Linamar Corporation (LIMAF)

PNK: LIMAF · Real-Time Price · USD

37.82

0.93 (2.52%)

At close: May 02, 2025, 3:01 PM

Linamar Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.58B	10.66B	10.46B	10.16B	9.73B	9.34B	9B	8.43B	7.92B	7.39B	6.94B	6.53B	6.54B	6.71B	6.7B	6.05B	5.82B	5.73B	5.83B	6.99B	7.42B	7.53B	7.63B	7.7B	7.62B	7.46B	7.18B	6.78B	6.55B	6.35B	6.25B	6.14B	6.01B	5.87B	5.69B	5.4B
Cost of Revenue	9.08B	9.14B	8.98B	8.75B	8.41B	8.09B	7.81B	7.36B	6.94B	6.51B	6.09B	5.71B	5.6B	5.66B	5.61B	5.15B	5.03B	5.01B	5.16B	6.03B	6.35B	6.4B	6.46B	6.48B	6.38B	6.24B	5.99B	5.67B	5.47B	5.3B	5.2B	5.11B	5B	4.89B	4.75B	4.51B
Gross Profit	1.5B	1.52B	1.48B	1.42B	1.32B	1.25B	1.19B	1.08B	974.81M	886.86M	844.47M	823.13M	937.65M	1.05B	1.09B	900.66M	788.42M	712.48M	669.07M	962.46M	1.07B	1.13B	1.17B	1.22B	1.24B	1.23B	1.18B	1.11B	1.08B	1.05B	1.05B	1.03B	1B	979.06M	942.79M	888.89M
Operating Income	583.57M	921.83M	915.99M	858.52M	793.99M	736.76M	707.91M	637.63M	564.1M	502.72M	473.52M	483.41M	601.23M	686.54M	706.44M	527.49M	424.19M	348.11M	314.32M	554.71M	624.5M	716.3M	735.41M	792.64M	819.85M	806.97M	787.4M	730.66M	707.87M	696.66M	718.71M	716.85M	696.78M	681.11M	661.44M	613.29M
Interest Income	19.89M	19.57M	23.75M	23.84M	25.88M	26.12M	21.58M	20.03M	18.92M	18.77M	18.66M	20.4M	21.5M	23.48M	26.14M	27.88M	29.37M	29.59M	29.68M	29.55M	29.17M	30.06M	30.88M	31.56M	31.19M	30.1M	24.21M	17.01M	14.66M	11.21M	14.22M	15.4M	15.12M	14.27M	11.87M	11.7M
Pretax Income	476.14M	800.04M	811.89M	776.38M	703.81M	679.03M	659.08M	599.28M	563.09M	505.47M	475.54M	482.29M	562.17M	647.92M	671.54M	477.7M	374.38M	290.31M	248.97M	495.68M	564.41M	654.37M	671.07M	729.45M	759.55M	759.02M	753.02M	707.42M	692.56M	680.64M	698.68M	693.68M	672.73M	659.63M	641.62M	596.39M
Net Income	258.26M	594.93M	603.68M	564.57M	503.05M	490.89M	477.42M	446.9M	426.19M	384.23M	359.83M	363.32M	420.56M	483.41M	500.06M	354.18M	279.13M	215.77M	188.52M	376.6M	430.44M	505.26M	520.22M	567.17M	591.48M	602.03M	596.09M	560.89M	549.37M	530.39M	545.38M	540.79M	522.13M	501.29M	486.66M	449.43M
Selling & General & Admin	592.11M	588.61M	575.58M	553.72M	526.65M	505.3M	474.65M	444.13M	411.18M	397.15M	373.46M	349.83M	349.65M	359.52M	364.29M	347.71M	353.63M	346.57M	351.09M	401.67M	414.45M	424.81M	433.45M	445.06M	441.45M	423.75M	400.25M	367.67M	352.16M	343.39M	337.6M	331.66M	325.36M	314.97M	306.1M	290.47M
Research & Development	n/a	33.03M	33.03M	33.03M	33.03M	32.5M	32.5M	32.5M	32.5M	30.15M	30.15M	30.15M	30.15M	26.07M	26.07M	26.07M	26.07M	20.55M	20.55M	20.55M	20.55M	16.86M	16.86M	16.86M	16.86M	12.78M	12.78M	12.78M	12.78M	14.87M	14.87M	14.87M	14.87M	5.86M	5.86M	5.86M
Other Expenses	330.66M	13.39M	5.2M	5.1M	-2.18M	-6.78M	-7M	-7.13M	-2.14M	-1M	-4K	703K	678K	980K	680K	19K	19K	19K	74K	50K	50K	50K	50K	n/a	5.47M	3.61M	-5.91M	-13.1M	-19.26M	-8.56M	4.15M	16.84M	19.59M	17.02M	24.75M	14.87M
Operating Expenses	920.2M	596.27M	575.58M	553.72M	526.65M	503.86M	473.2M	442.68M	409.73M	397.15M	373.46M	349.83M	349.52M	358.57M	363.35M	346.76M	352.34M	345.82M	349.98M	400.56M	413.77M	423.22M	432.14M	443.49M	439.91M	423.4M	399.99M	367.67M	352.16M	343.39M	337.6M	331.66M	325.36M	314.97M	306.1M	290.47M
Interest Expense	126.79M	119.01M	106.39M	86.21M	69.37M	59.51M	47.44M	37.69M	28.34M	21.31M	17.15M	16.9M	18.44M	20.58M	23.86M	37.8M	44.14M	53.89M	62.15M	62.04M	68.72M	71.01M	73.42M	73.28M	68.45M	58.49M	44.79M	33.87M	29.39M	28.77M	34.49M	35.8M	35.95M	34.15M	31.21M	28.61M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	10B	9.74B	9.56B	9.3B	8.94B	8.59B	8.29B	7.8B	7.35B	6.9B	6.47B	6.06B	5.95B	6.02B	5.97B	5.49B	5.38B	5.36B	5.51B	6.43B	6.76B	6.83B	6.89B	6.92B	6.82B	6.66B	6.39B	6.04B	5.82B	5.64B	5.54B	5.44B	5.33B	5.21B	5.06B	4.8B
Income Tax Expense	217.88M	205.12M	208.21M	211.81M	200.76M	188.13M	181.65M	152.38M	136.89M	121.24M	115.71M	118.98M	141.61M	164.51M	171.48M	123.52M	95.25M	74.55M	60.46M	119.08M	133.97M	149.11M	150.85M	162.28M	168.07M	156.99M	156.93M	146.52M	143.19M	150.25M	153.3M	152.89M	150.2M	157.93M	154.56M	146.55M
Shares Outstanding (Basic)	61.52M	n/a	61.52M	61.56M	61.58M	61.53M	61.53M	61.95M	61.88M	63.45M	64.89M	65.45M	65.45M	65.45M	65.43M	65.33M	65.46M	65.36M	65.38M	64.86M	65.61M	65.06M	65.29M	65.51M	66.14M	65.43M	65.27M	65.26M	65.26M	65.4M	65.29M	65.37M	65.23M	65.02M	65.29M	65.18M
Shares Outstanding (Diluted)	61.52M	n/a	61.52M	61.56M	61.75M	61.53M	61.53M	61.95M	61.88M	63.45M	64.89M	65.5M	65.45M	65.57M	65.43M	65.61M	65.36M	65.36M	65.38M	65.41M	65.41M	65.49M	65.86M	66.16M	66.24M	66.2M	66.15M	66.09M	66.22M	66.2M	66.09M	65.96M	65.97M	65.72M	65.83M	65.86M
EPS (Basic)	1.95	7.42	9.80	9.16	8.15	7.95	7.67	7.09	6.67	5.95	5.51	5.55	6.43	7.39	7.65	5.42	4.28	3.31	2.90	5.78	6.59	7.71	7.93	8.65	9.03	9.22	9.13	8.59	8.41	8.12	8.36	8.29	8.01	7.69	7.46	6.89
EPS (Diluted)	1.95	7.42	9.80	9.16	8.15	7.95	7.67	7.09	6.67	5.95	5.51	5.55	6.42	7.38	7.64	5.41	4.27	3.30	2.88	5.74	6.54	7.66	7.87	8.57	8.94	9.10	9.01	8.48	8.31	8.03	8.27	8.21	7.93	7.62	7.40	6.84
EBITDA	1.21B	1.5B	1.45B	1.36B	1.25B	1.19B	1.16B	1.09B	1.03B	965.34M	929.25M	935.13M	1.03B	1.13B	1.16B	990.08M	884.22M	793.67M	745.26M	968.52M	1.03B	1.1B	1.11B	1.16B	1.18B	1.16B	1.13B	1.07B	1.04B	1.03B	1.06B	1.06B	1.04B	1.02B	981.67M	914.16M
EBIT	602.92M	919.06M	918.29M	862.59M	773.18M	738.54M	706.51M	636.98M	591.42M	526.78M	492.69M	499.19M	580.6M	668.5M	695.39M	515.5M	418.53M	344.21M	311.12M	557.71M	633.13M	725.38M	744.49M	802.74M	828M	817.51M	797.8M	741.28M	721.95M	709.42M	733.17M	729.48M	708.68M	693.77M	672.83M	625M
Depreciation & Amortization	605.36M	575.8M	547.54M	515.75M	491.52M	468.24M	457M	450.69M	440.97M	438.57M	436.56M	435.93M	448.75M	451.59M	452.95M	453.23M	444.35M	407.7M	398.15M	385.89M	371.83M	380.59M	369.68M	364.52M	358.82M	349.24M	339.77M	327.85M	319.78M	322.75M	327.54M	333.45M	333.63M	324.3M	308.84M	289.16M