Linde (LIN)

AI Score

Unlock

454.67

10.82 (2.44%)

At close: Apr 22, 2025, 3:59 PM

458.82

0.91%

Pre-market: Apr 23, 2025, 04:30 AM EDT

Linde Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	33.01B	37.46B	37.26B	37.19B	37.28B	32.45B	33.09B	33.35B	33.36B	33.76B	32.63B	31.76B	30.79B	29.77B	28.95B	27.75B	27.24B	27.05B	27.2B	28.02B	28.23B	26.96B	22.99B	18.84B	14.9B	12.04B	11.94B	11.71B	11.44B	11.13B	10.92B	10.75B	10.53B	10.48B	10.46B	10.53B
Cost of Revenue	19.06B	19.17B	18.17B	17.28B	17.49B	17.49B	18.46B	19.08B	19.45B	19.95B	19.03B	18.29B	17.54B	16.7B	16.17B	15.59B	15.38B	15.48B	15.71B	16.37B	16.64B	16.43B	14.08B	11.52B	9.08B	6.77B	6.71B	6.59B	6.46B	6.27B	6.15B	6.02B	5.86B	5.81B	5.76B	5.81B
Gross Profit	13.94B	18.28B	19.09B	19.91B	19.79B	14.96B	14.63B	14.26B	13.91B	13.81B	13.6B	13.47B	13.25B	13.06B	12.79B	12.15B	11.86B	11.57B	11.49B	11.65B	11.58B	10.54B	8.91B	7.32B	5.82B	5.26B	5.22B	5.12B	4.98B	4.86B	4.77B	4.73B	4.67B	4.68B	4.69B	4.72B
Operating Income	8.63B	8.39B	8.36B	8.19B	8.02B	7.68B	7.24B	5.82B	5.37B	5.02B	4.7B	5.25B	4.98B	4.68B	4.35B	3.8B	3.32B	2.95B	2.98B	3.06B	2.93B	5.51B	5.18B	5.2B	5.25B	2.65B	2.6B	2.52B	2.45B	2.41B	2.28B	2.27B	2.24B	2.26B	2.36B	2.25B
Interest Income	n/a	n/a	40M	48M	85M	151M	129M	121M	84M	18M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3M	3M	3M	3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	8.61B	8.3B	8.29B	8.13B	7.99B	7.71B	7.31B	5.95B	5.54B	5.18B	4.87B	5.39B	5.1B	4.78B	4.43B	3.87B	3.38B	3.02B	3.04B	3.11B	2.93B	5.43B	5.05B	5.01B	5.05B	2.47B	2.43B	2.35B	2.29B	2.25B	2.12B	2.1B	2.05B	2.07B	2.17B	2.07B
Net Income	6.57B	6.38B	6.4B	6.31B	6.2B	5.98B	5.69B	4.49B	4.15B	3.85B	3.55B	4.02B	3.83B	3.57B	3.29B	2.91B	2.5B	2.24B	2.28B	2.34B	2.29B	4.75B	4.48B	4.44B	4.38B	1.44B	1.39B	1.32B	1.25B	1.62B	1.54B	1.53B	1.5B	1.52B	1.58B	1.49B
Selling & General & Admin	3.24B	3.31B	3.29B	3.28B	3.29B	3.23B	3.19B	3.13B	3.11B	3.13B	3.15B	3.2B	3.19B	3.2B	3.18B	3.12B	3.19B	3.23B	3.31B	3.44B	3.46B	3.33B	2.77B	2.2B	1.63B	1.23B	1.24B	1.24B	1.21B	1.16B	1.15B	1.15B	1.15B	1.15B	1.14B	1.13B
Research & Development	150M	150M	149M	148M	146M	143M	142M	144M	143M	145M	146M	143M	143M	143M	143M	143M	152M	163M	171M	182M	184M	177M	156M	135M	113M	95M	95M	94M	93M	92M	91M	92M	92M	92M	93M	92M
Other Expenses	945M	5M	54M	48M	938M	1.95B	2.94B	4.04B	4.2B	3.22B	2.21B	944M	-107M	-161M	-226M	-45M	-177M	-256M	-336M	-452M	-378M	-216M	-93M	29M	19M	22M	12M	3M	4M	10M	-76M	-78M	-77M	-62M	3M	-145M
Operating Expenses	5.22B	4.4B	5.35B	6.3B	6.31B	7.19B	7.24B	7.31B	7.45B	7.66B	7.8B	7.93B	7.97B	8.04B	8.02B	7.91B	7.97B	7.99B	8.01B	8.21B	8.32B	7.92B	6.56B	5.08B	3.57B	2.56B	2.56B	2.54B	2.48B	2.42B	2.39B	2.38B	2.36B	2.35B	2.33B	2.32B
Interest Expense	203M	274M	246M	228M	200M	160M	138M	91M	63M	63M	53M	66M	77M	81M	111M	111M	115M	88M	50M	42M	41M	105M	145M	179M	202M	171M	172M	166M	161M	158M	160M	166M	190M	194M	186M	182M
Selling & Marketing Expenses	49M	49M	49M	n/a	45M	45M	45M	45M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	24.29B	19.14B	19.09B	19.14B	19.37B	24.68B	25.7B	26.39B	26.9B	27.61B	26.83B	26.21B	25.51B	24.74B	24.19B	23.51B	23.35B	23.48B	23.72B	24.59B	24.96B	24.35B	20.64B	16.6B	12.66B	9.33B	9.27B	9.13B	8.94B	8.69B	8.54B	8.4B	8.22B	8.16B	8.1B	8.13B
Income Tax Expense	2B	1.92B	1.91B	1.84B	1.81B	1.74B	1.65B	1.5B	1.43B	1.39B	1.31B	1.36B	1.26B	1.18B	1.12B	950M	847M	756M	789M	794M	769M	962M	820M	809M	817M	1.02B	1.03B	1.02B	1.03B	620M	578M	567M	551M	562M	598M	583M
Shares Outstanding (Basic)	479.17M	477.66M	479.97M	481.95M	484.23M	487.12M	489.62M	491.82M	493.65M	497.19M	501.03M	507.15M	511.23M	515.17M	518.95M	522.46M	524.44M	525.69M	525.51M	531.22M	536.77M	539.75M	542.56M	545.55M	458.2M	288.09M	287.8M	287.5M	286.98M	286.47M	286.09M	285.51M	285.72M	285.86M	285.7M	285.43M
Shares Outstanding (Diluted)	478.88M	480.9M	483.18M	485.59M	488.25M	491.08M	493.55M	495.68M	497.92M	501.15M	505.27M	511.41M	516.28M	520.08M	523.72M	526.93M	529.04M	530.41M	529.05M	534.96M	540.92M	543.62M	546.49M	549.15M	462.68M	291.51M	290.91M	290.81M	290.46M	289.22M	288.54M	287.38M	287.96M	288.19M	287.73M	286.67M
EPS (Basic)	13.68	13.24	13.21	12.97	12.66	12.19	11.54	9.06	8.30	7.61	6.95	7.83	7.39	6.86	6.29	5.54	4.74	4.22	4.25	4.35	4.23	9.72	9.96	10.66	11.32	4.99	4.85	4.60	4.35	5.66	5.39	5.37	5.26	5.32	5.53	5.20
EPS (Diluted)	13.61	13.17	13.14	12.89	12.59	12.10	11.45	9.00	8.25	7.56	6.90	7.76	7.32	6.79	6.23	5.50	4.71	4.21	4.24	4.33	4.20	9.69	9.92	10.61	11.26	4.93	4.80	4.56	4.32	5.62	5.35	5.33	5.22	5.28	5.50	5.17
EBITDA	12.49B	12.32B	12.35B	12.18B	12.07B	11.77B	15.67B	18.25B	21.64B	21.52B	17.09B	14.06B	10.14B	9.9B	9.6B	9.06B	8.73B	8.4B	8.21B	8.21B	8.03B	7B	5.98B	4.97B	4.04B	3.96B	3.89B	3.77B	3.67B	3.59B	3.45B	3.41B	3.36B	3.38B	3.46B	3.35B
EBIT	8.82B	8.79B	8.74B	8.57B	8.4B	8.02B	7.61B	6.21B	5.79B	5.37B	5.03B	5.56B	5.27B	5B	4.68B	4.12B	3.64B	3.31B	3.25B	3.31B	3.13B	5.49B	5.2B	5.19B	5.25B	2.64B	2.6B	2.52B	2.45B	2.41B	2.28B	2.27B	2.24B	2.26B	2.36B	2.25B
Depreciation & Amortization	3.78B	3.82B	3.81B	3.82B	3.82B	3.82B	3.53B	3.26B	3.01B	3.19B	3.68B	4.16B	4.63B	4.69B	4.7B	4.65B	4.63B	4.6B	4.52B	4.59B	4.67B	4.42B	3.63B	2.74B	1.83B	1.24B	1.23B	1.21B	1.18B	1.16B	1.15B	1.14B	1.12B	1.11B	1.1B	1.1B