LKQ Corporation (LKQ)
41.26
-1.28 (-3.01%)
At close: Mar 13, 2025, 3:59 PM
41.43
0.41%
After-hours: Mar 13, 2025, 05:14 PM EDT
LKQ Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 14.36B | 13.87B | 12.79B | 13.09B | 11.63B | 12.51B | 11.88B | 9.74B | 8.58B | 7.19B | 6.74B | 5.06B | 4.12B | 3.27B | 2.47B | 2.05B | 1.94B | 1.13B | 789.38M | 547.39M | 424.76M | 327.97M | 287.13M | 250.46M | 226.3M | 178M | 31M |
| Cost of Revenue | 8.74B | 8.29B | 7.57B | 7.77B | 7.04B | 7.65B | 7.3B | 5.94B | 5.23B | 4.36B | 4.09B | 2.99B | 2.4B | 1.88B | 1.38B | 1.12B | 1.08B | 621.08M | 431.83M | 289.79M | 227.14M | 174.24M | 154.57M | 132.52M | 119.31M | 94M | 16M |
| Gross Profit | 5.61B | 5.58B | 5.22B | 5.32B | 4.59B | 4.85B | 4.57B | 3.8B | 3.35B | 2.83B | 2.65B | 2.08B | 1.72B | 1.39B | 1.09B | 927.81M | 856.67M | 505.75M | 357.55M | 257.6M | 197.62M | 153.74M | 132.55M | 117.94M | 106.99M | 84M | 15M |
| Operating Income | 1.2B | 1.36B | 1.58B | 1.47B | 985.58M | 896.64M | 882.24M | 847.32M | 763.4M | 704.63M | 649.87M | 530.18M | 437.95M | 361.48M | 297.88M | 231.45M | 197.7M | 122.66M | 77.17M | 52.94M | 34.91M | 26.06M | 20.84M | 13.11M | 4.62M | 4M | 1M |
| Interest Income | 21M | 44M | 15M | 20.4M | 15.95M | 32.76M | 6.5M | 17.54M | 2.25M | 2.72M | 1.03M | 2.13M | 4.29M | 1.86M | 1.45M | 1.35M | 2.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 958M | 1.24B | 1.52B | 1.4B | 885M | 791.02M | 743.43M | 766.63M | 677.28M | 649.03M | 587.89M | 475.83M | 409.17M | 335.77M | 270.13M | 205.32M | 163.59M | 108.27M | 72.82M | 51.68M | 33.86M | 24.15M | 18.27M | 8.17M | -241K | 3M | 1M |
| Net Income | 685M | 936M | 1.15B | 1.09B | 638.42M | 541.26M | 480.12M | 533.74M | 463.98M | 423.22M | 381.52M | 311.62M | 261.23M | 210.26M | 169.07M | 127.52M | 99.9M | 65.9M | 44.4M | 30.89M | 20.57M | 14.58M | -38.89M | 4.23M | -878K | 1M | n/a |
| Selling & General & Admin | 3.92B | 3.87B | 3.54B | 3.57B | 3.27B | 3.58B | 3.35B | 1.92B | 1.67B | 1.43B | 1.34B | 1.03B | 871.43M | 972.99M | 756.94M | 659.7M | 619.69M | 365.61M | 268.56M | 196.09M | 155.84M | 122.23M | 106.69M | 64.26M | 21.89M | 72M | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 496M | 348M | 237M | 259.99M | 272.29M | 290.77M | 274.21M | 1.02B | 880.35M | 2.26M | 2.89M | -2.5M | -1.64M | 49.93M | 38M | 34.11M | 30.69M | 17.1M | 11.82M | 8.57M | 6.87M | 5.45M | 5.01M | 40.57M | 80.49M | 8M | 14M |
| Operating Expenses | 4.41B | 4.22B | 3.78B | 3.83B | 3.54B | 3.87B | 3.63B | 2.93B | 2.55B | 2.11B | 1.99B | 1.54B | 1.28B | 1.02B | 794.93M | 693.81M | 650.38M | 382.7M | 280.38M | 204.66M | 162.71M | 127.68M | 111.71M | 104.83M | 102.38M | 80M | 14M |
| Interest Expense | 262M | 214M | 78M | 72.08M | 103.78M | 138.5M | 146.38M | 101.64M | 88.26M | 57.86M | 64.54M | 51.18M | 31.43M | 22.45M | 28.32M | 30.9M | 37.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1M | 1M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 784.49M | 683.81M | 602.9M | 577.34M | 431.95M | 375.83M | 287.63M | 212.72M | 181.92M | 180.06M | 108.19M | 80.09M | 61.48M | 47.93B | 35.26B | n/a | 24.62M | 21.89M | n/a | n/a |
| Cost & Expenses | 13.16B | 12.51B | 11.35B | 11.59B | 10.57B | 11.53B | 10.93B | 8.87B | 7.78B | 6.47B | 6.08B | 4.52B | 3.68B | 2.9B | 2.17B | 1.81B | 1.73B | 1B | 712.22M | 494.45M | 389.85M | 301.91M | 266.28M | 237.35M | 221.69M | 174M | 30M |
| Income Tax | 273M | 306M | 385M | 330.59M | 249.5M | 215.33M | 191.4M | 235.56M | 220.57M | 219.7M | 204.26M | 164.2M | 147.94M | 125.51M | 103.01M | 78.18M | 63.69M | 42.37M | 28.43M | 20.8M | 13.28M | 9.58M | 7.26M | 3.94M | 637K | 2M | 1M |
| Shares Outstanding (Basic) | 263.6M | 267.6M | 277.1M | 296.84M | 304.64M | 310.15M | 314.43M | 308.61M | 306.9M | 304.72M | 302.34M | 299.57M | 295.81M | 292.25M | 286.54M | 281.08M | 272.98M | 227.24M | 211.4M | 176.5M | 161.36M | 129.56M | 141.23M | 141M | 140.48M | 129M | 50M |
| Shares Outstanding (Diluted) | 263.9M | 268.3M | 278M | 297.72M | 305.01M | 310.97M | 315.85M | 310.65M | 309.78M | 307.5M | 306.05M | 304.13M | 300.69M | 296.75M | 291.71M | 287.98M | 282.05M | 239.64M | 221.97M | 196.11M | 178.9M | 145.76M | 155.19M | 153.82M | 140.48M | 129M | 50M |
| EPS (Basic) | 2.60 | 3.52 | 4.15 | 3.68 | 2.10 | 1.75 | 1.53 | 1.72 | 1.51 | 1.39 | 1.26 | 1.04 | 0.88 | 0.72 | 0.59 | 0.46 | 0.37 | 0.29 | 0.21 | 0.18 | 0.13 | 0.11 | -0.28 | 0.03 | -0.01 | 0.01 | n/a |
| EPS (Diluted) | 2.60 | 3.51 | 4.13 | 3.66 | 2.09 | 1.74 | 1.52 | 1.71 | 1.50 | 1.38 | 1.25 | 1.02 | 0.87 | 0.71 | 0.58 | 0.45 | 0.36 | 0.28 | 0.20 | 0.16 | 0.12 | 0.10 | -0.25 | 0.03 | -0.01 | 0.01 | n/a |
| EBITDA | 1.63B | 1.74B | 1.71B | 1.75B | 1.3B | 1.27B | 1.2B | 1.11B | 969.84M | 852.33M | 790.11M | 626.82M | 510.76M | 408.94M | 330.94M | 275.63M | 234.85M | 144.05M | 89.25M | 61.52M | 41.98M | 31.51M | 25.86M | 21.01M | 12.16M | 2M | 1M |
| Depreciation & Amortization | 406M | 319M | 264M | 284M | 299.5M | 314.12M | 294M | 231M | 206.09M | 128.19M | 125.44M | 86.46M | 70.17M | 54.51M | 41.43M | 38.06M | 33.42M | 18.02M | 12.09M | 8.57M | 6.87M | 5.45M | 5.01M | 7.9M | 7.54M | -2M | n/a |