Comstock Inc. (LODE)
2.59
0.09 (3.60%)
At close: Mar 28, 2025, 11:29 AM
Comstock Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 3.02M | 1.27M | 178.15K | 862.16K | 201.7K | 179.63K | 150.29K | 104.33K | 5.07M | 18.49M | 25.58M | 24.83M | 5.14M | 473.39K | 169.25B | n/a | n/a | 395.54K | 1.26M | 2.63M | 955.38K | 1.89K | 1.16K | 3.47K |
| Cost of Revenue | 451.94K | n/a | 3.73M | 272.08K | 1.02M | 1.54M | 2.81M | 3.47M | 4.69M | 11M | 20.39M | 27.61M | 4.48M | 9.82M | 3.81M | 2.86M | 3.9M | 473.59K | 1.99M | 4.81M | 1.95M | n/a | n/a | n/a |
| Gross Profit | 2.56M | 1.27M | -3.55M | 590.08K | -818.86K | -1.36M | -2.66M | -3.36M | 381.98K | 7.5M | 5.2M | -2.79M | 654.99K | -9.35M | 169.24B | -2.86M | -3.9M | -78.05K | -730.6K | -2.18M | -991.05K | 1.89K | 1.16K | 3.47K |
| Operating Income | -39.67M | -12.6M | -20.42M | -6.41M | -5.47M | -5.34M | -7.4M | -8.88M | -10.21M | -12.43M | -8.69M | -20.93M | -30.32M | -15.55M | -7.06M | -4.57M | -8.14M | -1.19M | -2.06M | -9.06M | -5.05M | -386.78K | -78.93K | -84.74K |
| Interest Income | 302.09K | 251.97K | 387.61K | 1.02M | 473.68K | 879.53K | n/a | n/a | n/a | 3.19M | 1.01M | 2.1K | 17.31K | 72.93K | 24.56K | n/a | n/a | n/a | n/a | 13.53K | 40.14K | 1.89K | n/a | n/a |
| Pretax Income | -53.32M | 10.53M | -46.74M | -30.33M | 14.93M | -3.81M | -9.48M | -10.58M | -12.96M | -10.45M | -9.64M | -21.35M | -30.76M | -11.68M | -57.06M | -1.72M | -6.09M | n/a | -1.55M | -18.3M | -7.83M | -4.65M | -78.93K | -84.74K |
| Net Income | -53.32M | 9.16M | -72.27M | -24.58M | 14.93M | -7.1M | -9.48M | -10.58M | -12.96M | -10.45M | -9.64M | -21.35M | -30.76M | -11.61M | -60.33M | -6.06M | -16.49M | -4.06M | -4.42M | -11.35M | -5.08M | -3.71M | -78.93K | -84.74K |
| Selling & General & Admin | 12.7M | 12.59M | 10.24M | 5.55M | 3.55M | 3.31M | 3.4M | 2.6M | 3.6M | 9.61M | 6.37M | 9.64M | 12.67M | 5.93M | 3.13M | 1.55M | 4.1M | 833.27K | 1.04M | 1.96M | 2.23M | 387.56K | 80.09K | 88.21K |
| Research & Development | 19.1M | 6.12M | 7.02M | 414.75K | n/a | n/a | n/a | n/a | 79.46K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 10.43M | -4.83M | 3.33M | 1.03M | 967.74K | 506.48K | -669.93K | 12.18K | -2M | 3.19M | 3.77M | 286.54K | 31.37K | 269.55K | 131.78K | 154.68K | 148.47K | 277.58K | 373.31K | 302.75K | 443.84K | 1.12K | n/a | n/a |
| Operating Expenses | 42.23M | 13.88M | 20.6M | 7M | 4.52M | 3.81M | 4.62M | 4.51M | 9.47M | 18.62M | 10.14M | 18.15M | 30.97M | 6.2M | 3.26M | 1.7M | 4.24M | 1.11M | 1.42M | 2.26M | 2.67M | 388.68K | 80.09K | 88.21K |
| Interest Expense | 2.97M | 1.65M | 1.65M | 168.88K | 421.89K | 879.53K | 1.41M | 1.71M | 753.67K | 1.22M | 997.11K | 1.16M | 929.84K | 80.63K | 3.29M | 4.35M | -2.05M | n/a | n/a | 9.24M | 2.78M | 4.26M | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.48M | 2.1M | 1.3M | -4,095.9B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 42.68M | 13.88M | 20.6M | 7.27M | 5.54M | 5.35M | 7.43M | 7.98M | 14.16M | 29.62M | 30.53M | 45.76M | 35.46M | 16.03M | 7.06M | 4.57M | 8.14M | 1.58M | 3.4M | 7.07M | 4.62M | 388.68K | 80.09K | 88.21K |
| Income Tax | n/a | n/a | 25.53M | -5.75M | 947.51K | 3.3M | 2.08M | 1.7M | 3.88M | -671.26K | 4.7M | 414.22K | 442.64K | -76.08K | 53.26M | 1.5M | 8.35M | 2.87M | 2.35M | 2.3M | 25.85K | -940K | n/a | n/a |
| Shares Outstanding (Basic) | 16.61M | 10.51M | 7.45M | 5.04M | 3.05M | 1.95M | 1.19M | 822.54K | 706.5K | 440.29K | 313.21K | 241.56K | 161.53K | 492.82K | 77.53K | 354.97K | 314.26K | 159.06K | 70.15K | 25.29K | 18.68K | 13.51K | 11.85K | 106.80 |
| Shares Outstanding (Diluted) | 16.61M | 10.52M | 7.45M | 5.04M | 3.06M | 1.95M | 1.19M | 822.54K | 706.5K | 440.29K | 314.35K | 242.32K | 161.99K | 492.82K | 77.53K | 354.97K | 314.26K | 159.06K | 70.15K | 25.29K | 18.68K | 13.51K | 11.85K | 106.80 |
| EPS (Basic) | -3.21 | 0.09 | -0.97 | -0.49 | 0.49 | -0.37 | -0.79 | -1.29 | -1.84 | -2.37 | -3.08 | -8.84 | -19.04 | -2.36 | -77.81 | -1.71 | -5.25 | -2.55 | -6.3 | -44.89 | -27.19 | -27.42 | -0.67 | -79.35 |
| EPS (Diluted) | -3.21 | 0.09 | -0.97 | -0.49 | 0.49 | -0.37 | -0.79 | -1.29 | -1.84 | -2.37 | -3.07 | -8.81 | -18.99 | -2.36 | -77.81 | -1.71 | -5.25 | -2.55 | -6.3 | -44.89 | -27.19 | -27.42 | -0.67 | -79.35 |
| EBITDA | -48.19M | 15.07M | -41.36M | -28.81M | -4.24M | -1.5M | -4.9M | -4.61M | -6.13M | -1.25M | -1.77M | -15.37M | -27.33M | -11.33M | -56.9M | -1.56M | -7.07M | -911.32K | -897.76K | -3.99M | -9.28M | -2.6M | -65.67K | -71.48K |
| Depreciation & Amortization | 2.24M | 2.9M | 3.73M | 1.35M | 1.24M | 1.43M | 3.17M | 4.25M | 6.08M | 7.73M | 6.88M | 4.82M | 2.5M | 269.55K | 131.78K | 154.68K | 148.47K | 277.58K | 739.35K | 445.19K | 425.71K | 1.12K | 13.26K | 13.27K |