Watchlist Price Alert

Loomis AB (publ) (LOIMF)

PNK: LOIMF · Real-Time Price · USD

39.51

0.00 (0.00%)

At close: Apr 22, 2025, 9:48 AM

Loomis AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.93B	7.62B	7.43B	7.25B	7.42B	7.41B	7.07B	6.81B	6.73B	6.74B	6.22B	5.63B	5.33B	5.13B	4.78B	4.48B	4.54B	4.71B	4.24B	5.33B	5.34B	5.49B	5.2B	5.01B	4.96B	4.92B	4.81B	4.49B	4.36B	4.25B	4.35B	4.28B	4.42B	4.2B	4.15B	4.03B
Cost of Revenue	5.67B	5.49B	5.54B	5.31B	5.61B	5.63B	5.38B	5.01B	4.91B	4.87B	4.58B	4.18B	3.8B	3.71B	3.51B	3.38B	3.32B	3.49B	3.29B	3.92B	3.81B	3.94B	3.79B	3.67B	3.63B	3.59B	3.58B	3.32B	3.15B	3.03B	3.18B	3.17B	3.21B	3.08B	3.12B	3.09B
Gross Profit	2.26B	2.14B	1.89B	1.94B	1.81B	1.78B	1.69B	1.81B	1.82B	1.87B	1.64B	1.45B	1.53B	1.43B	1.27B	1.1B	1.22B	1.22B	949M	1.41B	1.53B	1.55B	1.41B	1.34B	1.33B	1.32B	1.23B	1.16B	1.21B	1.21B	1.17B	1.11B	1.21B	1.13B	1.03B	945M
Operating Income	739M	877M	586M	712M	751M	772M	696M	656M	746M	808M	516M	463M	547M	489M	388M	315M	250M	414M	96M	544M	609M	700M	554M	558M	540M	592M	575M	450M	522M	549M	489M	432M	512M	561M	424M	355M
Interest Income	39M	10M	34M	33M	n/a	43M	37M	35M	n/a	39M	36M	24M	7M	15M	17M	17M	7M	3M	4M	12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	555M	659M	550M	507M	457M	596M	552M	543M	620M	708M	438M	406M	500M	437M	338M	269M	203M	361M	42M	490M	552M	660M	489M	509M	515M	565M	553M	425M	495M	518M	463M	405M	477M	533M	398M	327M
Net Income	406M	481M	396M	359M	314M	421M	357M	403M	508M	503M	296M	295M	358M	297M	251M	198M	103M	246M	2M	365M	407M	492M	367M	379M	387M	422M	411M	318M	435M	371M	332M	290M	342M	391M	286M	239M
Selling & General & Admin	1.28B	1.2B	1.27B	1.23B	1.06B	1B	980M	1.12B	1.07B	1.06B	1.05B	964M	931M	850M	844M	744M	754M	702M	748M	820M	833M	817M	806M	777M	739M	697M	716M	690M	664M	641M	652M	645M	668M	598M	582M	569M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	241M	63M	-40M	-30M	n/a	-42M	6M	15M	-44M	2M	46M	19M	-18M	-12M	-14M	-12M	-9M	-7M	-5M	-6M	-12M	-8M	-8M	-6M	-8M	-4M	98M	-674M	-649M	-1M	-638M	-630M	-653M	81M	-566M	-553M
Operating Expenses	1.52B	1.26B	1.31B	1.23B	1.06B	1B	986M	1.14B	1.03B	1.06B	1.1B	983M	962M	881M	875M	777M	782M	719M	776M	847M	859M	842M	831M	802M	761M	719M	738M	706M	679M	653M	666M	660M	683M	613M	598M	585M
Interest Expense	202M	216M	213M	191M	154M	176M	153M	125M	93M	86M	73M	57M	20M	54M	53M	50M	50M	49M	53M	59M	n/a	32M	57M	43M	n/a	24M	23M	25M	12M	30M	26M	27M	17M	28M	26M	28M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	-128M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	702M	748M	820M	833M	817M	806M	777M	739M	697M	716M	690M	664M	641M	652M	645M	668M	598M	582M	569M
Cost & Expenses	7.19B	6.75B	6.84B	6.54B	6.66B	6.63B	6.36B	6.14B	5.94B	5.93B	5.68B	5.16B	4.76B	4.59B	4.38B	4.16B	4.1B	4.21B	4.07B	4.77B	4.67B	4.78B	4.62B	4.47B	4.39B	4.31B	4.32B	4.03B	3.83B	3.69B	3.84B	3.83B	3.89B	3.69B	3.72B	3.67B
Income Tax Expense	150M	178M	154M	148M	143M	176M	195M	140M	112M	205M	142M	111M	141M	140M	87M	72M	100M	115M	40M	125M	145M	168M	122M	130M	128M	142M	141M	107M	60M	147M	131M	115M	136M	141M	112M	88M
Shares Outstanding (Basic)	68.8M	69.4M	70.1M	70.8M	71.1M	71.1M	71.1M	71.4M	72.1M	72.7M	73.5M	73.8M	73.85M	75.1M	75.2M	73.85M	75.23M	75.2M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M
Shares Outstanding (Diluted)	69M	69.6M	70.2M	71.5M	71.3M	71.3M	71.2M	71.5M	72.1M	72.8M	73.6M	73.85M	73.85M	75.2M	75.2M	73.85M	75.23M	75.2M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M	75.23M
EPS (Basic)	5.90	6.93	5.65	5.07	4.42	5.92	5.02	5.64	7.05	6.92	4.03	4.00	4.86	3.96	3.33	2.63	1.37	3.27	0.02	4.85	5.41	6.54	4.89	5.04	5.14	5.61	5.47	4.22	5.78	4.93	4.41	3.85	4.55	5.20	3.81	3.17
EPS (Diluted)	5.88	6.91	5.64	5.02	4.40	5.90	5.01	5.64	7.05	6.91	4.02	3.99	4.86	3.95	3.33	2.63	1.37	3.27	0.02	4.85	5.41	6.54	4.89	5.04	5.14	5.61	5.47	4.22	5.78	4.93	4.41	3.85	4.55	5.20	3.81	3.17
EBITDA	1.57B	1.66B	1.61B	1.46B	1.51B	1.52B	1.41B	1.32B	1.34B	1.43B	1.17B	1.02B	1.1B	1.02B	896M	807M	81M	897M	680M	1.08B	630M	734M	918M	869M	647M	626M	509M	758M	535M	844M	803M	755M	521M	805M	440M	647M
EBIT	757M	875M	763M	712M	580M	772M	704M	683M	696M	794M	511M	463M	553M	491M	390M	319M	53M	410M	95M	549M	604M	709M	581M	539M	625M	604M	487M	456M	520M	559M	504M	447M	506M	512M	424M	360M
Depreciation & Amortization	816M	784M	773M	743M	756M	741M	709M	639M	599M	619M	582M	562M	552M	526M	506M	492M	28M	487M	507M	521M	26M	25M	25M	25M	22M	22M	22M	17M	15M	12M	14M	15M	15M	15M	16M	16M