Lam Research Corporation (LRCX)
76.75
0.58 (0.76%)
At close: Feb 28, 2025, 3:59 PM
76.74
-0.01%
After-hours: Feb 28, 2025, 05:27 PM EST
Lam Research Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 14.91B | 17.43B | 17.23B | 14.63B | 10.04B | 9.65B | 11.08B | 8.01B | 5.89B | 5.26B | 4.61B | 3.6B | 2.67B | 3.24B | 2.13B | 1.12B | 2.47B | 2.57B | 1.64B | 1.5B | 935.95M | 755.23M | 943.11M | 1.52B | 1.23B | 647.96M | 1.05B | 1B | 1.25B | 798.21M | 484.9M | 260.5M | 165.6M | 138M | 137.3M | 126M | 75M | 25.5M | 34.4M |
| Cost of Revenue | 7.85B | 9.65B | 9.36B | 7.82B | 5.44B | 5.3B | 5.91B | 4.41B | 3.27B | 2.97B | 2.6B | 2.2B | 1.58B | 1.74B | 1.16B | 727.21M | 1.3B | 1.26B | 814.78M | 738.36M | 504.9M | 451.4M | 677.02M | 862.32M | 691.16M | 414.59M | 646.51M | 689.46M | 663.18M | 418.82M | 247.6M | 127.2M | 76.4M | 70.9M | 70.2M | 65M | 35.1M | 11M | 15.8M |
| Gross Profit | 7.05B | 7.78B | 7.87B | 6.81B | 4.61B | 4.36B | 5.17B | 3.6B | 2.62B | 2.28B | 2.01B | 1.4B | 1.08B | 1.5B | 974.29M | 388.73M | 1.17B | 1.31B | 827.39M | 764.09M | 431.05M | 303.83M | 266.09M | 657.47M | 539.61M | 233.36M | 406.07M | 312.94M | 590.89M | 379.39M | 237.3M | 133.3M | 89.2M | 67.1M | 67.1M | 61M | 39.9M | 14.5M | 18.6M |
| Operating Income | 4.26B | 5.17B | 5.38B | 4.48B | 2.67B | 2.46B | 3.21B | 1.9B | 1.07B | 788.04M | 677.67M | 118.07M | 237.73M | 804.28M | 425.41M | -281.24M | 509.43M | 778.66M | 406.26M | 391M | 106.18M | -5.38M | -119.84M | 186.53M | 229.84M | -113.2M | -180.92M | -63.79M | 212.94M | 118.39M | 51.5M | 23.6M | 9.2M | 3.4M | -11.9M | 8.7M | 2.7M | -5.2M | -700K |
| Interest Income | 251.94M | 138.98M | 15.21M | 19.69M | 85.43M | 98.77M | 85.81M | 57.86M | 29.51M | 19.27M | 12.54M | 14.74M | 12.14M | 15.57M | 8.6M | 24.28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 4.36B | 5.11B | 5.19B | 4.37B | 2.57B | 2.45B | 3.15B | 1.81B | 960.12M | 740.85M | 723.36M | 66.66M | 204.42M | 800.88M | 430.14M | -263.09M | 576.98M | 847.72M | 441.29M | 399.12M | 110.65M | -15.64M | -128M | 201.63M | 236.81M | -112.91M | -179.13M | -65.28M | 209.04M | 127.44M | 57.2M | 27M | 13.6M | 8.1M | -8.4M | 12.5M | 3.9M | -3.9M | 1.9M |
| Net Income | 3.83B | 4.51B | 4.61B | 3.91B | 2.25B | 2.19B | 2.38B | 1.7B | 914.05M | 655.58M | 632.29M | 113.88M | 168.72M | 723.75M | 346.67M | -302.15M | 439.35M | 685.82M | 335.75M | 299.34M | 82.99M | -7.74M | -90.05M | 52.11M | 204.76M | -112.91M | -144.6M | -33.63M | 141.09M | 89.21M | 37.8M | 18.9M | 9.9M | 6.1M | -8.8M | 9.3M | 2.3M | -2.7M | 1.7M |
| Selling & General & Admin | 868.25M | 832.75M | 885.74M | 829.88M | 682.48M | 702.41M | 762.22M | 667.49M | 630.95M | 591.61M | 613.34M | 599.49M | 400.05M | 308.07M | 240.94M | 237.71M | 287.99M | 241.05M | 192.24M | 164.77M | 146.06M | 132.82M | 161.86M | 218.92M | 161.35M | 145.7M | 201.9M | 197.09M | 227.75M | 145.51M | 91.1M | 97M | 71.2M | 59.2M | 56.4M | 48.7M | 34.3M | 18.2M | 18.2M |
| Research & Development | 1.9B | 1.73B | 1.6B | 1.49B | 1.25B | 1.19B | 1.19B | 1.03B | 913.71M | 825.24M | 716.47M | 683.69M | 444.56M | 373.29M | 320.86M | 288.27M | 323.76M | 285.35M | 228.89M | 194.12M | 170.48M | 160.49M | 179.22M | 227.25M | 176.9M | 142.5M | 206.46M | 170.62M | 173.01M | 127.84M | 76.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -65.65M | -188.71M | -111.22M | -98.82M | -18.16M | -61.51M | -90.46M | -114.14M | -47.19M | -37.4M | -51.41M | -33.31M | 11.58M | n/a | 3.23M | 43.78M | 15.83M | n/a | 14.2M | 8.33M | 15.9M | n/a | -3.99M | 2.25M | n/a | -31.93M | n/a | -22.81M | -12.35M | 18.4M | 12.7M | 8.8M | 4.5M | 22.6M | 3.6M | 2.9M | 1.5M | 1.1M |
| Operating Expenses | 2.79B | 2.56B | 2.49B | 2.32B | 1.93B | 1.89B | 1.95B | 1.7B | 1.54B | 1.42B | 1.33B | 1.28B | 844.61M | 681.37M | 527.56M | 529.21M | 655.53M | 542.23M | 421.13M | 358.89M | 316.54M | 293.31M | 341.08M | 442.18M | 340.49M | 288.19M | 376.42M | 367.71M | 377.95M | 261M | 185.8M | 109.7M | 80M | 63.7M | 79M | 52.3M | 37.2M | 19.7M | 19.3M |
| Interest Expense | 185.24M | 186.46M | 184.76M | 208.6M | 177.44M | 117.26M | 97.39M | 117.73M | 134.77M | 73.68M | 61.69M | 60.41M | 38.96M | 5.38M | 994K | 6.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 10.64B | 12.21B | 11.85B | 10.14B | 7.37B | 7.19B | 7.86B | 6.11B | 4.81B | 4.39B | 3.93B | 3.48B | 2.43B | 2.42B | 1.69B | 1.26B | 1.96B | 1.8B | 1.24B | 1.1B | 821.44M | 744.72M | 1.02B | 1.3B | 1.03B | 702.78M | 1.02B | 1.06B | 1.04B | 679.82M | 433.4M | 236.9M | 156.4M | 134.6M | 149.2M | 117.3M | 72.3M | 30.7M | 35.1M |
| Income Tax | 532.45M | 598.28M | 587.83M | 462.35M | 323.23M | 255.14M | 771.11M | 113.91M | 46.07M | 85.27M | 91.07M | -47.22M | 35.7M | 77.13M | 83.47M | 39.05M | 137.63M | 161.91M | 105.53M | 99.78M | 27.66M | -7.91M | -37.94M | 60.5M | 32.06M | 58.08M | -34.53M | -31.64M | 67.95M | 38.23M | 19.4M | 8.1M | 3.7M | 2M | 400K | 3.2M | 1.6M | -1.2M | 200K |
| Shares Outstanding (Basic) | 1.31B | 1.35B | 1.4B | 1.44B | 1.45B | 1.52B | 1.81B | 1.62B | 1.59B | 1.6B | 1.65B | 1.69B | 1.24B | 1.24B | 1.27B | 1.26B | 1.25B | 1.39B | 1.39B | 1.38B | 1.41B | 1.26B | 1.26B | 1.24B | 1.21B | 1.15B | 1.14B | 918M | 1.01B | 819M | 771.43M | 726.92M | 618.75M | 554.55M | 517.65M | 489.47M | 460M | 337.5M | 340M |
| Shares Outstanding (Diluted) | 1.32B | 1.36B | 1.41B | 1.45B | 1.49B | 1.6B | 1.81B | 1.84B | 1.75B | 1.77B | 1.75B | 1.73B | 1.25B | 1.25B | 1.28B | 1.26B | 1.27B | 1.42B | 1.44B | 1.42B | 1.54B | 1.26B | 1.26B | 1.32B | 1.43B | 1.15B | 1.14B | 918M | 1.11B | 909M | 859.09M | 726.92M | 618.75M | 554.55M | 517.65M | 489.47M | 460M | 337.5M | 340M |
| EPS (Basic) | 2.91 | 3.33 | 3.29 | 2.72 | 1.56 | 1.44 | 1.32 | 1.05 | 0.58 | 0.41 | 0.38 | 0.07 | 0.14 | 0.59 | 0.27 | -0.24 | 0.35 | 0.49 | 0.24 | 0.22 | 0.06 | -0.01 | -0.07 | 0.04 | 0.17 | -0.1 | -0.13 | -0.04 | 0.14 | 0.11 | 0.05 | 0.03 | 0.02 | 0.01 | -0.02 | 0.02 | 0.01 | -0.01 | 0.01 |
| EPS (Diluted) | 2.90 | 3.32 | 3.28 | 2.69 | 1.51 | 1.37 | 1.32 | 0.92 | 0.52 | 0.37 | 0.36 | 0.07 | 0.14 | 0.58 | 0.27 | -0.24 | 0.35 | 0.48 | 0.23 | 0.21 | 0.05 | -0.01 | -0.07 | 0.04 | 0.15 | -0.1 | -0.13 | -0.04 | 0.13 | 0.10 | 0.04 | 0.03 | 0.02 | 0.01 | -0.02 | 0.02 | 0.01 | -0.01 | 0.01 |
| EBITDA | 4.91B | 5.64B | 5.72B | 4.79B | 2.94B | 2.77B | 3.54B | 2.22B | 1.37B | 1.16B | 977.92M | 431.18M | 344.2M | 881.01M | 502.54M | -184.18M | 644.35M | 800.26M | 429.45M | 431.14M | 149.88M | 55.48M | -10.65M | 274.02M | 245.13M | -3.9M | 91.92M | -1.66M | 231.4M | 141.92M | 69.9M | 36.3M | 18M | 8.9M | -7.3M | 12.3M | 5.6M | -3.7M | 400K |
| Depreciation & Amortization | 359.7M | 342.43M | 333.74M | 307.15M | 268.52M | 309.28M | 326.39M | 306.9M | 291.03M | 277.92M | 292.25M | 304.12M | 100.83M | 74.76M | 71.4M | 72.42M | 54.7M | 37.44M | 24.68M | 29.67M | 35.37M | 44.97M | 64.34M | 58.73M | 46.02M | 50.92M | 62.27M | 53.11M | 33.76M | 23.53M | 18.4M | 12.7M | 8.8M | 5.5M | 4.6M | 3.6M | 2.9M | 1.5M | 1.1M |