Lake Shore Bancorp Inc. (LSBK)

AI Score

Unlock

16.17

0.28 (1.76%)

At close: Mar 24, 2025, 3:44 PM

Lake Shore Bancorp Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01
Revenue	34.8M	28.04M	27.04M	25.18M	22.92M	21.56M	20.41M	19.43M	19.29M	17.54M	16.77M	17.15M	17.08M	17.24M	17.06M	14.18M	13.74M	11.49M	11.53M	11.38M	2.14M	2.07M	2.01M	2.15M
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	34.8M	28.04M	27.04M	25.18M	22.92M	21.56M	20.41M	19.43M	19.29M	17.54M	16.77M	17.15M	17.08M	17.24M	17.06M	14.18M	13.74M	11.49M	11.53M	11.38M	2.14M	2.07M	2.01M	2.15M
Operating Income	34.71M	6.21M	8.43M	7.47M	5.38M	4.74M	8.19M	4.56M	4.29M	4.05M	3.73M	4.71M	4.61M	5.07M	3.42M	2.88M	1.81M	2.27M	2.73M	3.01M	3.08M	2.25M	3.32M	3.08M
Interest Income	34.8M	33.76M	26.75M	24.66M	24.34M	24.27M	21.54M	19.41M	17.52M	17.59M	17.88M	18.61M	19.65M	20.77M	19.93M	19.69M	19.98M	18.62M	17.77M	15.96M	14.74M	12.78M	13.18M	14.21M
Pretax Income	5.87M	6.22M	6.87M	7.47M	5.38M	4.74M	4.58M	4.56M	4.29M	4.05M	3.73M	4.71M	4.61M	5.07M	3.42M	2.88M	1.81M	2.27M	2.73M	3.01M	3.08M	2.25M	3.32M	3.08M
Net Income	4.93M	4.82M	5.71M	6.19M	4.56M	4.09M	4M	3.38M	3.52M	3.34M	3.16M	3.74M	3.63M	3.68M	3.04M	2.16M	1.47M	1.82M	1.82M	2.05M	2.18M	1.51M	2.24M	2.06M
Selling & General & Admin	94K	12.95M	10.84M	11.44M	11.19M	11.15M	10.71M	9.89M	9.36M	8.84M	8.37M	7.8M	7.62M	7.4M	7.86M	7.31M	5.33M	5.11M	4.86M	4.67M	4.47M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	14.05M	-29.45M	-29.15M	-28.73M	-27.97M	-22.93M	-4.46M	-4.34M	n/a	n/a	n/a	n/a	443K	n/a	-18.61M	1.93M	n/a	n/a	n/a	-3.53M	178K	1.31M	936K
Operating Expenses	94K	26.99M	-18.61M	-17.71M	-17.54M	-16.82M	-12.22M	4.46M	4.34M	13.08M	12.82M	12.33M	11.81M	7.84M	419K	-11.3M	7.27M	228K	276K	300K	939K	178K	1.31M	936K
Interest Expense	13.74M	9.4M	2.42M	2.67M	4.4M	5.2M	3.6M	2.63M	2.29M	2.76M	3.35M	3.56M	4.6M	5.64M	6.32M	7.93M	8.78M	9.13M	8.04M	6.43M	5.33M	4.69M	4.95M	7.05M
Selling & Marketing Expenses	94K	578K	714K	602K	671K	708K	606K	596K	536K	362K	429K	440K	436K	353K	419K	360K	402K	228K	276K	300K	n/a	n/a	n/a	n/a
Cost & Expenses	94K	26.99M	-18.61M	-17.71M	-17.54M	-16.82M	-12.22M	17.51M	17.31M	13.08M	12.82M	12.33M	11.81M	7.84M	419K	-11.3M	7.27M	228K	276K	300K	939K	178K	1.31M	936K
Income Tax	935K	1.4M	1.16M	1.29M	824K	655K	585K	1.19M	775K	716K	567K	968K	984K	1.39M	373K	718K	342K	451K	911K	953K	902K	744K	1.08M	1.02M
Shares Outstanding (Basic)	5.64M	5.88M	5.88M	5.89M	5.96M	6M	6.06M	6.11M	6.01M	5.86M	5.74M	5.67M	5.67M	5.69M	5.78M	5.9M	6.04M	6.18M	7.58M	6.61M	6.32M	6.32M	6.32M	6.32M
Shares Outstanding (Diluted)	5.64M	5.86M	5.88M	5.89M	5.96M	6M	6.06M	6.14M	6.06M	5.96M	5.74M	5.76M	5.67M	5.7M	5.78M	5.9M	6.04M	6.18M	7.58M	6.61M	6.32M	6.32M	6.32M	6.32M
EPS (Basic)	0.87	0.82	0.97	1.05	0.77	0.68	0.66	0.55	0.58	0.57	0.55	0.66	0.64	0.65	0.53	0.37	0.24	0.29	0.24	0.31	0.34	0.24	0.35	0.33
EPS (Diluted)	0.87	0.82	0.97	1.05	0.77	0.68	0.66	0.55	0.58	0.56	0.55	0.65	0.64	0.65	0.53	0.37	0.24	0.29	0.24	0.31	0.34	0.24	0.35	0.33
EBITDA	n/a	7.03M	7.73M	8.34M	6.22M	5.55M	5.36M	5.42M	5.16M	4.89M	4.47M	5.41M	5.27M	6.76M	n/a	3.42M	n/a	n/a	4.94M	4.59M	5.15M	2.25M	3.32M	3.08M
Depreciation & Amortization	739K	807K	856K	865K	840K	809K	774K	852K	865K	834K	750K	699K	663K	655K	602K	545K	526K	527K	652K	618K	607K	n/a	n/a	n/a