Lululemon Athletica Inc. (LULU)

AI Score

Unlock

251.08

1.71 (0.69%)

At close: Apr 17, 2025, 3:59 PM

250.95

-0.05%

After-hours: Apr 17, 2025, 07:58 PM EDT

Lululemon Athletica Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 2, 2025	Oct 27, 2024	Jul 28, 2024	Apr 28, 2024	Jan 28, 2024	Oct 29, 2023	Jul 30, 2023	Apr 30, 2023	Jan 29, 2023	Oct 30, 2022	Jul 31, 2022	May 1, 2022	Jan 30, 2022	Oct 31, 2021	Aug 1, 2021	May 2, 2021	Jan 31, 2021	Nov 1, 2020	Aug 2, 2020	May 3, 2020	Feb 2, 2020	Nov 3, 2019	Aug 4, 2019	May 5, 2019	Feb 3, 2019	Oct 28, 2018	Jul 29, 2018	Apr 29, 2018	Jan 28, 2018	Oct 29, 2017	Jul 30, 2017	Apr 30, 2017	Jan 29, 2017	Oct 30, 2016	Jul 31, 2016	May 1, 2016
Revenue	10.59B	10.18B	9.99B	9.83B	9.62B	9.19B	8.84B	8.5B	8.11B	7.47B	7.06B	6.64B	6.26B	5.86B	5.52B	4.98B	4.4B	4.07B	3.87B	3.85B	3.98B	3.75B	3.58B	3.42B	3.29B	3.05B	2.92B	2.78B	2.65B	2.51B	2.44B	2.37B	2.34B	2.26B	2.19B	2.13B
Cost of Revenue	4.32B	4.19B	4.14B	4.09B	4.01B	3.95B	3.82B	3.73B	3.62B	3.27B	3.07B	2.86B	2.65B	2.47B	2.34B	2.15B	1.94B	1.81B	1.73B	1.71B	1.76B	1.67B	1.6B	1.53B	1.47B	1.38B	1.34B	1.29B	1.25B	1.21B	1.18B	1.15B	1.14B	1.13B	1.12B	1.1B
Gross Profit	6.27B	5.99B	5.85B	5.73B	5.61B	5.23B	5.02B	4.77B	4.49B	4.2B	3.99B	3.78B	3.61B	3.39B	3.18B	2.83B	2.46B	2.26B	2.14B	2.14B	2.22B	2.08B	1.98B	1.89B	1.82B	1.67B	1.59B	1.49B	1.4B	1.3B	1.26B	1.22B	1.2B	1.13B	1.07B	1.03B
Operating Income	2.53B	2.43B	2.28B	2.22B	2.16B	1.53B	1.55B	1.47B	1.33B	1.6B	1.51B	1.4B	1.33B	1.2B	1.15B	981.05M	819.99M	778.57M	749.48M	793.05M	889.11M	804.04M	764.12M	730.34M	705.84M	630.69M	580.38M	514.88M	456M	396.35M	403.74M	408.99M	421.15M	390.81M	366.01M	358.63M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	2.58B	2.45B	2.29B	2.22B	2.18B	1.56B	1.57B	1.48B	1.33B	1.61B	1.51B	1.4B	1.33B	1.2B	1.15B	979.47M	819.35M	780.95M	754.36M	800.13M	897.39M	813.06M	773.25M	739.22M	715.25M	638.47M	587.17M	520.89M	460M	399.98M	406.94M	411.96M	422.73M	392.46M	364.15M	357.03M
Net Income	1.81B	1.74B	1.63B	1.58B	1.55B	1B	1.01B	955.21M	854.8M	1.17B	1.1B	1.02B	975.32M	870.65M	826.51M	705.24M	588.91M	557.1M	539.44M	577.63M	645.6M	566.04M	534.47M	505.25M	483.8M	385.1M	349.63M	302.57M	258.66M	275.04M	284.38M	289.29M	303.38M	284.66M	269.53M	263.57M
Selling & General & Admin	3.73B	3.56B	3.49B	3.44B	3.37B	3.21B	3.05B	2.9B	2.76B	2.6B	2.46B	2.34B	2.23B	2.13B	1.99B	1.81B	1.61B	1.46B	1.38B	1.34B	1.33B	1.28B	1.22B	1.16B	1.11B	1.04B	982.01M	945.55M	904.26M	871.3M	841.39M	796.06M	778.47M	735.38M	706.55M	671.79M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	26.02M	42.23M	50.95M	58.32M	43.06M	435.31M	427.66M	420.44M	412.4M	2.49M	314K	265K	514K	-548K	-1.14M	-1.58M	-636K	2.38M	4.88M	7.08M	8.28M	9.02M	9.13M	8.88M	9.41M	7.78M	6.79M	6.01M	4M	3.63M	3.2M	2.97M	1.58M	1.66M	-1.86M	-1.6M
Operating Expenses	3.74B	3.56B	3.49B	3.44B	3.37B	3.63B	3.47B	3.31B	3.17B	2.61B	2.47B	2.35B	2.23B	2.14B	2B	1.81B	1.62B	1.46B	1.38B	1.34B	1.33B	1.28B	1.22B	1.16B	1.11B	1.04B	982.01M	945.55M	904.26M	871.3M	841.39M	796.06M	778.47M	735.38M	706.55M	671.79M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6.15M	6.15M	6.15M	6.15M	6.55M	6.55M	6.55M	6.55M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	429.7M	429.7M	429.7M	429.7M	n/a	n/a	n/a	n/a	297.5M	297.5M	297.5M	297.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.05B	7.75B	7.63B	7.53B	7.38B	7.58B	7.29B	7.04B	6.79B	5.87B	5.54B	5.21B	4.88B	4.61B	4.34B	3.96B	3.55B	3.27B	3.11B	3.06B	3.09B	2.95B	2.82B	2.69B	2.58B	2.42B	2.32B	2.24B	2.15B	2.08B	2.02B	1.95B	1.92B	1.87B	1.83B	1.77B
Income Tax Expense	761.46M	714.59M	661.3M	641.01M	625.54M	561.62M	559.66M	526.48M	477.77M	435.68M	408.56M	379.78M	358.55M	329.5M	320.02M	274.23M	230.44M	223.85M	214.92M	222.5M	251.8M	247.02M	238.78M	233.97M	231.45M	253.38M	237.54M	218.32M	201.34M	124.94M	122.57M	122.67M	119.35M	107.8M	94.62M	93.46M
Shares Outstanding (Basic)	121.68M	122.7M	124.72M	125.99M	126.23M	126.46M	126.97M	127.25M	127.46M	127.51M	127.62M	128.08M	129.01M	129.68M	130.01M	130.36M	130.34M	130.32M	130.25M	130.25M	130.31M	130.28M	130.28M	130.69M	131.88M	132.41M	133.99M	135.5M	135.38M	135.36M	136.17M	137.04M	137.06M	137.03M	136.99M	137.26M
Shares Outstanding (Diluted)	121.89M	122.8M	124.86M	126.34M	126.58M	126.77M	127.26M	127.62M	127.8M	127.82M	127.91M	128.54M	129.51M	130.19M	130.49M	130.98M	130.96M	130.92M	130.8M	130.8M	130.9M	130.81M	130.78M	131.34M	132.47M	133.08M	134.53M	135.93M	135.72M	135.58M	136.3M	137.19M	137.25M	137.24M	137.23M	137.5M
EPS (Basic)	14.72	13.87	12.97	12.51	12.24	7.88	7.91	7.49	6.69	9.12	8.57	7.90	7.53	6.69	6.34	5.41	4.52	4.28	4.15	4.44	4.96	4.33	4.07	3.82	3.63	2.85	2.58	2.23	1.91	2.02	2.08	2.11	2.21	2.07	1.95	1.90
EPS (Diluted)	14.70	13.85	12.94	12.47	12.21	7.86	7.90	7.48	6.68	9.10	8.54	7.87	7.50	6.66	6.32	5.39	4.50	4.26	4.12	4.42	4.94	4.31	4.06	3.81	3.62	2.85	2.57	2.22	1.90	2.01	2.08	2.11	2.21	2.07	1.95	1.90
EBITDA	2.84B	2.71B	2.73B	2.66B	2.61B	2.37B	2.29B	2.18B	2.02B	1.87B	1.78B	1.67B	1.6B	1.45B	1.38B	1.18B	989.72M	944.4M	903.17M	953.44M	1.05B	953.86M	901.59M	858.88M	828.32M	747.31M	694.92M	629.99M	579.46M	514.36M	516.09M	512.62M	508.85M	475.33M	446.28M	435.1M
EBIT	2.51B	2.38B	2.3B	2.24B	2.21B	2.02B	1.96B	1.87B	1.73B	1.6B	1.53B	1.43B	1.37B	1.25B	1.18B	1.02B	849.83M	800.61M	762.99M	795.09M	889.11M	804.04M	764.12M	730.34M	705.84M	632.7M	603.39M	541.08M	494.53M	432.88M	419.26M	421.32M	421.15M	390.81M	366.01M	358.63M
Depreciation & Amortization	332.93M	302.62M	400.59M	391.03M	379.38M	356.26M	337.48M	311.44M	291.79M	273.75M	252.52M	238.19M	224.21M	164.28M	108.56M	95.56M	88.61M	133.91M	175.69M	172.64M	161.93M	149.81M	137.48M	128.53M	122.48M	115.22M	112.09M	111.84M	108.23M	104.19M	99.58M	91.67M	87.7M	84.53M	80.28M	76.47M