Lundin Mining Corporation (LUNMF)

AI Score

Unlock

8.69

-0.02 (-0.23%)

At close: Apr 25, 2025, 3:49 PM

Lundin Mining Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	329.04M	1.07B	1.08B	936.98M	1.06B	992.2M	588.53M	751.34M	811.43M	648.5M	590.22M	991.08M	1.02B	756.39M	872.32M	681.48M	529.53M	600.67M	533.32M	377.99M	568.36M	538.72M	369.25M	416.38M	407.74M	379.71M	467.66M	470.48M	533.28M	601.74M	454.69M	487.79M	459.22M	374.49M	342.32M	369.57M
Cost of Revenue	142.84M	781.19M	823.87M	751.63M	871.09M	794.9M	535.7M	538.01M	656.18M	565.98M	544.23M	512.26M	585.4M	452.45M	492.17M	429.02M	350.17M	401.33M	391.23M	400.66M	422.91M	410.1M	344.13M	275.17M	335.7M	320.11M	312.58M	320.61M	280.78M	341.19M	311.4M	323.78M	318.76M	337.8M	312.71M	329.79M
Gross Profit	186.2M	291.81M	259.72M	185.35M	188.91M	197.3M	52.83M	213.33M	155.25M	82.52M	45.99M	478.81M	433.17M	303.94M	380.16M	252.46M	179.36M	199.34M	142.09M	-22.68M	145.45M	128.61M	25.12M	141.21M	72.04M	59.6M	155.08M	149.88M	252.5M	260.55M	143.3M	164M	140.46M	36.69M	29.61M	39.78M
Operating Income	164.31M	257.36M	450.48M	150.86M	160.65M	128.22M	3.04M	165.11M	65.62M	-32.9M	-34.86M	450.3M	418.96M	287.18M	339.31M	219.37M	150.98M	170.47M	107.35M	-64.57M	124.72M	89.53M	-12.06M	94.86M	2.29M	37.1M	135.34M	129.8M	200.78M	239.79M	118.74M	144.59M	842.7M	24.36M	5.67M	9.64M
Interest Income	3.31M	4.23M	5.31M	3.83M	5.2M	3.77M	1.29M	883K	1.61M	1.11M	883K	601K	311K	129K	101K	72K	461K	4.84M	315K	371K	2.4M	954K	3.7M	4.07M	6.98M	8.13M	5.53M	4.85M	5.32M	5.46M	3.57M	7.25M	715K	329K	297K	146K
Pretax Income	-163.46M	224.77M	212.9M	109.12M	169.37M	106.77M	41.7M	214M	142.95M	-479K	377K	455.31M	393.56M	296.25M	331.05M	224.12M	110.62M	166.92M	98.97M	-35.04M	113.79M	77.81M	-13.79M	91.79M	26.12M	20.8M	132.28M	112.61M	204.48M	223.64M	93.7M	116.5M	923.21M	1.55M	-784.37M	-12.21M
Net Income	-440.16M	101.16M	121.59M	13.88M	38.8M	-2.96M	59.11M	146.62M	145.56M	-11.24M	-48.63M	345.08M	228.78M	173.74M	242.64M	135.19M	119.2M	122.36M	38.73M	-111.48M	97.02M	26.37M	-7.79M	51.67M	28.77M	7.03M	78.81M	81.25M	133.05M	131.79M	70.01M	91.64M	162.88M	-11.37M	-791.17M	-22.09M
Selling & General & Admin	14.22M	14.23M	13.14M	16.76M	17.27M	19.44M	14.9M	13.26M	16.44M	14.77M	11.17M	11.5M	18.68M	10.83M	9.6M	13.09M	11.3M	10.32M	10.61M	11.94M	11.94M	11.38M	10.17M	13.62M	10.19M	15.24M	11.59M	12.43M	10.94M	9.67M	8.99M	9.24M	7.61M	6.31M	5.66M	7.62M
Research & Development	3.63M	1.07M	n/a	833K	2.34M	1.12M	1.94M	5.56M	n/a	63.37M	41.33M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.34M	261K	2.67M	2.11M
Other Expenses	4.04M	276.51M	n/a	2.37M	-2.77M	-7.81M	-752K	19.97M	15.76M	75.99M	55.06M	11.89M	20.24M	-9.64M	-6.97M	-2.44M	-1.7M	-3.52M	-5.52M	-3.76M	-960K	2.55M	-1.37M	6K	-2.46M	323K	1.23M	9.35M	-8.06M	2M	492K	-88K	-41.95M	-2.13M	-2.3M	-3.14M
Operating Expenses	21.89M	291.81M	13.14M	36.55M	22.91M	37.24M	45.76M	33.23M	32.2M	90.76M	66.22M	23.4M	29.65M	22.15M	29.4M	25.05M	23.87M	24.4M	22.61M	27.86M	33.09M	31.1M	36.2M	34.29M	31.56M	41.12M	34.15M	33.68M	34.41M	34.68M	30.94M	25.83M	25.25M	17.54M	23.53M	21.88M
Interest Expense	31.09M	33.53M	35.2M	29.05M	25.93M	5.88M	7.35M	372K	3.99M	2.89M	3.13M	1.63M	1.26M	1.74M	1.59M	2.93M	2.64M	2.37M	4.04M	3.27M	4.16M	6.41M	1.73M	1.63M	34.34M	16.67M	12.16M	13.17M	16.56M	17.69M	18.11M	18.44M	19.6M	19.4M	21.18M	19.72M
Selling & Marketing Expenses	n/a	n/a	-2.71K	n/a	6.15M	n/a	n/a	n/a	297K	n/a	n/a	n/a	771K	n/a	n/a	n/a	1.93M	n/a	n/a	n/a	3.7M	n/a	n/a	n/a	3.61M	n/a	n/a	n/a	1.25M	n/a	n/a	n/a	4.58M	n/a	n/a	n/a
Cost & Expenses	164.73M	1.07B	633.1M	788.18M	894.01M	832.14M	581.46M	571.25M	688.38M	656.73M	610.46M	535.66M	615.05M	474.6M	521.56M	454.07M	374.04M	425.73M	413.84M	428.52M	456M	441.2M	380.33M	309.46M	367.26M	361.23M	346.73M	354.29M	315.19M	375.86M	342.34M	349.62M	344.01M	355.34M	336.23M	351.67M
Income Tax Expense	26.3M	96.94M	56.16M	50.57M	102.62M	84.89M	-19.6M	48.69M	-2.35M	10.77M	49M	77.21M	127.5M	105.67M	62.61M	69.9M	-10.15M	33.33M	50.71M	78.53M	8.98M	45.76M	-5.17M	30.84M	-5.66M	11.72M	44.77M	25.55M	50.53M	67.09M	29.66M	44.12M	-11.13M	8.66M	3.53M	3.26M
Shares Outstanding (Basic)	776.72M	776.79M	776.17M	773.05M	773.67M	773.15M	772.26M	771.22M	770.8M	775.56M	751.11M	736.41M	735.23M	736.44M	738.61M	736.89M	736.65M	733.83M	733.63M	734.49M	736M	735.15M	735.93M	735.26M	733.53M	732.3M	731.48M	729.6M	731.06M	727.24M	726.74M	726.18M	722.11M	719.93M	719.63M	719.63M
Shares Outstanding (Diluted)	776.72M	779.19M	779.09M	775M	773.67M	773.15M	773.19M	771.99M	770.8M	775.56M	766.78M	738.17M	735.4M	738.66M	741.22M	739.87M	746.19M	735.51M	734.5M	734.49M	746.31M	735.99M	735.93M	736.07M	734.69M	733.91M	733.6M	732.28M	739.83M	730.39M	729.17M	728.79M	724.56M	719.93M	719.63M	719.63M
EPS (Basic)	-0.57	0.13	0.16	0.02	0.05	-0.00	0.08	0.19	0.19	-0.01	-0.06	0.47	0.31	0.24	0.33	0.18	0.16	0.17	0.05	-0.15	0.13	0.04	-0.01	0.07	0.04	0.01	0.11	0.11	0.18	0.18	0.10	0.13	0.21	-0.02	-1.1	-0.03
EPS (Diluted)	-0.57	0.13	0.16	0.02	0.05	-0.00	0.08	0.19	0.19	-0.01	-0.06	0.47	0.31	0.24	0.33	0.18	0.16	0.17	0.05	-0.15	0.13	0.04	-0.01	0.07	0.04	0.01	0.11	0.11	0.18	0.18	0.10	0.13	0.21	-0.02	-1.1	-0.03
EBITDA	-106.84M	458.37M	441.23M	323.51M	418.36M	319.77M	192.18M	328.83M	208.33M	146.5M	107.18M	586.78M	546.7M	403.39M	467.33M	364.02M	198.6M	287.86M	215.01M	71.25M	229.46M	200.42M	76.23M	163.53M	100.79M	108.69M	205.65M	208.65M	270.69M	341.13M	213.75M	244.61M	1.04B	125.73M	118.76M	131.47M
EBIT	-132.36M	258.3M	243.58M	138.17M	195.3M	136.03M	54.61M	203.37M	146.94M	2.41M	3.5M	456.94M	399.49M	281.25M	335.37M	234.96M	113.27M	165.9M	96.81M	-50.72M	117.95M	84.22M	-12.06M	93.42M	11.21M	28.62M	136.79M	127.78M	221.03M	241.33M	111.81M	134.95M	942.81M	13.47M	8.19M	11.9M
Depreciation & Amortization	25.52M	200.07M	197.66M	189.98M	235.78M	183.74M	137.57M	125.47M	146.6M	135.63M	144.33M	135.09M	147.21M	122.13M	131.96M	129.06M	85.34M	121.96M	118.2M	121.97M	111.52M	116.2M	88.29M	70.1M	89.58M	80.07M	68.86M	80.87M	69.91M	99.81M	101.94M	109.66M	92.46M	112.26M	110.57M	119.57M