Lundin Mining Corporation (LUNMF)

AI Score

Unlock

8.69

-0.02 (-0.23%)

At close: Apr 25, 2025, 3:49 PM

Lundin Mining Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.42B	4.15B	4.07B	3.58B	3.39B	3.14B	2.8B	2.8B	3.04B	3.25B	3.36B	3.64B	3.33B	2.84B	2.68B	2.34B	2.04B	2.08B	2.02B	1.85B	1.89B	1.73B	1.57B	1.67B	1.73B	1.85B	2.07B	2.06B	2.08B	2B	1.78B	1.66B	1.55B	1.4B	1.38B	1.54B
Cost of Revenue	2.5B	3.23B	3.24B	2.95B	2.74B	2.52B	2.3B	2.3B	2.28B	2.21B	2.09B	2.04B	1.96B	1.72B	1.67B	1.57B	1.54B	1.62B	1.62B	1.58B	1.45B	1.37B	1.28B	1.24B	1.29B	1.23B	1.26B	1.25B	1.26B	1.3B	1.29B	1.29B	1.3B	1.31B	1.35B	1.44B
Gross Profit	923.08M	925.8M	831.29M	624.39M	652.37M	618.71M	503.93M	497.09M	762.57M	1.04B	1.26B	1.6B	1.37B	1.12B	1.01B	773.25M	498.12M	464.21M	393.48M	276.51M	440.39M	366.99M	297.98M	427.94M	436.6M	617.06M	818.01M	806.22M	820.35M	708.31M	484.45M	370.76M	246.54M	92.19M	33.13M	100.45M
Operating Income	1.02B	1.02B	890.21M	442.76M	457.01M	361.99M	200.87M	162.97M	448.16M	801.49M	1.12B	1.5B	1.26B	996.82M	880.12M	648.17M	364.23M	337.98M	257.03M	137.62M	297.04M	174.62M	122.19M	269.59M	304.53M	503.02M	705.71M	689.11M	703.9M	1.35B	1.13B	1.02B	882.37M	-2.53M	-78.97M	-3.55M
Interest Income	16.68M	18.57M	18.11M	14.09M	11.14M	7.55M	4.9M	4.49M	4.21M	2.91M	1.92M	1.14M	613K	763K	5.47M	5.69M	5.99M	7.92M	4.04M	7.42M	11.12M	15.71M	22.88M	24.71M	25.49M	23.83M	21.17M	19.21M	21.61M	17M	11.86M	8.59M	1.49M	941K	685K	615K
Pretax Income	383.33M	716.15M	598.16M	426.96M	531.85M	505.43M	398.17M	356.85M	598.16M	848.78M	1.15B	1.48B	1.24B	962.04M	832.71M	600.64M	341.48M	344.64M	255.53M	142.76M	269.6M	181.93M	124.92M	271M	291.81M	470.16M	673.01M	634.42M	638.32M	1.36B	1.13B	256.89M	128.18M	-1.15B	-1.22B	-381.2M
Net Income	-203.53M	275.43M	171.31M	108.83M	241.56M	348.33M	340.05M	232.31M	430.77M	513.99M	698.97M	990.24M	780.35M	670.77M	619.38M	415.47M	168.8M	146.62M	50.63M	4.11M	167.26M	99.01M	79.67M	166.27M	195.85M	300.13M	424.89M	416.1M	426.49M	456.32M	313.16M	-548.02M	-661.74M	-1.2B	-1.23B	-387.96M
Selling & General & Admin	58.35M	61.4M	66.61M	68.37M	64.87M	64.04M	59.37M	55.64M	53.88M	56.12M	52.17M	50.6M	52.2M	44.82M	44.31M	45.32M	44.17M	44.81M	45.87M	45.43M	47.1M	45.35M	49.21M	50.63M	49.44M	50.19M	44.62M	42.02M	38.84M	35.51M	32.15M	28.82M	27.2M	26.49M	27M	28.11M
Research & Development	5.53M	4.24M	4.29M	6.23M	10.96M	8.62M	70.87M	110.26M	104.7M	104.7M	41.33M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.34M	4.6M	7.27M	9.38M	6.13M	9.05M	8.3M
Other Expenses	282.91M	276.1M	-8.21M	-8.96M	8.64M	27.17M	110.97M	166.78M	158.7M	163.18M	77.55M	15.52M	1.19M	-20.75M	-14.64M	-13.18M	-14.5M	-13.76M	-7.69M	-3.54M	226K	-1.27M	-3.5M	-906K	8.44M	2.84M	4.52M	3.79M	-5.66M	-39.55M	-43.68M	-46.47M	-49.52M	-10.2M	-19.38M	-18.93M
Operating Expenses	363.39M	364.41M	109.85M	142.47M	139.15M	148.44M	201.95M	222.41M	212.58M	210.03M	141.42M	104.59M	106.24M	100.47M	102.72M	95.94M	98.75M	107.96M	114.66M	128.25M	134.68M	133.15M	143.17M	141.12M	140.51M	143.36M	136.92M	133.71M	125.86M	116.71M	99.57M	92.15M	88.2M	86.49M	93.62M	92.69M
Interest Expense	128.87M	123.7M	96.05M	68.2M	39.53M	17.59M	14.6M	10.38M	11.63M	8.9M	7.75M	6.21M	7.52M	8.9M	9.53M	11.98M	12.32M	13.83M	17.87M	15.57M	13.93M	44.11M	54.37M	64.8M	76.34M	58.55M	59.57M	65.52M	70.8M	73.84M	75.55M	78.62M	79.9M	82.14M	81.37M	81.48M
Selling & Marketing Expenses	-2.71K	6.15M	6.15M	6.15M	6.15M	297K	297K	297K	297K	771K	771K	771K	771K	1.93M	1.93M	1.93M	1.93M	3.7M	3.7M	3.7M	3.7M	3.61M	3.61M	3.61M	3.61M	1.25M	1.25M	1.25M	1.25M	4.58M	4.58M	4.58M	4.58M	n/a	n/a	n/a
Cost & Expenses	2.66B	3.39B	3.15B	3.1B	2.88B	2.67B	2.5B	2.53B	2.49B	2.42B	2.24B	2.15B	2.07B	1.82B	1.78B	1.67B	1.64B	1.72B	1.74B	1.71B	1.59B	1.5B	1.42B	1.38B	1.43B	1.38B	1.39B	1.39B	1.38B	1.41B	1.39B	1.39B	1.39B	1.4B	1.44B	1.53B
Income Tax Expense	229.97M	306.28M	294.24M	218.47M	216.6M	111.64M	37.51M	106.11M	134.63M	264.47M	359.38M	372.99M	365.69M	228.04M	155.69M	143.79M	152.42M	171.56M	183.99M	128.1M	80.42M	65.77M	31.73M	81.67M	76.37M	132.56M	187.93M	172.83M	191.4M	129.74M	71.32M	45.18M	4.31M	42.94M	3.48M	-619K
Shares Outstanding (Basic)	776.72M	776.79M	776.17M	773.05M	773.67M	773.15M	772.26M	771.22M	770.8M	775.56M	751.11M	736.41M	735.23M	736.44M	738.61M	736.89M	736.65M	733.83M	733.63M	734.49M	736M	735.15M	735.93M	735.26M	733.53M	732.3M	731.48M	729.6M	731.06M	727.24M	726.74M	726.18M	722.11M	719.93M	719.63M	719.63M
Shares Outstanding (Diluted)	776.72M	779.19M	779.09M	775M	773.67M	773.15M	773.19M	771.99M	770.8M	775.56M	766.78M	738.17M	735.4M	738.66M	741.22M	739.87M	746.19M	735.51M	734.5M	734.49M	746.31M	735.99M	735.93M	736.07M	734.69M	733.91M	733.6M	732.28M	739.83M	730.39M	729.17M	728.79M	724.56M	719.93M	719.63M	719.63M
EPS (Basic)	-0.26	0.36	0.23	0.15	0.32	0.45	0.44	0.30	0.58	0.70	0.96	1.35	1.06	0.91	0.84	0.56	0.23	0.20	0.07	0.01	0.23	0.14	0.11	0.23	0.27	0.41	0.58	0.57	0.59	0.62	0.42	-0.78	-0.94	-1.68	-1.71	-0.55
EPS (Diluted)	-0.26	0.36	0.23	0.15	0.32	0.45	0.44	0.30	0.58	0.70	0.96	1.35	1.06	0.91	0.84	0.56	0.23	0.20	0.07	0.01	0.23	0.13	0.11	0.23	0.27	0.41	0.58	0.57	0.59	0.62	0.42	-0.78	-0.94	-1.68	-1.71	-0.55
EBITDA	1.12B	1.64B	1.5B	1.25B	1.26B	1.05B	875.85M	790.84M	1.05B	1.39B	1.64B	2B	1.78B	1.43B	1.32B	1.07B	772.73M	803.58M	716.15M	577.37M	669.64M	540.97M	449.23M	578.65M	623.77M	793.68M	1.03B	1.03B	1.07B	1.83B	1.62B	1.52B	1.41B	163.52M	115.3M	223.82M
EBIT	507.67M	835.34M	713.07M	524.11M	589.31M	540.95M	407.33M	356.22M	609.79M	862.35M	1.14B	1.47B	1.25B	964.85M	849.5M	610.94M	325.25M	329.93M	248.25M	139.38M	283.52M	176.79M	121.19M	270.04M	304.4M	514.22M	726.93M	701.95M	709.12M	1.43B	1.2B	1.1B	976.37M	-300.64M	-361.57M	-295.33M
Depreciation & Amortization	613.23M	823.49M	807.15M	747.06M	682.54M	593.37M	545.26M	552.02M	561.64M	562.26M	548.76M	536.39M	530.37M	468.49M	468.31M	454.56M	447.47M	473.65M	467.9M	437.99M	386.12M	364.18M	328.04M	308.61M	319.38M	299.71M	319.45M	352.53M	381.32M	403.87M	416.33M	424.95M	434.87M	464.16M	475.24M	517.52M