Intuitive Machines Inc. (LUNR) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Intuitive Machines Inc.

NASDAQ: LUNR · Real-Time Price · USD
8.41
-0.03 (-0.36%)
At close: Sep 09, 2025, 3:59 PM
8.38
-0.34%
After-hours: Sep 09, 2025, 05:14 PM EDT

Intuitive Machines Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-346.92M 10.14M -6.41M -35.65M
Depreciation & Amortization
1.86M 1.38M 1.07M 840K
Stock-Based Compensation
8.8M 4.27M 624K 318K
Other Working Capital
42.91M 3.59M -121K 26.6M
Other Non-Cash Items
296.45M -72.43M 946K -2.33M
Deferred Income Tax
n/a 7K -7K n/a
Change in Working Capital
-17.77M 6.48M 5.39M 20.25M
Operating Cash Flow
-57.59M -45.28M 784K -16.57M
Capital Expenditures
-10.11M -29.91M -16.41M -3.18M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-10.11M -29.91M -16.41M -3.18M
Debt Repayment
-8M -12M 7.84M 12.11M
Common Stock Repurchased
n/a 7.95M n/a n/a
Dividend Paid
-896K -7.95M n/a n/a
Other Financial Acitivies
-13.27M 47.88M 4.25M 13M
Financial Cash Flow
272.79M 53.92M 12.1M 25.11M
Net Cash Flow
205.09M -21.27M -3.52M 5.36M
Free Cash Flow
-67.7M -75.19M -15.62M -19.74M