Intuitive Machines Inc. (LUNR)
NASDAQ: LUNR
· Real-Time Price · USD
9.09
0.10 (1.11%)
At close: Aug 15, 2025, 3:59 PM
9.08
-0.06%
After-hours: Aug 15, 2025, 06:51 PM EDT
Intuitive Machines Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 50.31M | 62.52M | 55.05M | 58.48M | 41.41M | 73.07M | 30.56M | 12.73M | 17.99M | 18.24M | 37.99M | 10.27M | 19.22M | 18.47M | 21.43M | 19.29M | 15.91M | 15.91M |
Cost of Revenue | 62.91M | 49.58M | 17.59M | 54.36M | 57.1M | 61.33M | 29.53M | 25.77M | 22.48M | 23.13M | 20.82M | 17.29M | 17.66M | 19.74M | 23.44K | 18.11M | 21.28M | 21.28M |
Gross Profit | -12.6M | 12.95M | 37.46M | 4.12M | -15.69M | 11.74M | 1.03M | -13.04M | -4.49M | -4.89M | 17.16M | -7.01M | 1.56M | -1.27M | 21.41M | 1.19M | -5.37M | -5.37M |
Operating Income | -28.64M | -10.08M | -10.1M | -13.72M | -28.17M | -5.4M | -4.91M | -23.22M | -13.18M | -13.96M | 13.01M | -11.8M | -2.22M | -4.5M | -469.6K | -21.74K | -3.77K | -16.11K |
Interest Income | 3.43M | 1.39M | 149K | 31K | 20K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -38.21M | 975K | -161.85M | -80.36M | 15.98M | -120.66M | 4.34M | 15.7M | 15.25M | -20.23M | 12.43M | -12.31M | -2.2M | -4.34M | -293.97K | -21.54K | -3.77K | -16.11K |
Net Income | -25.18M | -11.4M | -148.71M | -55.54M | 18.28M | -98.34M | 8.99M | 33.65M | 29.52M | -23.45M | -6.41M | 970.17K | -2.55M | -4.34M | -118.34K | -21.34K | -3.77K | -16.11K |
Selling & General & Admin | 16.05M | 16.13M | 11.74M | 12.32M | 12.06M | 17.14M | 5.94M | 9.85M | 8.38M | 8.78M | 3.86M | 4.51M | 3.52M | 2.98M | 2.98M | 21.74K | 3.77K | 16.11K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 6.89M | 35.82M | 5.53M | 423K | n/a | n/a | -7.15M | 28.71M | 296K | 1K | 10K | 259K | 248K | 446.17K | n/a | n/a | n/a |
Operating Expenses | 16.05M | 23.02M | 47.56M | 17.84M | 12.48M | 17.14M | 5.94M | 10.18M | 8.7M | 9.07M | 4.15M | 4.78M | 3.78M | 3.23M | 446.17K | 21.74K | 3.77K | 16.11K |
Interest Expense | n/a | n/a | n/a | n/a | n/a | 20K | 42K | 228K | 274K | 279K | 313K | 270K | 127K | 126K | 129K | 100K | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 78.95M | 72.6M | 65.14M | 72.2M | 69.58M | 78.47M | 35.47M | 35.95M | 31.18M | 32.2M | 24.98M | 22.07M | 21.44M | 22.97M | 469.6K | 21.74K | 3.77K | 16.11K |
Income Tax Expense | n/a | n/a | -13K | 50K | n/a | n/a | -252K | 605K | -3.53M | 3.21M | 2K | -380K | 354K | 1K | -175.63K | -200 | n/a | n/a |
Shares Outstanding (Basic) | 107.08M | 107.08M | 61.41M | 80.1M | 55.09M | 36.61M | 21.03M | 17.41M | 15.71M | 15.22M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M |
Shares Outstanding (Diluted) | 107.08M | 107.08M | 61.41M | 80.1M | 62.28M | 36.61M | 21.03M | 26.13M | 19.38M | 15.22M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M | 18.07M |
EPS (Basic) | -0.24 | -0.11 | 0.22 | -0.69 | 0.33 | -2.7 | 0.39 | 1.89 | 1.84 | -0.64 | -0.35 | 0.01 | -0.02 | -0.24 | -0.17 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.24 | -0.11 | 2.22 | -0.69 | 0.29 | -2.7 | 0.39 | 1.26 | 1.49 | -0.64 | -0.35 | 0.01 | -0.02 | -0.24 | -0.17 | -0.00 | -0.00 | -0.00 |
EBITDA | -37.45M | -9.45M | -12.86M | -13.72M | -27.75M | -115.52M | 1.62M | 23.36M | 23.94M | -19.66M | 13.3M | -11.52M | -1.96M | -4.25M | -21.18M | -1.11M | -7.38M | -7.38M |
EBIT | -38.21M | -10.08M | -13.4M | -8.68M | -28.17M | -120.64M | 4.39M | 15.93M | 15.52M | -19.95M | 12.74M | -11.8M | -2.22M | -4.5M | -20.89M | -21.54K | -3.77K | -16.11K |
Depreciation & Amortization | 752K | 623K | 540K | 482K | 423K | 5.11M | 6.53M | 7.43M | 8.42M | 296K | 289K | 276K | 259K | 248K | 236K | 213K | 195.5K | 195.5K |