Luxfer

AI Score

XX

Unlock

11.76
0.03 (0.26%)
At close: Apr 02, 2025, 3:59 PM
11.50
-2.21%
After-hours: Apr 02, 2025, 05:20 PM EDT

Luxfer Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08
Revenue 391.9M 405M 423.4M 374.1M 324.8M 443.5M 487.9M 441.3M 414.8M 460.3M 489.5M 481.3M 511.6M 510.8M 402.7M 382.1M 475.9M
Cost of Revenue 306.2M 328.4M 328.4M 278.1M 243.9M 335.5M 365.8M 332.7M 321.4M 356.3M 376.6M 363.5M 385.7M 390.4M 305.1M 304.16M 381.8M
Gross Profit 85.7M 76.6M 95M 96M 80.9M 108M 122.1M 108.6M 93.4M 104M 112.9M 117.8M 125.9M 120.4M 97.6M 77.94M 94.1M
Operating Income 30.1M 4.2M 44.8M 36.2M 41.7M 46.1M 30M 19.3M 35.8M 37.9M 40.9M 56.5M 66.7M 66.2M 44.9M 27.65M 38.7M
Interest Income n/a n/a 3.9M 3.1M 5M 100K 400K 500K 1.2M 500K 500K 300K 200K 200K 200K 161.7K 300K
Pretax Income 26.5M -9.7M 41M 35.4M 27.8M 9.1M 30.1M 11.9M 27.9M 25.6M 36.3M 46.7M 59.4M 57M 35.6M 15.52M 21.3M
Net Income 18.4M -1.9M 26.9M 29.9M 20M 2.4M 25M 11.5M 21.9M 16.1M 29.2M 34.1M 42.4M 43.4M 25.7M 9.54M 12.9M
Selling & General & Admin 48.1M 48.7M 43.1M 47.3M 39.8M 55.1M 60.8M 68.2M 58.6M 60.5M 67.8M 60.4M 57M 56.2M 51.9M 48.67M 52.7M
Research & Development 4.4M 4.6M 4.9M 3.9M 3.3M 5.7M 6.4M 7.8M 5.5M 5.8M 8.4M 8.2M 7.1M n/a n/a n/a n/a
Other Expenses 3.1M 19.1M 100K 900K 400K 2.5M 4.7M n/a 600K 18M -1.7M -500K -1.3M n/a n/a n/a n/a
Operating Expenses 55.6M 72.4M 48M 52.1M 43.5M 63.3M 67.2M 68.2M 58.6M 60.5M 69.8M 60.4M 57M 54.4M 51.9M 48.51M 52.2M
Interest Expense 5.2M 6.3M 3.9M 3.1M 5M 4.7M 5M 7.2M 6.8M 6.5M 6.6M 6.2M 6.7M 9.2M 9.6M 11.16M 17.7M
Selling & Marketing Expenses n/a n/a 43.1M 47.3M n/a 55.1M 60.8M 68.2M 58.6M 60.5M 67.8M 58.7M 57M 7.3M 7.4M 6.95M 8.3M
Cost & Expenses 361.8M 400.8M 376.4M 330.2M 287.4M 398.8M 433M 400.9M 380M 416.8M 446.4M 423.9M 442.7M 444.8M 357M 352.67M 434M
Income Tax 8.2M -7.1M 9M 5.4M 6.9M 6.7M 5.5M 400K 6M 9.5M 7.1M 12.6M 17M 13.6M 9.9M 5.98M 8.2M
Shares Outstanding (Basic) 26.81M 26.9M 27.3M 27.7M 27.56M 27.29M 26.71M 26.46M 26.44M 26.92M 26.89M 13.41M 10.74M 26.45M 26.45M 769.42B 26.45M
Shares Outstanding (Diluted) 26.93M 27.02M 27.54M 28.03M 27.97M 27.88M 27.69M 27M 26.65M 27.37M 27.74M 14.02M 10.93M 26.76M 26.76M 769.42B 26.76M
EPS (Basic) 0.69 -0.07 0.99 0.84 0.73 0.09 0.94 0.43 0.67 0.60 1.09 2.54 3.95 1.52 0.97 n/a 0.49
EPS (Diluted) 0.68 -0.07 0.98 0.83 0.72 0.09 0.90 0.43 0.67 0.59 0.31 2.43 3.88 1.51 0.96 n/a 0.48
EBITDA 45.1M 9.3M 60.7M 62.9M 55M 60.3M 54.1M 55.2M 52.6M 59.1M 60.5M 71.1M 83.7M 80.9M 59.7M 40.8M 53.7M
EBIT 31.7M -3.4M 47.1M 47.3M 41.7M 47.1M 35.1M 36.9M 34.2M 32.1M 41.5M 51.7M 61.2M 60.4M 43.9M 27M 39M
Depreciation & Amortization 13.4M 12.7M 13.6M 15.6M 13.3M 13.2M 19M 18.3M 18.4M 18.6M 18.1M 15.8M 14.7M 14.5M 13.8M 14.07M 14.7M