Watchlist Price Alert

Luxfer (LXFR)

NYSE: LXFR · Real-Time Price · USD

11.30

0.15 (1.35%)

At close: May 02, 2025, 3:59 PM

11.31

0.09%

After-hours: May 02, 2025, 04:05 PM EDT

Luxfer Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 30, 2025	Dec 31, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Dec 31, 2022	Sep 25, 2022	Jun 26, 2022	Mar 27, 2022	Dec 31, 2021	Sep 26, 2021	Jun 27, 2021	Mar 28, 2021	Dec 31, 2020	Sep 27, 2020	Jun 28, 2020	Mar 29, 2020	Dec 31, 2019	Sep 29, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	399.5M	391.9M	384.4M	382.4M	393.1M	405M	425.8M	428.6M	427.7M	423.4M	405.4M	396.4M	385.9M	374.1M	357.5M	356.7M	347.2M	365.8M	383.2M	399.9M	426.9M	443.5M	454.9M	476.9M	488.6M	487.9M	493.1M	479.2M	457.6M	441.3M	421.3M	405M	409.4M	414.8M	426.1M	440.4M	452.2M
Cost of Revenue	310.8M	306.2M	304.9M	310.7M	319.2M	328.4M	344M	338.2M	335.8M	328.4M	308.5M	301.6M	290.9M	278.1M	265.4M	267.4M	265M	284.3M	299.9M	309.7M	324.5M	335.5M	345.9M	358.4M	367.1M	365.8M	366.6M	357.9M	344M	332.7M	321.2M	312.7M	316.7M	321.4M	328M	338.5M	347.9M
Gross Profit	88.7M	85.7M	79.5M	71.7M	73.9M	76.6M	81.8M	90.4M	91.9M	95M	96.9M	94.8M	95M	96M	92.1M	89.3M	82.2M	81.5M	83.3M	90.2M	102.4M	108M	109M	118.5M	121.5M	122.1M	126.5M	121.3M	113.6M	108.6M	100.1M	92.3M	92.7M	93.4M	98.1M	101.9M	104.3M
Operating Income	38M	36M	20.7M	3.8M	2.7M	-4.4M	12.8M	24.2M	28.9M	41M	40.6M	36.8M	35.7M	36.2M	39.1M	36.5M	30.3M	27.2M	20.5M	21.6M	21.5M	12.4M	-3M	6.3M	15.8M	30M	36.2M	29.6M	21.7M	19.3M	32.1M	28.6M	32.7M	35.8M	46.8M	51.3M	49.2M
Interest Income	n/a	n/a	n/a	1.6M	3.4M	4.7M	5.9M	4.3M	2.5M	1.2M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	100K	100K	100K	100K	n/a	100K	200K	300K	500K	500K	500K	500K	600K	900K	1.2M	1.2M	1M	800K	500K
Pretax Income	30.1M	26.5M	10.3M	-6.8M	-2.8M	-9.7M	10.8M	22.4M	27.7M	41M	38.3M	35.4M	34.7M	35.4M	38M	35.5M	29.5M	26.5M	18.8M	19.3M	18.6M	9.1M	800K	9.1M	17.4M	30.1M	30M	22.8M	14.4M	11.9M	23.5M	20.6M	24.9M	27.9M	36.3M	40M	37.2M
Net Income	21.2M	18.4M	9.1M	-4.9M	300K	-1.9M	10.1M	19.4M	24M	31.1M	24.5M	21.3M	23M	29.9M	37.4M	35.2M	28.3M	20M	10.5M	13.7M	13.1M	3.1M	-1.1M	5.3M	13.2M	26.9M	31.2M	23.7M	14.8M	11.5M	17M	15.6M	19.8M	21.9M	26.1M	28.9M	25.3M
Selling & General & Admin	49.1M	48.1M	39M	38.6M	38.9M	39.8M	46.3M	45.6M	44.6M	42.8M	45.6M	45.9M	47.4M	47.3M	43.4M	42.6M	41.7M	43.9M	46.9M	48.9M	51.5M	55.1M	49.7M	55.5M	60.1M	60.8M	72.2M	72.7M	70M	68.2M	63.6M	60M	59.2M	58.6M	57.9M	58.1M	59.6M
Research & Development	4.3M	4.4M	4.5M	4.7M	4.6M	4.6M	4.8M	4.6M	4.8M	4.9M	4.5M	4.8M	4.4M	3.9M	3.6M	3.3M	3.4M	3.3M	3.8M	4.3M	5M	5.7M	-1.9M	-1.4M	-1.1M	-900K	13.3M	11.3M	9.4M	7.8M	5.8M	5.8M	5.8M	5.8M	5.9M	5.9M	5.9M
Other Expenses	9.7M	10M	14.3M	14.3M	9.2M	n/a	-9.7M	-9.5M	-9.2M	100K	1.4M	1.8M	2.1M	2.3M	2.8M	3.3M	3.8M	4.3M	2.9M	2.4M	1.8M	1.3M	8.1M	8.8M	9.5M	10.3M	3.9M	1.4M	-2.8M	-4.2M	-3.6M	-2.5M	400K	400K	29M	28.8M	26M
Operating Expenses	58.1M	57.1M	43.5M	43.3M	43.5M	44.4M	51.1M	50.2M	49.4M	47.7M	49.9M	50.5M	51.6M	51M	47.4M	44M	43.2M	45.3M	48.2M	55.7M	59M	63.3M	63.3M	64.9M	67.9M	67.2M	72.2M	72.7M	70M	68.2M	63.6M	60M	59.2M	58.6M	57.9M	58.1M	59.6M
Interest Expense	3.8M	5.2M	5.7M	5.9M	6.4M	6.3M	5.9M	5.3M	4.4M	3.9M	3.4M	3.2M	3.1M	3.1M	3.9M	4.3M	4.6M	5M	4.7M	4.8M	4.8M	4.7M	3.5M	3.5M	3.5M	4M	5.7M	6.3M	7.1M	7.2M	7.1M	6.8M	6.8M	6.8M	6.2M	6.3M	6.4M
Selling & Marketing Expenses	-9.9M	-9.9M	12.3M	23.6M	36.2M	36.2M	24.1M	23.1M	21.8M	21.8M	21.8M	11.5M	n/a	n/a	-9.8M	n/a	n/a	n/a	22.3M	24.3M	38.7M	55.1M	49.7M	55.5M	60.1M	60.8M	72.2M	72.7M	70M	68.2M	63.6M	60M	59.2M	58.6M	57.9M	58.1M	59.6M
Cost & Expenses	368.8M	363.3M	348.4M	354M	362.7M	372.8M	395.1M	388.4M	385.2M	376.1M	358.4M	352.1M	342.5M	329.1M	312.8M	311.4M	308.2M	329.6M	348.1M	365.4M	383.5M	398.8M	409.2M	423.3M	435M	433M	438.8M	430.6M	414M	400.9M	384.8M	372.7M	375.9M	380M	385.9M	396.6M	407.5M
Income Tax Expense	9.1M	8.2M	1.8M	-1.2M	-2.5M	-7.1M	700K	2.3M	2.9M	9M	9M	8.6M	5.6M	5.4M	4.9M	5.8M	7.5M	6.9M	8.2M	6M	6.3M	6.7M	3M	4.2M	5.5M	5.5M	700K	1.2M	500K	400K	6.5M	5M	5.1M	6M	10.2M	11.1M	11.9M
Shares Outstanding (Basic)	26.73M	26.81M	26.81M	26.83M	26.82M	26.85M	26.9M	26.92M	26.92M	27.03M	27.3M	27.43M	27.49M	27.64M	27.72M	27.77M	27.66M	27.63M	27.62M	27.54M	27.44M	27.42M	27.39M	27.3M	27.03M	26.71M	26.77M	26.56M	26.51M	26.5M	26.48M	26.44M	26.43M	26.42M	26.23M	26.32M	26.57M
Shares Outstanding (Diluted)	27.13M	26.93M	26.93M	26.83M	26.87M	26.85M	26.9M	27.07M	27.07M	27.48M	27.53M	27.7M	27.7M	27.93M	28.03M	28.13M	28.06M	28.02M	28.01M	27.97M	27.89M	27.88M	27.87M	27.89M	27.03M	27.69M	27.66M	27.58M	26.9M	27.16M	26.84M	26.77M	26.67M	26.63M	26.55M	26.8M	26.9M
EPS (Basic)	0.79	0.68	0.33	-0.19	0.00	-0.08	0.37	0.71	0.88	1.14	0.90	0.78	0.84	1.08	1.35	1.27	1.02	0.73	0.38	0.50	0.48	0.11	-0.05	0.20	0.50	1.01	1.17	0.89	0.55	0.43	0.64	0.58	0.74	0.82	0.97	1.08	0.94
EPS (Diluted)	0.78	0.68	0.33	-0.19	0.00	-0.08	0.37	0.71	0.88	1.13	0.89	0.77	0.82	1.07	1.33	1.25	1.01	0.71	0.37	0.49	0.47	0.11	-0.04	0.19	0.47	0.98	1.14	0.88	0.56	0.44	0.64	0.58	0.74	0.81	0.96	1.07	0.93
EBITDA	59.1M	56.1M	37.4M	22.7M	20.2M	13.4M	33.7M	43.5M	45.9M	60.7M	62.9M	61.1M	61.4M	62.9M	61.1M	57.3M	50.3M	45.2M	37.9M	41.5M	51M	41.5M	29.1M	38.9M	40.4M	56.7M	62.1M	54.7M	48M	42.9M	55.1M	50.7M	51.8M	53.2M	60M	63.3M	63.9M
EBIT	45M	42.7M	27M	11.7M	8.4M	1M	21M	30.7M	33M	47.1M	48.1M	45.8M	45.5M	47.3M	46.6M	43.4M	36.8M	31.5M	23.5M	26.7M	35.8M	26.2M	14.2M	21.5M	21.9M	36.7M	39.9M	34.2M	28.3M	24.4M	36.3M	30.6M	31.3M	34.2M	42.5M	46.3M	43.6M
Depreciation & Amortization	14.1M	13.4M	10.4M	11M	11.8M	12.7M	13M	13.1M	13.2M	13.6M	14.8M	15.3M	15.9M	15.6M	13.7M	13.3M	12.6M	12.5M	14M	14.2M	14.9M	15.3M	15.8M	16.9M	17.8M	19M	19.4M	19.6M	19.4M	19M	18.6M	18.3M	18.3M	18.4M	18.5M	18.6M	18.6M