Macy's Inc. (M)

AI Score

Unlock

11.13

0.12 (1.09%)

At close: Apr 17, 2025, 3:59 PM

11.14

0.05%

After-hours: Apr 17, 2025, 08:00 PM EDT

Macy's Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Aug 1, 2020	May 2, 2020	Feb 1, 2020	Nov 2, 2019	Aug 3, 2019	May 4, 2019	Feb 2, 2019	Nov 3, 2018	Aug 4, 2018	May 5, 2018	Feb 3, 2018	Oct 28, 2017	Jul 29, 2017	Apr 29, 2017	Jan 28, 2017	Oct 29, 2016	Jul 30, 2016	Apr 30, 2016
Revenue	8.01B	4.9B	5.1B	5B	8.38B	5.04B	5.28B	5.17B	8.53B	5.47B	5.8B	5.54B	8.93B	5.65B	5.84B	4.87B	7.04B	4.18B	3.73B	3.15B	8.58B	5.36B	5.72B	5.68B	8.7B	5.59B	5.76B	5.7B	8.67B	5.28B	5.55B	5.34B	8.52B	5.63B	5.87B	5.77B
Cost of Revenue	4.99B	2.86B	2.94B	2.95B	5.08B	2.9B	3.18B	2.99B	5.45B	3.2B	3.63B	3.23B	5.51B	3.21B	3.35B	2.89B	4.5B	2.57B	2.72B	2.5B	5.27B	3.11B	3.4B	3.4B	5.29B	3.23B	3.32B	3.38B	5.36B	3.17B	3.31B	3.31B	5.25B	3.39B	3.47B	3.52B
Gross Profit	3.02B	2.04B	2.16B	2.05B	3.3B	2.14B	2.1B	2.19B	3.08B	2.26B	2.17B	2.31B	3.42B	2.45B	2.49B	1.98B	2.54B	1.62B	1.01B	647M	3.31B	2.25B	2.33B	2.27B	3.41B	2.36B	2.44B	2.32B	3.31B	2.11B	2.24B	2.03B	3.26B	2.24B	2.4B	2.25B
Operating Income	500M	64M	222M	143M	894M	323M	124M	244M	676M	192M	401M	463M	1.01B	523M	597M	215M	401M	-127M	-631M	-4.12B	559M	52M	155M	203M	1.05B	147M	303M	238M	1.21B	121M	254M	220M	815M	107M	117M	276M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	36M	37M	12M	1M	1M	1M	3M	n/a	n/a	n/a	5M	n/a	1M	2M	9M	4M	5M	7M	15M	5M	7M	5M	13M	2M	3M	2M	23M	1M	1M	1M
Pretax Income	436M	35M	195M	98M	-103M	46M	-30M	211M	637M	125M	364M	392M	982M	294M	450M	140M	314M	-217M	-729M	-4.16B	449M	64M	116M	163M	966M	74M	197M	183M	1.15B	47M	177M	133M	728M	26M	20M	178M
Net Income	342M	28M	150M	62M	-71M	43M	-22M	155M	509M	108M	275M	286M	742M	239M	345M	103M	160M	-91M	-431M	-3.58B	340M	2M	86M	136M	740M	62M	166M	139M	1.32B	36M	116M	71M	475M	17M	11M	116M
Selling & General & Admin	2.38B	2.06B	1.97B	1.91B	2.4B	2.05B	2.1B	1.95B	2.41B	2.12B	1.77B	1.88B	2.43B	1.97B	1.9B	1.75B	2.04B	1.73B	1.4B	1.6B	2.51B	2.2B	2.18B	2.11B	2.54B	2.25B	2.16B	2.08B	2.28B	2B	1.93B	1.81B	2.2B	2.07B	2.03B	1.97B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	138M	-89M	-37M	4M	1M	2M	4M	4M	-6M	n/a	7M	7M	11M	9M	-64M	15M	-2M	-10M	-26M	9M	-38M	-4M	8M	7M	-7M	-14M	-39M	11M	-32M	-22M	-51M	n/a	-17M	-62M	-6M	-13M
Operating Expenses	2.52B	1.98B	1.97B	1.91B	2.4B	2.05B	2.1B	1.95B	2.4B	2.12B	1.77B	1.88B	2.43B	1.97B	1.9B	1.75B	2.04B	1.73B	1.4B	1.6B	2.51B	2.2B	2.18B	2.11B	2.54B	2.25B	2.16B	2.08B	2.28B	2B	1.93B	1.81B	2.2B	2.07B	2.03B	1.97B
Interest Expense	21M	32M	31M	31M	27M	35M	36M	37M	43M	42M	42M	47M	44M	53M	80M	79M	84M	80M	72M	47M	42M	48M	47M	47M	64M	64M	62M	66M	73M	74M	79M	84M	87M	81M	97M	98M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	-5M	n/a	n/a	n/a	n/a	n/a	-207M	n/a	-6M	-8M	-81M	n/a	-19M	-26M	-38M	n/a	-46M	-12M	n/a	n/a	1.16B	-23M	-50M	n/a	1.11B	-22M	-51M	n/a	1.15B	-62M	-6M	-13M
Cost & Expenses	7.51B	4.84B	4.87B	4.86B	7.48B	4.95B	5.28B	4.94B	7.85B	5.32B	5.4B	5.11B	7.93B	5.18B	5.25B	4.64B	6.54B	4.29B	4.12B	4.1B	7.78B	5.31B	5.57B	5.51B	7.83B	5.48B	5.48B	5.46B	7.64B	5.17B	5.25B	5.12B	7.45B	5.46B	5.49B	5.48B
Income Tax Expense	94M	7M	45M	36M	-32M	3M	-8M	56M	128M	17M	89M	106M	240M	55M	105M	37M	154M	-126M	-298M	-576M	109M	-2M	30M	27M	226M	12M	33M	52M	-170M	13M	64M	63M	256M	11M	11M	63M
Shares Outstanding (Basic)	278.5M	278.4M	277.7M	276.1M	275M	274.7M	273.8M	273.1M	272.2M	272M	271.1M	283.6M	296.5M	306.9M	312.4M	311.6M	311.4M	311.2M	310.07M	310.58M	309.9M	309.9M	309.8M	309.1M	308.3M	308.1M	306.8M	306.6M	305.6M	305.5M	305.5M	304.3M	305.5M	308.4M	309.4M	310.6M
Shares Outstanding (Diluted)	282.6M	281.5M	281.6M	281M	275M	277.6M	273.8M	277.8M	278.5M	277.7M	277.4M	290.9M	304.8M	313.8M	318.6M	318.6M	316.6M	311.2M	311.2M	310.6M	311.5M	311M	311.6M	311.4M	312M	312.2M	312M	309.4M	307.4M	306.5M	306.5M	306.9M	307.8M	310.6M	311.3M	313.5M
EPS (Basic)	1.23	0.10	0.54	0.22	-0.26	0.16	-0.08	0.57	1.87	0.40	1.01	1.01	2.50	0.78	1.11	0.33	0.51	-0.29	-1.39	-11.53	1.10	0.01	0.28	0.44	2.37	0.20	0.54	0.45	4.34	0.10	0.36	0.26	1.56	0.05	0.03	0.37
EPS (Diluted)	1.21	0.10	0.53	0.22	-0.26	0.15	-0.08	0.56	1.83	0.39	0.99	0.98	2.44	0.76	1.08	0.32	0.50	-0.29	-1.38	-11.53	1.09	0.01	0.28	0.44	2.37	0.20	0.53	0.45	4.31	0.10	0.36	0.26	1.54	0.05	0.03	0.37
EBITDA	862M	64M	439M	363M	156M	323M	221M	457M	899M	407M	615M	642M	1.2B	714M	830M	467M	528M	113M	-421M	-3.87B	1.08B	305M	393M	403M	1.13B	365M	520M	479M	1.3B	355M	497M	407M	1.15B	395M	611M	535M
EBIT	457M	67M	226M	147M	880M	81M	6M	239M	680M	167M	406M	439M	1.03B	490M	610M	243M	403M	-137M	-659M	-4.11B	500M	48M	157M	167M	1.03B	117M	285M	244M	1.24B	113M	250M	231M	838M	128M	118M	277M
Depreciation & Amortization	224M	n/a	213M	216M	232M	231M	215M	218M	219M	225M	207M	206M	206M	224M	220M	224M	237M	250M	235M	237M	256M	253M	236M	236M	244M	248M	235M	235M	250M	254M	244M	243M	271M	267M	260M	260M