Marubeni Corporation (MARUY)

AI Score

Unlock

160.76

1.37 (0.86%)

At close: Apr 21, 2025, 3:46 PM

Marubeni Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	7,282.1B	7,250.5B	7,245B	7,345.9B	8,299.8B	9,190.5B	9,663.5B	10,027.9B	9,284.9B	8,508.6B	6,234.6B	5,650.4B	5,167.1B	4,620.7B	6,192.3B	6,222.7B	6,507.6B	6,827.6B	6,937B	6,954.8B	7,139.6B	7,401.3B	7,492.6B	7,859.7B	7,786.8B	7,540.3B	7,670.4B	7,453.3B	8,143.6B	8,091.4B	7,866.3B	7,841.2B	7,149.4B	7,300.3B	7,468.8B	7,625B	7,699.1B
Cost of Revenue	6,189.4B	6,184.7B	6,220.8B	6,345.9B	7,287.3B	8,139.2B	8,604.1B	8,963.6B	8,288.1B	7,613.3B	5,586.2B	5,073.1B	4,631.7B	4,120.5B	5,548.8B	5,573.1B	5,844.3B	6,150.9B	6,224.5B	6,236B	6,411.9B	6,671.6B	6,766.7B	7,128.9B	7,074.7B	6,863.1B	7,018.2B	6,821.6B	7,529B	7,477.5B	7,256B	7,222.5B	6,507.1B	6,630.2B	6,789.5B	6,920.8B	6,984B
Gross Profit	1,092.7B	1,065.8B	1,024.3B	1,000B	1,012.6B	1,051.3B	1,059.4B	1,064.3B	996.82B	895.33B	648.43B	577.38B	535.5B	500.19B	643.48B	649.53B	663.24B	676.72B	712.55B	718.82B	727.75B	729.67B	725.83B	730.81B	712.12B	677.24B	652.26B	631.74B	614.61B	613.89B	610.28B	618.76B	642.31B	670.09B	679.37B	704.24B	715.15B
Operating Income	274.6B	276.32B	266.75B	262.23B	288.6B	340.81B	365.69B	395.67B	362.62B	284.49B	204.75B	155.14B	127.53B	110.28B	113.82B	109.03B	110.35B	113.78B	145.51B	152.95B	168.93B	173.01B	159.77B	164.16B	146.44B	118.05B	104.07B	98.96B	90.91B	91.59B	77.98B	74.99B	84.56B	104.23B	121.35B	142.83B	159.75B
Interest Income	30.95B	31.73B	33.23B	33.05B	30.04B	25.06B	19.36B	14.67B	12.16B	10.94B	7.78B	6.68B	4.15B	2.38B	6.95B	8.92B	10.04B	12.92B	13.55B	12.7B	14.8B	11.05B	7.38B	7.15B	4.97B	6.5B	5.58B	3.82B	2.97B	2.34B	4.79B	5.38B	6B	5.7B	8.44B	8.73B	8.55B
Pretax Income	335.05B	255.74B	230.19B	279.88B	304.38B	364.98B	424.09B	396.27B	379.28B	292.24B	215.95B	203.43B	202.23B	203.7B	-149.49B	-171.73B	-173.78B	-165.94B	191.15B	233.61B	260.25B	288.82B	331.31B	313.52B	296.72B	255B	259.21B	220.09B	205.43B	200.27B	70.14B	88.79B	68.65B	90.56B	193.28B	71.42B	121.59B
Net Income	472.74B	471.41B	451.01B	479.65B	482B	541.71B	558.44B	530.63B	511.17B	421.35B	325.65B	266.73B	217.37B	164.33B	-183.26B	-211.46B	-208.4B	-201.37B	155.93B	188.68B	205.21B	226.88B	262.07B	254.66B	240.32B	207.26B	206.95B	174.91B	158.2B	152.84B	48.15B	41.55B	39.64B	62.26B	150.32B	76.55B	107.55B
Selling & General & Admin	818.07B	789.5B	757.52B	737.79B	723.99B	710.48B	693.74B	668.64B	634.2B	610.84B	443.68B	422.24B	407.97B	389.91B	529.65B	540.5B	552.88B	562.93B	567.04B	565.86B	558.82B	556.67B	566.06B	566.65B	565.68B	559.18B	548.19B	532.78B	523.7B	522.3B	532.29B	543.77B	557.75B	565.86B	558.02B	561.41B	555.4B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	18.65B	18.95B	792M	-4.99B	-5.91B	-6.2B	4.75B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	723.97B	789.5B	757.52B	737.79B	723.99B	710.48B	693.74B	668.64B	634.2B	610.84B	443.68B	388.85B	338.08B	296.32B	797.39B	821.54B	836.17B	838.93B	518.31B	482.97B	470.23B	447.33B	397.32B	420.32B	413.55B	422.06B	391.95B	412.78B	412.15B	414.01B	536.8B	527.23B	571.53B	579.06B	494.53B	641.55B	602.1B
Interest Expense	74.05B	72.55B	72.48B	70.23B	66.79B	56.78B	44.25B	33.61B	24.59B	21.84B	15.45B	14.75B	15.37B	17.67B	26.48B	34.59B	41.74B	47.74B	51.44B	50.92B	49.69B	46.81B	43.33B	40.71B	37.8B	34.95B	35.97B	34.54B	32.95B	33.32B	31.91B	32.09B	32.86B	33.63B	34.5B	35.69B	38.2B
Selling & Marketing Expenses	4.92B	8.29B	10.18B	8.27B	5.1B	1.73B	-486M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6,913.4B	6,974.2B	6,978.3B	7,083.7B	8,011.2B	8,849.7B	9,297.8B	9,632.3B	8,922.3B	8,224.1B	6,029.8B	5,461.9B	4,969.7B	4,416.8B	6,346.2B	6,394.7B	6,680.5B	6,989.9B	6,742.8B	6,718.9B	6,882.1B	7,118.9B	7,164.1B	7,549.2B	7,488.2B	7,285.2B	7,410.1B	7,234.4B	7,941.1B	7,891.5B	7,792.8B	7,749.7B	7,078.6B	7,209.3B	7,284B	7,562.3B	7,586.1B
Income Tax Expense	89.3B	84.59B	78.81B	78.57B	84.28B	98.93B	119.54B	118.56B	113.13B	93.84B	66.21B	52.27B	43.61B	33.74B	43.41B	48.58B	43.59B	43.89B	43.76B	53.22B	61.56B	68.9B	59.91B	49.47B	47.3B	39.82B	44.55B	39.47B	44.39B	44.45B	59.67B	84.19B	65.97B	64.67B	50.07B	38.51B	56.78B
Shares Outstanding (Basic)	1.67B	1.67B	1.68B	1.68B	1.69B	1.7B	1.71B	1.71B	1.72B	1.73B	1.74B	1.74B	1.74B	173.64M	1.77B	1.78B	1.77B	1.74B	1.78B	1.77B	1.76B	1.74B	1.74B	1.74B	1.76B	1.74B	1.74B	1.74B	1.77B	1.74B	1.79B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
Shares Outstanding (Diluted)	1.67B	1.68B	1.68B	1.69B	1.69B	1.7B	1.71B	1.72B	1.72B	1.73B	1.74B	1.74B	1.74B	173.89M	1.77B	1.78B	1.77B	1.74B	1.78B	1.77B	1.76B	1.74B	1.74B	1.74B	1.76B	1.74B	1.74B	1.74B	1.77B	1.74B	1.79B	1.74B	1.74B	1.74B	1.74B	1.74B	1.74B
EPS (Basic)	281.93	279.70	266.51	282.09	282.31	316.12	325.34	307.87	295.84	242.89	190.48	155.96	126.96	95.83	-107.4	-123.55	-121.75	-117.7	88.16	107.52	117.61	130.10	150.36	146.11	137.85	118.81	118.65	99.73	90.10	87.61	27.29	23.95	22.85	35.88	86.61	44.11	61.97
EPS (Diluted)	281.73	279.38	266.21	281.44	281.65	315.37	324.46	307.32	295.30	242.46	190.18	155.78	126.86	95.83	-107.4	-123.55	-121.75	-117.7	88.16	107.52	117.61	130.10	150.37	146.12	137.86	118.82	118.66	99.74	90.11	87.62	27.29	23.96	22.86	35.89	86.63	44.12	61.98
EBITDA	659.31B	747.47B	726.68B	748.4B	750.98B	813.59B	835.77B	791.28B	754.22B	641B	525.66B	451.99B	391.98B	327.23B	375.21B	367.18B	377.49B	396.59B	407.28B	435.16B	448.51B	461.68B	451.13B	431.24B	415.72B	371.35B	353.63B	311.44B	246.49B	243.4B	236B	259.28B	286.13B	307.01B	333.21B	208.91B	256.48B
EBIT	647.47B	639.69B	611.71B	637.63B	643.38B	708.53B	734.6B	695.95B	661.88B	550.63B	501.61B	425.92B	367.08B	304.71B	-123.01B	-137.15B	-132.03B	-118.2B	242.59B	284.54B	309.94B	335.63B	374.64B	354.23B	334.52B	289.95B	295.19B	254.63B	238.38B	233.59B	102.06B	120.89B	101.52B	124.19B	227.78B	107.1B	159.8B
Depreciation & Amortization	186.91B	177.67B	166.44B	162.24B	159.08B	156.54B	153.84B	148B	145.01B	143.04B	107.44B	109.46B	108.28B	105.91B	150.35B	156.46B	161.66B	166.92B	145.89B	131.83B	119.77B	107.25B	109.95B	110.46B	114.65B	114.85B	111.12B	109.48B	105.55B	107.26B	113.47B	117.92B	119.36B	117.57B	126.65B	123.02B	117.9B