Mativ Inc.
(MATV)
undefined
undefined%
At close: undefined
11.95
-0.33%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | -507.70M | -6.60M | 88.90M | 83.80M | 85.80M | 94.80M | 34.40M | 82.80M | 90.50M | 89.70M | 78.50M | 83.70M | 87.60M | 71.40M | 35.60M | 700.00K | 3.40M | -800.00K | 19.40M | 36.40M | 34.50M | 32.60M | 24.50M | 27.80M | 31.40M | 31.00M | 45.30M | 38.70M | 36.80M |
Depreciation & Amortization | 147.80M | 129.20M | 92.70M | 72.20M | 57.70M | 61.60M | 59.50M | 44.50M | 41.00M | 45.10M | 37.30M | 39.40M | 43.60M | 40.00M | 43.90M | 41.60M | 33.20M | 37.50M | 32.10M | 30.80M | 24.70M | 21.50M | 21.40M | 22.10M | 22.20M | 24.80M | 14.40M | 13.40M | 13.40M |
Stock-Based Compensation | 10.50M | 20.40M | 8.50M | 8.80M | 7.80M | 4.80M | 7.10M | 5.80M | 3.50M | 5.90M | 3.20M | 6.90M | 3.90M | 7.70M | 8.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -9.60M | -14.80M | -5.40M | 15.80M | 700.00K | -5.40M | -9.30M | -3.50M | 23.00M | -12.30M | -1.10M | -4.40M | 10.80M | 15.20M | -3.70M | -12.30M | 29.20M | 8.50M | -9.10M | 300.00K | 18.00M | 13.50M | -6.70M | 4.20M | -15.50M | -500.00K | -3.70M | 11.70M | 18.30M |
Other Non-Cash Items | 452.00M | 26.50M | -37.50M | 8.20M | 4.00M | 6.70M | 3.60M | 21.10M | 3.60M | 3.30M | 41.00M | 21.90M | -13.70M | -30.10M | -13.40M | 15.90M | 4.00M | 5.30M | -700.00K | 8.60M | 600.00K | 3.30M | 50.60M | 13.10M | 5.70M | 8.20M | 8.50M | 11.20M | 4.40M |
Deferred Income Tax | 23.80M | -31.70M | -33.10M | -5.70M | 6.90M | -8.20M | 38.30M | -13.50M | -6.70M | 2.90M | 17.30M | 17.50M | -15.90M | 25.40M | 9.40M | -22.30M | -13.60M | -10.60M | 1.90M | 2.10M | 4.20M | 4.40M | 4.60M | 6.10M | 10.40M | 5.00M | 9.90M | 8.60M | -100.00K |
Change in Working Capital | -19.80M | 64.40M | -61.40M | -5.70M | -1.80M | -20.60M | -11.90M | -11.00M | 12.80M | 19.00M | 800.00K | 2.20M | -24.00M | 26.70M | -20.40M | -6.80M | 25.40M | 20.40M | -14.60M | -20.60M | 800.00K | 2.10M | -4.90M | 2.60M | -9.00M | -1.90M | -10.80M | 18.50M | 10.40M |
Operating Cash Flow | 106.60M | 202.20M | 58.10M | 161.60M | 160.30M | 139.10M | 131.00M | 129.70M | 144.70M | 165.90M | 178.10M | 171.60M | 81.50M | 141.10M | 63.40M | 33.30M | 71.30M | 51.80M | 38.10M | 57.30M | 64.80M | 63.90M | 106.80M | 71.70M | 60.70M | 67.10M | 67.30M | 90.40M | 64.90M |
Capital Expenditures | -66.40M | -59.60M | -38.90M | -33.30M | -34.10M | -29.70M | -40.70M | -30.60M | -25.10M | -36.10M | -29.60M | -28.10M | -62.20M | -83.00M | -20.80M | -41.70M | -56.60M | -13.40M | -18.80M | -46.70M | -92.00M | -30.30M | -73.80M | -29.40M | -26.30M | -102.10M | -35.80M | -51.50M | -22.50M |
Acquisitions | - | -462.50M | -630.60M | -169.30M | 14.70M | - | -291.70M | - | -280.60M | -41.40M | -231.30M | -18.00M | -12.20M | - | - | -51.30M | - | - | -11.90M | -8.40M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | -12.20M | - | - | -1.90M | -12.80M | -2.90M | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 35.80M | - | - | - | - | - | - | - | - | - | - | 62.20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 613.60M | 5.00M | 33.00M | -500.00K | 4.60M | 2.20M | 13.90M | 8.20M | -8.00M | 3.00M | 7.20M | -2.60M | -47.70M | 1.80M | 600.00K | -200.00K | -3.50M | 4.00M | -6.00M | -1.60M | -5.50M | -3.30M | 3.60M | -1.10M | -5.60M | -5.30M | -12.30M | -4.40M | 1.10M |
Investing Cash Flow | 547.20M | -481.30M | -636.50M | -203.10M | -14.80M | -27.50M | -318.50M | -22.40M | -313.70M | -74.50M | -253.70M | -48.70M | -72.10M | -81.20M | -20.20M | -95.10M | -72.90M | -12.30M | -36.70M | -56.70M | -97.50M | -33.60M | -70.20M | -30.50M | -31.90M | -107.40M | -48.10M | -55.90M | -21.40M |
Debt Repayment | -594.60M | 433.70M | 673.90M | 47.40M | -80.50M | -59.80M | 233.20M | -135.40M | 149.10M | 57.30M | 227.50M | 9.30M | 100.50M | -4.80M | -122.50M | 85.50M | 1.50M | -20.70M | 6.00M | 13.00M | 31.30M | -58.70M | 2.70M | -5.70M | -1.40M | 28.20M | 900.00K | -1.40M | -101.20M |
Common Stock Repurchased | -10.60M | -6.90M | -3.40M | -1.00M | -900.00K | -3.00M | -1.20M | -700.00K | -2.90M | -52.50M | -1.70M | -50.00M | -120.90M | -19.00M | -800.00K | -6.30M | -5.80M | - | -1.00M | -8.00M | -5.10M | -500.00K | - | -13.20M | -4.30M | -3.80M | - | - | - |
Dividend Paid | -55.30M | -72.20M | -55.30M | -55.00M | -54.40M | -53.20M | -51.90M | -49.40M | -46.90M | -44.50M | -39.50M | -14.10M | -10.10M | -10.80M | -9.60M | -9.40M | -9.40M | -9.40M | -12.70M | -12.70M | -19.30M | -8.90M | -12.30M | -13.80M | -14.70M | -14.90M | -14.10M | -8.10M | -25.70M |
Other Financial Acitivies | -2.40M | -23.10M | -15.30M | - | - | -4.90M | -600.00K | -200.00K | -6.90M | 600.00K | 1.00M | 4.20M | 12.20M | 3.80M | 16.60M | 200.00K | 400.00K | -3.20M | - | - | 13.10M | - | - | - | - | - | - | - | 88.70M |
Financial Cash Flow | -662.90M | 331.60M | 599.90M | -8.60M | -135.80M | -120.90M | 179.50M | -185.70M | 92.40M | -39.10M | 187.30M | -50.60M | -18.30M | -30.80M | 1.10M | 70.00M | -8.90M | -31.10M | -800.00K | 200.00K | 21.10M | -65.90M | -9.30M | -32.70M | -20.40M | 9.80M | -12.90M | -9.50M | -38.20M |
Net Cash Flow | -4.20M | 49.70M | 20.00M | -48.30M | 9.20M | -110.70M | -99.90M | -187.20M | -317.50M | -306.00M | -142.10M | 74.70M | -10.80M | 30.40M | 45.00M | 7.90M | -9.70M | 8.60M | 600.00K | 800.00K | -11.60M | -35.60M | 27.30M | 8.50M | 8.40M | 9.80M | -12.90M | 25.00M | -38.20M |
Free Cash Flow | 40.20M | 142.60M | 19.20M | 128.30M | 126.20M | 109.40M | 90.30M | 99.10M | 119.60M | 129.80M | 148.50M | 143.50M | 19.30M | 58.10M | 42.60M | -8.40M | 14.70M | 38.40M | 19.30M | 10.60M | -27.20M | 33.60M | 33.00M | 42.30M | 34.40M | -35.00M | 31.50M | 38.90M | 42.40M |