J.W. Mays Inc. (MAYS)
NASDAQ: MAYS
· Real-Time Price · USD
37.96
0.46 (1.23%)
At close: Aug 15, 2025, 9:30 AM
J.W. Mays Income Statement
Financials in USD. Fiscal
year is
August - July.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 |
Revenue | 5.63M | 5.64M | 5.54M | 5.49M | 5.36M | 5.41M | 5.32M | 5.41M | 5.56M | 5.84M | 5.77M | 5.5M | 5.48M | 5.33M | 5.08M | 5.17M | 5.16M | 5.05M | 4.83M |
Cost of Revenue | 3.82M | 4.13M | 3.75M | 3.81M | 4.26M | 4.26M | 3.69M | 3.79M | 3.85M | 3.96M | 3.79M | 3.6M | 3.76M | 3.67M | 3.63M | 3.42M | 3.71M | 3.59M | 3.58M |
Gross Profit | 1.81M | 1.52M | 1.79M | 1.69M | 1.11M | 1.16M | 1.63M | 1.62M | 1.71M | 1.88M | 1.98M | 1.91M | 1.72M | 1.66M | 1.45M | 1.74M | 1.45M | 1.46M | 1.25M |
Operating Income | 113.11K | -182.12K | 52.17K | -83.71K | -156.7K | -328.04K | -51.65K | -117.88K | -24.04K | 50.01K | 315.59K | -56.56K | 17.27K | -211.54K | -405.96K | 93.39K | -241.97K | -327.79K | -360.86K |
Interest Income | n/a | n/a | n/a | n/a | n/a | 57.19K | 9.24K | 34.1K | n/a | n/a | 15.00 | 219.00 | 2.00 | n/a | n/a | 285.00 | 271.00 | 67.00 | 227.00 |
Pretax Income | 109.78K | -203.68K | 32.66K | -6.08K | -195.88K | -94.06K | -247.54K | -221.06K | -58.16K | 59.74K | 74.52K | -120.75K | -74.04K | -274.83K | -532.75K | 973.48K | -67.92K | -94.11K | -572.42K |
Net Income | 86.78K | -157.68K | 26.66K | -31.09K | -84.88K | -98.06K | -192.54K | -148.06K | -39.16K | 44.74K | 59.52K | -68.75K | -57.04K | -195.83K | -390.75K | 909.48K | -41.92K | -54.11K | -415.42K |
Selling & General & Admin | 1.24M | 1.25M | 1.29M | 1.33M | 1.27M | 1.49M | 1.25M | 1.31M | 1.31M | 1.41M | 1.25M | 1.54M | 1.28M | 1.42M | 1.4M | 1.2M | 1.24M | 1.34M | 1.17M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 457.29K | 445.27K | 444.07K | 438.55K | -1.27M | n/a | 2.44M | -1.26M | 422.21K | 422.81K | 418.5K | 416.92K | 421.86K | 452.41K | 451.27K | 450.2K | 445.82K | 445.5K | 443.94K |
Operating Expenses | 1.7M | 1.7M | 1.74M | 1.77M | 1.69M | 1.49M | 1.68M | 1.74M | 1.74M | 1.83M | 1.67M | 1.96M | 1.7M | 1.87M | 1.86M | 1.65M | 1.69M | 1.79M | 1.61M |
Interest Expense | 11.3K | 25.02K | 24.48K | 31.17K | 35.17K | 28.38K | 41.57K | 52.33K | 44.73K | 71.04K | 62.66K | 59.72K | 33.62K | 78.21K | 80.43K | 11.43K | 86.38K | 82.16K | 85.61K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 5.52M | 5.83M | 5.49M | 5.57M | 5.52M | 5.74M | 5.38M | 5.52M | 5.59M | 5.79M | 5.45M | 5.56M | 5.47M | 5.54M | 5.49M | 5.08M | 5.4M | 5.37M | 5.2M |
Income Tax Expense | 23K | -46K | 6K | 25K | -111K | 4K | -55K | -73K | -19K | 15K | 15K | -52K | -17K | -79K | -142K | 64K | -26K | -40K | -157K |
Shares Outstanding (Basic) | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M |
Shares Outstanding (Diluted) | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M |
EPS (Basic) | 0.04 | -0.08 | 0.01 | -0.02 | -0.04 | -0.05 | -0.1 | -0.07 | -0.02 | 0.02 | 0.03 | -0.03 | -0.03 | -0.1 | -0.19 | 0.45 | -0.02 | -0.03 | -0.21 |
EPS (Diluted) | 0.04 | -0.08 | 0.01 | -0.02 | -0.04 | -0.05 | -0.1 | -0.07 | -0.02 | 0.02 | 0.03 | -0.03 | -0.03 | -0.1 | -0.19 | 0.45 | -0.02 | -0.03 | -0.21 |
EBITDA | 578.37K | -182.12K | 52.17K | 463.64K | 268.5K | 241.89K | 495.65K | 307.15K | 398.17K | 553.59K | 315.59K | 355.88K | 17.27K | 255.8K | 45.31K | 703.36K | 459.79K | 225.14K | -42.87K |
EBIT | 121.09K | -178.66K | 57.13K | 25.09K | -156.7K | -328.05K | -51.65K | -117.88K | -24.04K | 130.78K | 315.59K | -61.04K | 17.27K | -211.54K | -405.96K | 158.39K | -84.04K | -11.95K | -379.08K |
Depreciation & Amortization | 457.29K | -3.46K | n/a | 438.55K | 547.07K | 569.93K | 547.3K | 541.82K | 534.21K | 422.81K | 530.5K | 529.97K | 531.16K | 550.81K | 638.08K | 544.97K | 543.83K | 445.5K | 443.94K |