J.W. Mays Inc. (MAYS)
NASDAQ: MAYS
· Real-Time Price · USD
37.96
0.46 (1.23%)
At close: Aug 15, 2025, 2:31 PM
J.W. Mays Income Statement
Financials in USD. Fiscal
year is
August - July.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 |
Revenue | 22.31M | 22.04M | 21.81M | 21.59M | 21.51M | 21.71M | 22.13M | 22.58M | 22.68M | 22.6M | 22.09M | 21.4M | 21.06M | 20.74M | 20.46M | 20.21M | 19.37M | 19.34M | 19.33M |
Cost of Revenue | 15.51M | 15.94M | 16.07M | 16.01M | 15.99M | 15.59M | 15.29M | 15.38M | 15.19M | 15.11M | 14.82M | 14.66M | 14.49M | 14.44M | 14.35M | 14.31M | 14.7M | 14.43M | 14.36M |
Gross Profit | 6.8M | 6.1M | 5.74M | 5.58M | 5.52M | 6.12M | 6.84M | 7.19M | 7.48M | 7.49M | 7.27M | 6.73M | 6.57M | 6.3M | 6.1M | 5.91M | 4.67M | 4.91M | 4.97M |
Operating Income | -100.55K | -370.36K | -516.28K | -620.1K | -654.27K | -521.62K | -143.57K | 223.67K | 284.99K | 326.3K | 64.76K | -656.79K | -506.83K | -766.07K | -882.32K | -837.22K | -1.68M | -1.93M | -1.78M |
Interest Income | n/a | n/a | 57.19K | 66.44K | 100.54K | 100.54K | 43.35K | 34.12K | 234.00 | 236.00 | 236.00 | 221.00 | 287.00 | 556.00 | 623.00 | 850.00 | 6.69K | 7.69K | 10.39K |
Pretax Income | -67.33K | -372.99K | -263.37K | -543.57K | -758.54K | -620.82K | -467.02K | -144.96K | -44.66K | -60.54K | -395.1K | -1M | 91.87K | 97.98K | 278.71K | 239.03K | -1.28M | -2.03M | -2.04M |
Net Income | -75.33K | -246.99K | -187.37K | -406.57K | -523.54K | -477.82K | -335.02K | -82.96K | -3.66K | -21.54K | -262.1K | -712.37K | 265.87K | 280.98K | 422.71K | 398.03K | -903.7K | -1.45M | -1.45M |
Selling & General & Admin | 5.11M | 5.14M | 5.37M | 5.34M | 5.32M | 5.36M | 5.29M | 5.28M | 5.52M | 5.48M | 5.49M | 5.65M | 5.3M | 5.27M | 5.19M | 4.96M | 4.54M | 5.07M | 5.04M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.79M | 62.59K | -382.69K | 1.61M | -90.78K | 1.6M | 2.02M | n/a | 1.68M | 1.68M | 1.71M | 1.74M | 1.78M | 1.8M | 1.79M | 1.79M | 1.8M | 1.77M | 1.72M |
Operating Expenses | 6.9M | 6.9M | 6.69M | 6.63M | 6.6M | 6.64M | 6.98M | 6.97M | 7.2M | 7.16M | 7.2M | 7.39M | 7.08M | 7.07M | 6.99M | 6.74M | 6.35M | 6.84M | 6.76M |
Interest Expense | 91.98K | 115.84K | 119.2K | 136.29K | 157.45K | 167.02K | 209.68K | 230.77K | 238.15K | 227.03K | 234.21K | 251.98K | 203.7K | 256.46K | 260.41K | 265.58K | 349.39K | 315.79K | 260.68K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 22.41M | 22.41M | 22.32M | 22.21M | 22.16M | 22.23M | 22.27M | 22.35M | 22.39M | 22.27M | 22.02M | 22.05M | 21.57M | 21.51M | 21.34M | 21.05M | 21.05M | 21.27M | 21.12M |
Income Tax Expense | 8K | -126K | -76K | -137K | -235K | -143K | -132K | -62K | -41K | -39K | -133K | -290K | -174K | -183K | -144K | -159K | -380K | -579K | -586K |
Shares Outstanding (Basic) | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M |
Shares Outstanding (Diluted) | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M | 2.02M |
EPS (Basic) | -0.04 | -0.12 | -0.09 | -0.2 | -0.26 | -0.24 | -0.17 | -0.04 | -0.00 | -0.01 | -0.13 | -0.35 | 0.13 | 0.14 | 0.21 | 0.19 | -0.45 | -0.72 | -0.72 |
EPS (Diluted) | -0.04 | -0.12 | -0.09 | -0.2 | -0.26 | -0.24 | -0.17 | -0.04 | -0.00 | -0.01 | -0.13 | -0.35 | 0.13 | 0.14 | 0.21 | 0.19 | -0.45 | -0.72 | -0.72 |
EBITDA | 912.07K | 602.2K | 1.03M | 1.47M | 1.31M | 1.44M | 1.75M | 1.57M | 1.62M | 1.24M | 944.53K | 674.26K | 1.02M | 1.46M | 1.43M | 1.35M | 370.73K | -154.23K | -121.4K |
EBIT | 24.66K | -253.13K | -402.52K | -511.31K | -654.28K | -521.62K | -62.8K | 304.44K | 361.28K | 402.6K | 60.28K | -661.26K | -441.83K | -543.14K | -343.55K | -316.68K | -929.07K | -1.6M | -1.67M |
Depreciation & Amortization | 892.38K | 982.16K | 1.56M | 2.1M | 2.21M | 2.19M | 2.05M | 2.03M | 2.02M | 2.01M | 2.14M | 2.25M | 2.27M | 2.28M | 2.17M | 1.98M | 1.9M | 1.77M | 1.72M |