MBIA Inc.
(MBI)
undefined
undefined%
At close: undefined
6.10
0.08%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Revenue | 6.00M | 150.00M | 159.00M | 282.00M | 281.00M | 159.00M | 405.00M | 289.00M | 854.00M | 1.26B | 1.15B | 2.39B | -1.58B | 893.80M | 2.95B | -856.60M | -282.55M | 2.71B | 2.30B | 2.00B | 1.87B | 1.15B | 1.14B | 1.06B | 964.42M | 911.88M | 653.98M | 545.54M | 462.22M | 439.54M | 429.00M | 327.90M | 269.00M | 223.60M | 171.70M | 150.70M | 135.40M |
Cost of Revenue | - | 76.00M | 97.00M | 92.00M | 101.00M | 82.00M | 116.00M | 151.00M | 153.00M | 203.00M | 349.00M | - | 1.58B | - | - | 856.60M | 521.43M | 155.86M | 143.38M | 116.41M | 108.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 6.00M | 74.00M | 62.00M | 190.00M | 180.00M | 77.00M | 289.00M | 138.00M | 701.00M | 1.06B | 799.00M | 2.39B | -3.17B | 893.80M | 2.95B | -1.71B | -803.98M | 2.56B | 2.16B | 1.88B | 1.76B | 1.15B | 1.14B | 1.06B | 964.42M | 911.88M | 653.98M | 545.54M | 462.22M | 439.54M | 429.00M | 327.90M | 269.00M | 223.60M | 171.70M | 150.70M | 135.40M |
Operating Income | -92.00M | -22.00M | -445.00M | -578.00M | -357.00M | -3.00M | -389.00M | -339.00M | 289.00M | 641.00M | 416.00M | 1.60B | -1.88B | -95.23M | 1.22B | -3.73B | -1.49B | 2.32B | 1.81B | 1.62B | 1.52B | 851.03M | 847.43M | 768.61M | 441.82M | 609.66M | 517.07M | 441.59M | 373.47M | 356.58M | 363.80M | 264.80M | 208.30M | 182.60M | 136.40M | 118.20M | 106.90M |
Interest Income | - | 101.00M | 163.00M | 270.00M | 349.00M | - | - | - | - | - | - | - | - | - | - | - | 1.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -484.00M | -148.00M | -445.00M | -578.00M | -357.00M | -296.00M | -661.00M | -339.00M | 289.00M | 641.00M | 416.00M | 1.60B | -2.24B | -95.23M | 1.22B | -3.73B | -3.07B | 1.13B | 1.02B | 1.13B | 1.15B | 792.58M | 790.98M | 714.86M | 387.88M | 565.04M | 479.57M | 408.13M | 345.03M | 329.42M | 561.50M | 429.80M | 345.10M | 299.50M | 216.90M | - | - |
Net Income | -491.00M | -149.00M | -445.00M | -578.00M | -359.00M | -296.00M | -1.60B | -338.00M | 180.00M | 569.00M | 250.00M | 1.23B | -1.32B | 52.53M | 634.06M | -2.67B | -1.92B | 819.29M | 710.99M | 815.30M | 813.59M | 579.09M | 570.09M | 528.64M | 320.53M | 432.73M | 374.18M | 322.16M | 271.42M | 260.21M | 259.00M | 188.70M | 144.70M | 126.60M | 102.30M | 92.00M | 73.80M |
Selling & General & Admin | 98.00M | 76.00M | 97.00M | 92.00M | 101.00M | 82.00M | 116.00M | 151.00M | 153.00M | 203.00M | 349.00M | 398.00M | 337.00M | 314.48M | 316.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -84.00M | -604.00M | -952.00M | -739.00M | -244.00M | -794.00M | -628.00M | -565.00M | -622.00M | -732.00M | -1.19B | -631.00M | -1.30B | 30.47B | 39.17B | - | - | - | - | -241.85M | 17.68M | -293.32M | -288.84M | -522.60M | -302.22M | -136.91M | -103.94M | -88.75M | -82.95M | -65.20M | -63.10M | -60.70M | -41.00M | -35.30M | -32.50M | -28.50M |
Operating Expenses | 98.00M | 227.00M | -604.00M | -860.00M | -638.00M | -162.00M | -678.00M | -477.00M | -412.00M | -419.00M | -383.00M | -788.00M | -294.00M | -989.03M | 30.47B | 39.17B | 1.40B | 504.68M | 494.87M | 494.25M | -241.85M | 17.68M | -293.32M | -288.84M | -522.60M | -302.22M | -136.91M | -103.94M | -88.75M | -82.95M | -65.20M | -63.10M | -60.70M | -41.00M | -35.30M | -32.50M | -28.50M |
Interest Expense | 211.00M | 180.00M | 181.00M | 228.00M | 283.00M | 293.00M | 272.00M | 222.00M | 238.00M | 249.00M | 281.00M | 339.00M | 362.00M | 384.03M | 475.03M | 1.17B | 1.58B | 1.18B | 796.34M | 488.27M | 370.59M | 58.45M | 56.45M | 53.76M | 53.94M | 44.62M | 37.50M | 33.50M | 28.40M | 27.20M | 26.90M | 20.50M | 18.60M | 17.30M | 1.30M | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 98.00M | 298.00M | 604.00M | 860.00M | 638.00M | 455.00M | 1.07B | 628.00M | 565.00M | 622.00M | 732.00M | 788.00M | 656.00M | 989.03M | 1.74B | 2.87B | 2.78B | 1.58B | 1.28B | 870.99M | 720.57M | 358.32M | 349.76M | 342.60M | 576.54M | 346.84M | 174.41M | 137.41M | 117.19M | 110.11M | 52.40M | 38.60M | 42.80M | 40.70M | 23.80M | -32.50M | -28.50M |
Income Tax | - | 1.00M | -785.00M | -849.00M | 2.00M | 93.00M | 944.00M | -1.00M | 109.00M | 72.00M | 166.00M | 364.00M | -920.00M | -147.76M | 582.82M | -1.05B | -1.14B | 320.08M | 303.87M | 317.19M | 335.06M | 205.76M | 207.83M | 186.22M | 67.35M | 132.31M | 105.39M | 85.97M | 73.61M | 69.21M | 77.90M | 55.60M | 45.00M | 38.70M | 32.80M | 26.20M | 33.10M |
Shares Outstanding (Basic) | 48.21M | 49.80M | 49.47M | 59.07M | 81.01M | 88.89M | 118.89M | 133.00M | 163.94M | 188.17M | 189.07M | 188.83M | 192.51M | 202.42M | 208.16M | 220.79M | 126.67M | 132.79M | 134.10M | 141.92M | 143.48M | 146.62M | 148.44M | 147.89M | 149.29M | 148.46M | 134.12M | 129.82M | 126.72M | 126.26M | 125.38M | 125.58M | 115.61M | 112.46M | 114.75M | 112.36M | 112.53M |
Shares Outstanding (Diluted) | 48.21M | 49.80M | 49.47M | 59.07M | 81.01M | 89.01M | 118.93M | 133.00M | 164.87M | 190.90M | 190.31M | 189.90M | 192.51M | 203.02M | 208.16M | 220.79M | 126.67M | 136.69M | 137.22M | 144.85M | 144.99M | 147.73M | 149.61M | 148.73M | 150.72M | 150.19M | 134.12M | 129.82M | 126.72M | 126.26M | 125.38M | 125.58M | 115.61M | 112.46M | 114.75M | 112.36M | 112.53M |
EPS (Basic) | -10.19 | -2.99 | -8.99 | -9.78 | -4.43 | -3.33 | -13.5 | -2.54 | 1.06 | 2.94 | 1.30 | 6.36 | -6.85 | 0.26 | 2.99 | -12.11 | -15.17 | 6.17 | 5.30 | 5.94 | 5.75 | 3.99 | 3.84 | 3.55 | 2.11 | 2.60 | 1.86 | 0.82 | 2.14 | 2.06 | 0.69 | 0.52 | 0.42 | 0.37 | 0.31 | 0.27 | 0.22 |
EPS (Diluted) | -10.19 | -2.99 | -8.99 | -9.78 | -4.43 | -3.33 | -13.5 | -2.54 | 1.06 | 2.76 | 1.29 | 6.33 | -6.85 | 0.26 | 2.99 | -12.11 | -15.17 | 5.99 | 5.18 | 5.82 | 5.69 | 3.96 | 3.81 | 3.53 | 2.09 | 2.57 | 1.83 | 0.80 | 2.14 | 2.06 | 0.68 | 0.51 | 0.42 | 0.37 | 0.30 | 0.27 | 0.22 |
EBITDA | - | 32.00M | - | - | - | - | - | - | - | - | - | 1.94B | -1.87B | 296.40M | 1.70B | -2.55B | -1.48B | 2.32B | 1.85B | 1.67B | 1.57B | 36.37M | 850.97M | 786.87M | 460.17M | 521.10M | 50.44M | 25.10M | 382.60M | 364.83M | 34.20M | 28.70M | 26.00M | 30.20M | 13.40M | 118.20M | 106.90M |
Depreciation & Amortization | - | 51.00M | 340.00M | 271.00M | 6.00M | 29.00M | 356.00M | 139.00M | 238.00M | 249.00M | 281.00M | 339.00M | -1.00M | 7.59M | 9.19M | 9.64M | 10.16M | -9.43M | 12.32M | 13.90M | 11.48M | 14.05M | 16.61M | 18.26M | 18.35M | 17.23M | 11.84M | 9.40M | 9.17M | 8.21M | 7.30M | 8.20M | 7.40M | 12.90M | 12.10M | - | - |