MBIA Inc. (MBI)

AI Score

Unlock

6.00

-1.02 (-14.53%)

At close: Feb 28, 2025, 3:59 PM

6.07

1.08%

After-hours: Feb 28, 2025, 04:00 PM EST

MBIA Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87
Revenue	6M	150M	159M	282M	281M	159M	405M	289M	854M	1.26B	1.15B	2.39B	-1.58B	893.8M	2.95B	-856.6M	-282.55M	2.71B	2.3B	2B	1.87B	1.15B	1.14B	1.06B	964.42M	911.88M	653.98M	545.54M	462.22M	439.54M	429M	327.9M	269M	223.6M	171.7M	150.7M	135.4M
Cost of Revenue	n/a	76M	97M	92M	101M	82M	116M	151M	153M	203M	349M	n/a	1.58B	n/a	n/a	856.6M	521.43M	155.86M	143.38M	116.41M	108.13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	6M	74M	62M	190M	180M	77M	289M	138M	701M	1.06B	799M	2.39B	-3.17B	893.8M	2.95B	-1.71B	-803.98M	2.56B	2.16B	1.88B	1.76B	1.15B	1.14B	1.06B	964.42M	911.88M	653.98M	545.54M	462.22M	439.54M	429M	327.9M	269M	223.6M	171.7M	150.7M	135.4M
Operating Income	-92M	-22M	-445M	-578M	-357M	-3M	-389M	-339M	289M	641M	416M	1.6B	-1.88B	-95.23M	1.22B	-3.73B	-1.49B	2.32B	1.81B	1.62B	1.52B	851.03M	847.43M	768.61M	441.82M	609.66M	517.07M	441.59M	373.47M	356.58M	363.8M	264.8M	208.3M	182.6M	136.4M	118.2M	106.9M
Interest Income	n/a	101M	163M	270M	349M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-484M	-148M	-445M	-578M	-357M	-296M	-661M	-339M	289M	641M	416M	1.6B	-2.24B	-95.23M	1.22B	-3.73B	-3.07B	1.13B	1.02B	1.13B	1.15B	792.58M	790.98M	714.86M	387.88M	565.04M	479.57M	408.13M	345.03M	329.42M	561.5M	429.8M	345.1M	299.5M	216.9M	n/a	n/a
Net Income	-491M	-149M	-445M	-578M	-359M	-296M	-1.6B	-338M	180M	569M	250M	1.23B	-1.32B	52.53M	634.06M	-2.67B	-1.92B	819.29M	710.99M	815.3M	813.59M	579.09M	570.09M	528.64M	320.53M	432.73M	374.18M	322.16M	271.42M	260.21M	259M	188.7M	144.7M	126.6M	102.3M	92M	73.8M
Selling & General & Admin	98M	76M	97M	92M	101M	82M	116M	151M	153M	203M	349M	398M	337M	314.48M	316.23M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-84M	-604M	-952M	-739M	-244M	-794M	-628M	-565M	-622M	-732M	-1.19B	-631M	-1.3B	30.47B	39.17B	n/a	n/a	n/a	n/a	-241.85M	17.68M	-293.32M	-288.84M	-522.6M	-302.22M	-136.91M	-103.94M	-88.75M	-82.95M	-65.2M	-63.1M	-60.7M	-41M	-35.3M	-32.5M	-28.5M
Operating Expenses	98M	227M	-604M	-860M	-638M	-162M	-678M	-477M	-412M	-419M	-383M	-788M	-294M	-989.03M	30.47B	39.17B	1.4B	504.68M	494.87M	494.25M	-241.85M	17.68M	-293.32M	-288.84M	-522.6M	-302.22M	-136.91M	-103.94M	-88.75M	-82.95M	-65.2M	-63.1M	-60.7M	-41M	-35.3M	-32.5M	-28.5M
Interest Expense	211M	180M	181M	228M	283M	293M	272M	222M	238M	249M	281M	339M	362M	384.03M	475.03M	1.17B	1.58B	1.18B	796.34M	488.27M	370.59M	58.45M	56.45M	53.76M	53.94M	44.62M	37.5M	33.5M	28.4M	27.2M	26.9M	20.5M	18.6M	17.3M	1.3M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	98M	298M	604M	860M	638M	455M	1.07B	628M	565M	622M	732M	788M	656M	989.03M	1.74B	2.87B	2.78B	1.58B	1.28B	870.99M	720.57M	358.32M	349.76M	342.6M	576.54M	346.84M	174.41M	137.41M	117.19M	110.11M	52.4M	38.6M	42.8M	40.7M	23.8M	-32.5M	-28.5M
Income Tax	n/a	1M	-785M	-849M	2M	93M	944M	-1M	109M	72M	166M	364M	-920M	-147.76M	582.82M	-1.05B	-1.14B	320.08M	303.87M	317.19M	335.06M	205.76M	207.83M	186.22M	67.35M	132.31M	105.39M	85.97M	73.61M	69.21M	77.9M	55.6M	45M	38.7M	32.8M	26.2M	33.1M
Shares Outstanding (Basic)	48.21M	49.8M	49.47M	59.07M	81.01M	88.89M	118.89M	133M	163.94M	188.17M	189.07M	188.83M	192.51M	202.42M	208.16M	220.79M	126.67M	132.79M	134.1M	141.92M	143.48M	146.62M	148.44M	147.89M	149.29M	148.46M	134.12M	129.82M	126.72M	126.26M	125.38M	125.58M	115.61M	112.46M	114.75M	112.36M	112.53M
Shares Outstanding (Diluted)	48.21M	49.8M	49.47M	59.07M	81.01M	89.01M	118.93M	133M	164.87M	190.9M	190.31M	189.9M	192.51M	203.02M	208.16M	220.79M	126.67M	136.69M	137.22M	144.85M	144.99M	147.73M	149.61M	148.73M	150.72M	150.19M	134.12M	129.82M	126.72M	126.26M	125.38M	125.58M	115.61M	112.46M	114.75M	112.36M	112.53M
EPS (Basic)	-10.19	-2.99	-8.99	-9.78	-4.43	-3.33	-13.5	-2.54	1.06	2.94	1.30	6.36	-6.85	0.26	2.99	-12.11	-15.17	6.17	5.30	5.94	5.75	3.99	3.84	3.55	2.11	2.60	1.86	0.82	2.14	2.06	0.69	0.52	0.42	0.37	0.31	0.27	0.22
EPS (Diluted)	-10.19	-2.99	-8.99	-9.78	-4.43	-3.33	-13.5	-2.54	1.06	2.76	1.29	6.33	-6.85	0.26	2.99	-12.11	-15.17	5.99	5.18	5.82	5.69	3.96	3.81	3.53	2.09	2.57	1.83	0.80	2.14	2.06	0.68	0.51	0.42	0.37	0.30	0.27	0.22
EBITDA	n/a	32M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.94B	-1.87B	296.4M	1.7B	-2.55B	-1.48B	2.32B	1.85B	1.67B	1.57B	36.37M	850.97M	786.87M	460.17M	521.1M	50.44M	25.1M	382.6M	364.83M	34.2M	28.7M	26M	30.2M	13.4M	118.2M	106.9M
Depreciation & Amortization	n/a	51M	340M	271M	6M	29M	356M	139M	238M	249M	281M	339M	-1M	7.59M	9.19M	9.64M	10.16M	-9.43M	12.32M	13.9M	11.48M	14.05M	16.61M	18.26M	18.35M	17.23M	11.84M	9.4M	9.17M	8.21M	7.3M	8.2M	7.4M	12.9M	12.1M	n/a	n/a