Microbot Medical Inc. (MBOT)
1.66
0.17 (11.41%)
At close: Apr 02, 2025, 2:40 PM
Microbot Medical Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 117K | 1.01M | 1.2M | 1.37M | 1.22M | 1.43M | 992.87K | 231.73K | 56.72K | 92.85K | 205.91K | 141.03K | 273.43K | 415.38K | 805.23K | 74.3K | 5.02M | 8.8M | 10.6M | 7.1M | 11.8M | 1.3M | 3M | 1.4M | 500K |
| Cost of Revenue | n/a | 106K | 102K | 76K | 68K | 84K | 54K | 21K | 10K | 17K | n/a | 316K | 263.19K | 215K | 168.42K | 261.44K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2.78M | -2.05M | -2.8M | 16.5M | -1.8M | -1.5M | -1.8M | 10.3M | 7.4M | 4.7M |
| Gross Profit | n/a | -106K | -102K | -76K | -68K | -84K | -54K | -21K | -10K | 100K | 1.01M | 887K | 1.1M | 1.01M | 1.26M | 731.43K | 231.73K | 56.72K | 92.85K | 205.91K | 141.03K | 273.43K | 415.38K | 805.23K | 2.86M | 7.07M | 11.6M | -5.9M | 8.9M | 13.3M | 3.1M | -7.3M | -6M | -4.2M |
| Operating Income | n/a | -9.86M | -13.28M | -11.36M | -9.09M | -7.24M | 7.24M | -5.27M | -9.63M | -36.72M | -30.91M | -28.61M | -22.55M | -27.13M | 29.36M | 29.38M | 26.74M | 28.59M | 21.37M | 16.39M | 15.4M | 12.15M | 10.21M | 11.59M | 9.27M | -9.89M | 13.5M | -14.2M | 15.7M | 7.5M | 16.9M | 12.2M | 9.7M | 6.4M |
| Interest Income | n/a | n/a | 54K | 44.00 | 80.00 | 103.00 | n/a | n/a | n/a | 7.54K | 8.53K | 11.32K | 15.59K | 13.94K | 26.73K | 67.34K | 803.1K | 2.46M | 2.48M | 1.12M | 322.23K | 38.83K | 108.7K | 200.77K | 303.75K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 182K | -10.74M | -13.17M | -11.31M | -9.17M | -7.25M | -7.24M | -7.59M | -9.66M | -36.41M | -32.26M | -26.44M | -28.49M | -21.33B | -25.24B | -27.03B | -29.09B | -25.02B | -18.95B | 20.09M | 15.34M | 12.17M | 10.17M | -4.02B | 7.38M | -15.94M | 14.8M | -17.7M | 18.3M | 6.9M | 17.9M | n/a | n/a | 6.6M |
| Net Income | 182K | -10.74M | 104.83M | -11.27M | -9.25M | -7.35M | -7.24M | -7.59M | -9.66M | -36.41M | -32.74M | -26.44M | -28.49M | -21.33M | -25.24M | -27.03M | -29.09M | -25.02M | -18.95M | -11.74M | -15.33M | -12.29M | -10.37M | -3.45M | -11.34M | -15.71M | -12.6M | -18.1M | -13.8M | -8.9M | -16.5M | -12.5M | -10M | -6.4M |
| Selling & General & Admin | 5M | 4.13M | 5.42M | 5.09M | 5.56M | 4.03M | 4.52M | 4.04M | 8.73M | 9.33M | 10.42M | 8.9M | 7.45M | 8.2M | 9.38M | 9.53M | 8.3M | 7.93M | 7.15M | 7.66M | 6.78M | 6.28M | 4.23M | 3.79M | 3.36M | 4.93M | 4.6M | 6.2M | 5.7M | 4.6M | 4.7M | 3.4M | 2.9M | 1.8M |
| Research & Development | 6.63M | 5.62M | 7.74M | 6.15M | 3.4M | 3.05M | 2.52M | 1.1M | 901K | 27.11M | 21.5M | 20.53M | 15.85M | 19.94M | 21.02M | 19.93M | 17.81M | 19.94M | 13.6M | 8.93M | 8.76M | 6.14M | 6.4M | 8.6M | 5.98M | 9.98M | 17.7M | n/a | 17.1M | 14.7M | 13.5M | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 120K | 112K | 130K | 165K | 205K | 130K | -180K | 130K | -46K | 68K | 33.69K | 727.27M | 53.57M | 649.61K | 866.2M | 783.02M | 709.21K | n/a | n/a | n/a | n/a | n/a | 2.78M | 2.05M | 2.8M | 2.1M | 1.8M | 1.5M | 1.8M | 1.5M | 800K | 400K |
| Operating Expenses | 11.63M | 9.86M | 13.28M | 11.36M | 9.09M | 7.24M | 7.24M | 5.27M | 9.63M | 36.45M | 31.92M | 29.43M | 23.29M | 28.14M | 30.4M | 30.11M | 26.1M | 27.86M | 21.46M | 16.59M | 15.54M | 12.42M | 10.63M | 12.39M | 12.12M | 16.96M | 25.1M | 8.3M | 24.6M | 20.8M | 20M | 4.9M | 3.7M | 2.2M |
| Interest Expense | n/a | n/a | n/a | n/a | 80K | 103K | n/a | 238K | 334K | 506.32K | 1.3M | 1.17M | 50.19K | 71.36K | 93.38K | 110.81K | 109.76K | 123.61K | 143K | 171.91K | 191.01K | 207.11K | 226.72K | n/a | 272.51K | n/a | 500K | n/a | 600K | 700K | 400K | 400K | 200K | 100K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 23K | 26K | 180K | -9.32B | 10.42M | 8.9M | n/a | n/a | n/a | n/a | n/a | -7.92B | -7.15B | -4.83B | -3.95B | -3.38B | -4.22B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | n/a | 9.86M | 13.28M | 11.36M | 9.09M | 7.24M | 7.24M | 5.27M | 9.63M | 36.45M | 31.92M | 29.75M | 23.56M | 28.36M | 30.56M | 30.37M | 26.1M | 27.86M | 21.46M | 16.59M | 15.54M | 12.42M | 10.63M | 12.39M | 9.34M | 14.91M | 22.3M | 24.8M | 22.8M | 19.3M | 18.2M | 15.2M | 11.1M | 6.9M |
| Income Tax | n/a | n/a | -118M | -44K | 80K | 103K | -14.48M | 2.32M | 28K | -908.7K | 477.8K | -3.09M | 83.89K | -7.01M | -3.89M | -2.35M | 3.21M | -2.79M | -2.42M | -4.65M | -69.54K | 144.53K | 154.97K | -8.14M | 2.08M | 5.82M | -900K | 3.9M | -1.9M | 1.4M | -400K | 300K | 300K | n/a |
| Shares Outstanding (Basic) | 15.64M | 10.2M | 7.26M | 7.11M | 7.12M | 4.27M | 2.9M | 2.18M | 952.89K | 73.24K | 38.03K | 26.8K | 17.79K | 8.76K | 7.61K | 6.55K | 5.11K | 4.92K | 4.61K | 3.93K | 3.06K | 1.98K | 1.55K | 1.37K | 1.24K | 1.15K | 1.13K | 1.03K | 963.00 | 936.00 | 679.00 | 646.00 | 483.00 | 389.00 |
| Shares Outstanding (Diluted) | 15.64M | 10.2M | 7.26M | 7.11M | 7.12M | 4.27M | 2.9M | 2.18M | 952.92K | 73.24K | 38.03K | 26.8K | 17.79K | 8.76K | 7.61K | 6.55K | 5.11K | 4.92K | 4.61K | 3.93K | 3.06K | 1.98K | 1.55K | 1.45K | 1.24K | 1.16K | 1.13K | 1.03K | 963.00 | 936.00 | 679.00 | 646.00 | 483.00 | 389.00 |
| EPS (Basic) | 0.01 | -1.05 | 14.44 | -1.59 | -1.3 | -1.72 | -2.49 | -3.48 | -10.14 | -497.22 | -860.88 | -986.42 | -1.6K | -2.44K | -3.32K | -4.13K | -5.7K | -5.08K | -4.11K | -2.99K | -5.01K | -6.21K | -6.69K | -2.51K | -9.16K | -13.61K | -11.16K | -17.49K | -14.33K | -9.51K | -24.3K | -19.35K | -20.7K | -16.45K |
| EPS (Diluted) | 0.01 | -1.05 | 14.44 | -1.59 | -1.3 | -1.72 | -2.49 | -3.48 | -10.14 | -497.22 | -860.88 | -986.42 | -1.6K | -2.44K | -3.32K | -4.13K | -5.7K | -5.08K | -4.11K | -2.99K | -5.01K | -6.21K | -6.69K | -2.38K | -9.16K | -13.58K | -11.16K | -17.49K | -14.33K | -9.51K | -24.3K | -19.35K | -20.7K | -16.45K |
| EBITDA | n/a | -10.63M | -13.18M | -11.28M | -9.02M | -7.16M | -7.19M | -5.25M | -9.63M | -897K | -29.66M | -24.21M | -27.45M | -20.05M | -23.63M | -25.22M | -27.79M | -23.72M | -17.76M | -10.48M | -14.1M | -11.13M | -9.81M | -9.7M | -6.48M | -7.84M | -10.7M | -12.1M | -13.9M | -6M | -15.1M | -10.7M | -8.9M | -6M |
| EBIT | n/a | -10.74M | -13.28M | -11.36M | -9.09M | -7.24M | -7.22M | -5.27M | -9.63M | -914K | -30.97M | -25.27M | -27.92M | -21.26M | -25.15M | -28.73M | -26.74M | -27.81M | -21.37M | -16.39M | -15.4M | -12.15M | -10.21M | -11.59M | -9.27M | -9.89M | -13.5M | -14.2M | -15.7M | -7.5M | -16.9M | -12.2M | -9.7M | -6.4M |
| Depreciation & Amortization | n/a | 106K | 102K | 76K | 68K | 84K | 54K | 21K | 10K | 1.13M | 1.31M | 1.06M | 991.72K | 1.21M | 1.52M | 1.69M | 1.19M | 1.17M | 1.04M | 1.44M | 1.87M | 1.01M | 402.19K | 1.89M | 2.78M | 2.05M | 2.8M | 2.1M | 1.8M | 1.5M | 1.8M | 1.5M | 800K | 400K |