Pediatrix Medical Group I...
(MD)
undefined
undefined%
At close: undefined
14.07
0.07%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Net Income | -60.41M | 62.57M | 108.01M | -9.58M | -1.15B | 268.63M | 320.37M | 324.60M | 335.69M | 317.20M | 280.52M | 240.91M | 218.00M | 202.69M | 175.80M | 169.20M | 142.72M | 124.47M | 89.04M | 98.28M | 84.33M | 68.78M | 30.43M | 10.99M | 25.00M | 29.10M | 20.90M | 13.10M | 6.70M | 5.40M |
Depreciation & Amortization | 36.17M | 35.64M | 32.15M | 28.44M | 78.86M | 111.28M | 102.88M | 89.26M | 64.23M | 45.99M | 39.97M | 30.82M | 25.29M | 21.95M | 16.72M | 13.21M | 10.56M | 9.47M | 9.91M | 9.35M | 8.40M | 6.13M | 21.44M | 13.81M | 12.10M | 8.70M | 4.50M | 1.80M | 400.00K | 200.00K |
Stock-Based Compensation | 12.32M | 16.13M | 18.97M | 39.04M | 35.35M | 38.70M | 29.57M | 34.00M | 32.13M | 31.72M | 31.29M | 28.44M | 27.09M | 25.69M | 24.32M | 20.78M | 17.96M | 10.21M | 10.21M | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -37.90M | 36.95M | 28.05M | 21.77M | 19.35M | -9.18M | 15.03M | -822.00K | -4.72M | 11.78M | 21.01M | 10.35M | 15.73M | -3.75M | -273.00K | -3.87M | 1.87M | -905.00K | -2.16M | 21.18M | 24.51M | 21.43M | 53.20M | 12.68M | -18.90M | -9.10M | -3.00M | -4.50M | -2.50M | -800.00K |
Other Non-Cash Items | 157.63M | 43.55M | -27.80M | 57.70M | 1.46B | -7.42M | 981.00K | 3.99M | -2.49M | -6.27M | 2.35M | 995.00K | 1.08M | 967.00K | - | -38.54M | -1.98M | 8.27M | - | -197.00K | - | - | -2.00K | 15.00K | 100.00K | - | 100.00K | - | -200.00K | 100.00K |
Deferred Income Tax | 3.24M | -22.77M | -31.24M | 36.29M | -177.00M | -24.15M | -60.07M | 18.15M | 14.49M | 2.56M | 15.92M | 21.34M | 8.06M | 24.38M | 7.45M | -13.65M | -7.02M | -1.74M | 1.55M | 5.81M | -9.70M | 1.50M | -14.72M | -1.34M | 5.70M | 5.10M | 6.50M | 4.40M | 1.50M | 500.00K |
Change in Working Capital | -11.63M | 31.83M | -23.36M | 52.73M | 97.24M | -97.11M | 117.65M | -26.22M | -75.35M | 31.44M | 35.36M | 3.19M | -8.51M | -35.12M | 17.09M | 30.39M | 26.27M | 26.60M | 51.71M | 10.51M | 35.00M | 21.43M | 53.20M | 12.68M | -18.90M | -9.10M | -3.00M | -4.50M | -2.50M | -800.00K |
Operating Cash Flow | 137.32M | 166.94M | 76.74M | 204.62M | 346.64M | 289.93M | 511.38M | 443.78M | 368.70M | 422.64M | 405.40M | 325.69M | 271.02M | 240.56M | 241.37M | 181.39M | 188.52M | 177.27M | 162.42M | 123.75M | 118.03M | 97.84M | 90.34M | 36.15M | 24.00M | 33.80M | 29.00M | 14.80M | 5.90M | 5.40M |
Capital Expenditures | -33.33M | -29.71M | -32.25M | -28.79M | -31.88M | -48.87M | -49.31M | -39.26M | -27.07M | -18.06M | -15.65M | -14.49M | -31.33M | -12.11M | -14.95M | -15.68M | -8.51M | -12.87M | -7.88M | -7.06M | -15.27M | -7.99M | -30.82M | -13.38M | -55.00M | -92.20M | -62.40M | -4.70M | -1.90M | -600.00K |
Acquisitions | -6.67M | -28.17M | -5.20M | -1.15M | 137.75M | -91.73M | -531.70M | -762.30M | -818.90M | -479.39M | -238.04M | -441.01M | -154.88M | -338.60M | -151.32M | -205.72M | -119.10M | -91.84M | -91.94M | -64.85M | -75.24M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -31.89M | -17.35M | -35.05M | -61.84M | -35.10M | -15.88M | -27.72M | -60.98M | -33.98M | -26.88M | -20.80M | -33.12M | -42.53M | -26.48M | -19.60M | -26.23M | -201.76M | -78.67M | -19.13M | -12.46M | - | - | - | - | - | -9.90M | -14.00M | -57.40M | -34.40M | - |
Sales Maturities Of Investments | 22.91M | 16.89M | 16.50M | 33.43M | 51.10M | 13.71M | 25.41M | 41.33M | 31.96M | 20.73M | 11.01M | 28.07M | 38.17M | 15.57M | 22.73M | 24.73M | 238.57M | 21.34M | 14.10M | 2.50M | - | - | - | - | - | 37.00M | 44.20M | 27.90M | 6.90M | - |
Other Investing Acitivies | 807.00K | 1.38M | 2.93M | 873.86M | -19.42M | -18.39M | 6.71M | -19.65M | -2.02M | -6.15M | -9.79M | -446.05M | - | - | - | 68.30M | - | 6.10M | - | 1.10M | - | -25.73M | - | 5.14M | -17.20M | -100.00K | - | -42.50M | -5.10M | - |
Investing Cash Flow | -48.18M | -56.95M | -53.07M | 815.51M | 102.45M | -142.77M | -576.61M | -821.22M | -848.00M | -503.60M | -263.49M | -460.55M | -190.57M | -361.61M | -163.13M | -222.90M | -90.79M | -155.95M | -104.85M | -80.77M | -90.52M | -33.73M | -30.82M | -8.24M | -72.20M | -65.20M | -32.20M | -76.70M | -34.50M | -600.00K |
Debt Repayment | -19.12M | -405.17M | -762.66M | -1.67M | -248.69M | 129.00M | 145.34M | 427.87M | 713.33M | 540.84M | -117.10M | 112.47M | -119.93M | 96.24M | -89.82M | 137.22M | -460.00K | -908.00K | -54.81M | 52.44M | -750.00K | -589.00K | -48.30M | -27.24M | 40.30M | 7.70M | -200.00K | 2.10M | -100.00K | -100.00K |
Common Stock Repurchased | -919.00K | -88.51M | -4.72M | -8.49M | -145.28M | -302.16M | -70.19M | -61.83M | -235.05M | -488.43M | -51.86M | - | - | - | - | -200.00M | -100.00M | - | -50.00M | -150.00M | -100.00M | -50.00M | -2.56M | - | - | - | - | - | -100.00K | -400.00K |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -10.59M | 732.00K | 407.00K | -1.00M | -10.35M | -13.71M | -8.69M | -6.50M | -15.46M | 2.47M | 8.21M | -3.74M | 470.00K | 2.03M | 5.77M | 4.13M | 8.64M | 8.07M | - | - | - | - | - | - | - | - | - | - | - | - |
Financial Cash Flow | -25.71M | -487.55M | -760.12M | -4.16M | -393.07M | -170.61M | 89.74M | 381.56M | 482.94M | 97.75M | -132.05M | 137.54M | -88.10M | 120.80M | -66.08M | -46.97M | -64.43M | 37.08M | -53.38M | -63.87M | -72.82M | -18.48M | -35.03M | -25.66M | 48.40M | 13.50M | 3.30M | 61.90M | 39.70M | 100.00K |
Net Cash Flow | 63.43M | -377.57M | -736.45M | 1.02B | 56.02M | -23.45M | 24.50M | 4.13M | 3.64M | 16.79M | 9.86M | 2.68M | -7.66M | -252.00K | 12.16M | -88.47M | 33.30M | 58.40M | 4.18M | -20.89M | -45.30M | 45.64M | 24.48M | 2.25M | 100.00K | 13.50M | 3.30M | - | 39.70M | 100.00K |
Free Cash Flow | 104.00M | 137.23M | 44.49M | 175.83M | 314.76M | 241.06M | 462.07M | 404.51M | 341.63M | 404.58M | 389.74M | 311.20M | 239.69M | 228.44M | 226.43M | 165.71M | 180.01M | 164.40M | 154.53M | 116.70M | 102.76M | 89.85M | 59.51M | 22.77M | -31.00M | -58.40M | -33.40M | 10.10M | 4.00M | 4.80M |