MongoDB Inc. (MDB) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

MongoDB Inc.

NASDAQ: MDB · Real-Time Price · USD
321.21
-5.08 (-1.56%)
At close: Oct 03, 2025, 3:59 PM
320.00
-0.38%
After-hours: Oct 03, 2025, 07:59 PM EDT

MongoDB Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020
Net Income
-78.62M -86.11M -129.07M -200.36M -219.88M -202.95M -176.6M -185.54M -241.08M -322.35M -345.4M -365.45M -361.9M -320.17M -306.87M -298.22M -289.58M -276.97M -266.94M -253.71M -223.44M -196.25M
Depreciation & Amortization
31.31M 27.73M 26.97M 29.97M 31.35M 32.83M 32.13M 30.52M 30M 29.98M 29.18M 28.16M 26.8M 25.49M 24.45M 25.27M 25.81M 25.07M 24.53M 22.16M 21.2M 21.49M
Stock-Based Compensation
523.59M 505.61M 493.94M 492.71M 482.83M 473.71M 456.91M 435.23M 418.6M 401.84M 381.45M 353.06M 322.57M 283.72M 251.07M 218.6M 189.84M 169.66M 149.31M 132.78M 112.2M 92.33M
Other Working Capital
-128.29M -165.09M -131.62M -82.93M -71.59M -83.1M -109.02M -105.23M -69.26M -15.35M 13.82M 11.49M 82.04M 75.39M 88.97M 89.28M 34.43M 31.54M 47.96M 31.39M 30.28M 29.49M
Other Non-Cash Items
-18.19M -18.81M -24.54M -20.82M -28M -33.52M -40.41M -40.89M -29.91M -19.26M -3.18M 6.66M 9.63M 11.7M 13.06M 22.85M 31.61M 40.69M 49.25M 54.14M 45.56M 36.34M
Deferred Income Tax
-17.95M -16.78M -16.79M -1.8M -1.17M -1.38M -1.57M -1.55M -637K -689K -562K 546K -503K -1.05M -2.58M -2.99M -2.59M -1.66M -364K 1.16M 792K -3.02M
Change in Working Capital
-170.12M -215.15M -200.31M -145.41M -109.86M -137.34M -148.98M -145.05M -128.42M -60.34M -74.47M -39.5M -13.18M 8.66M 27.84M 517K 8.6M 16.63M 1.54M 10.82M 7.62M 10.47M
Operating Cash Flow
270.01M 196.51M 150.19M 154.28M 155.26M 131.36M 121.48M 92.72M 48.55M 29.19M -12.97M -16.53M -16.58M 8.34M 6.98M -33.98M -36.31M -26.58M -42.67M -32.65M -36.07M -38.63M
Capital Expenditures
-30.11M -30.62M -29.55M -6.31M -6.41M -5.99M -6.07M -4.05M -3.35M -5.33M -7.24M -10.09M -10.89M -9.98M -8.07M -5.35M -8.81M -10.89M -11.77M -12.16M -7.26M -4.68M
Cash Acquisitions
-2.03M -2.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.47M -4.47M -4.47M -4.47M n/a n/a n/a n/a
Purchase of Investments
-1.58B -1.4B -1.43B -977.55M -774.38M -1.34B -1.24B -2.17B -1.9B -1.42B -1.45B -971.78M -1.18B -1.39B -1.39B -1.11B -886M -933.01M -990.88M -879M -730.43M -450.71M
Sales Maturities Of Investments
853.55M 871.24M 797.58M 825M 1.13B 1.29B 1.45B 1.54B 1.78B 1.63B 1.43B 1.23B 675M 525M 550M 600M 730M 675M 740M 600M 475M 495M
Other Investing Acitivies
n/a n/a n/a n/a -15M -15M -15M -15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -38.63M
Investing Cash Flow
-758.54M -557.73M -657.44M -158.86M 329.21M -71.41M 188.02M -649.25M -128.34M 206.78M -33.31M 243.13M -519.1M -873.43M -852.14M -522.22M -169.28M -273.38M -262.66M -291.15M -262.7M 980K
Debt Repayment
-6.63M -6.48M -6.18M -5.93M -6.42M -6.23M -5.48M -5.41M -5.33M -5.26M -4.51M -5.11M -5.04M -4.97M -33.17M -32.43M -32.36M -32.29M -4.63M 649.35M 649.72M 650.87M
Common Stock Repurchased
-194.45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10K -11K -19K -23K -14K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-366K 170.22M 170.22M 170.59M 170.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 856K 856K -3.3M -96.22M -97.07M -97.07M
Financial Cash Flow
-158.66M 201.38M 202.06M 204.05M 204.55M 36.97M 38.24M 33.78M 33.9M 29.27M 30.2M 29.33M 29.51M 917.21M 890.89M 890.07M 896.28M 4.62M 27.58M 586.4M 581.09M 580.54M
Net Cash Flow
-642.27M -155.95M -310.89M 197.3M 684.62M 94.2M 347.3M -521.82M -44.07M 265.4M -18.08M 251.52M -509.59M 49.2M 44.2M 333.38M 691.5M -293.58M -276.48M 263.46M 282.82M 542.58M
Free Cash Flow
239.9M 165.88M 120.64M 147.97M 148.86M 125.37M 115.4M 88.67M 45.2M 23.86M -20.21M -26.62M -27.47M -1.65M -1.09M -39.32M -45.12M -37.47M -54.45M -44.8M -43.33M -43.31M