ctrl K

AI Score

Unlock

MediaCo Holding Inc. (MDIA)

AI Score

Unlock

1.09

-0.07 (-5.99%)

At close: Mar 28, 2025, 3:55 PM

1.11

1.83%

After-hours: Mar 28, 2025, 04:00 PM EDT

MediaCo Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	32.39M	38.59M	55.49M	39.26M	43.09M	44.56M
Cost of Revenue	32.63M	32.85M	37.72M	32.34M	33.83M	33.09M
Gross Profit	-242K	5.75M	17.77M	6.92M	9.26M	11.46M
Operating Income	-6.26M	-1.38M	5.46M	-1.5M	7.89M	10.35M
Interest Income	n/a	6.98M	7.71M	9.49M	985.2K	n/a
Pretax Income	-7.11M	-9.46M	-5.72M	-11.19M	7.89M	10.33M
Net Income	-7.63M	-9.79M	-6.08M	-26.75M	5.37M	2M
Selling & General & Admin	5.45M	6.46M	8.43M	4.34M	31.13M	n/a
Research & Development	n/a	100K	n/a	n/a	n/a	n/a
Other Expenses	n/a	666K	3.92M	4.08M	-29.81M	-15K
Operating Expenses	6.45M	7.13M	12.36M	8.42M	1.32M	1.12M
Interest Expense	426K	6.98M	11.1M	9.49M	821K	15K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	38.65M	39.98M	50.08M	40.76M	35.15M	34.21M
Income Tax	308K	336K	358K	15.56M	2.52M	8.33M
Shares Outstanding (Basic)	24.88M	13.38M	7.22M	7.2M	7.1M	7.03M
Shares Outstanding (Diluted)	24.88M	13.38M	7.22M	7.2M	7.1M	7.03M
EPS (Basic)	-0.4	-0.73	-0.84	-3.72	0.76	0.28
EPS (Diluted)	-0.4	-0.73	-0.84	-3.72	0.76	0.28
EBITDA	-6.12M	-773K	6.55M	5.96M	7.92M	11.46M
Depreciation & Amortization	568K	2.83M	2.69M	7.66M	1.34M	1.12M