MediaCo Holding Inc.

NASDAQ: MDIA · Real-Time Price · USD
1.31
-0.04 (-2.98%)
At close: Aug 15, 2025, 3:48 PM

MediaCo Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-1.3M -7.63M -9.79M -6.08M
Depreciation & Amortization
5.26M 568K 666K 3.92M
Stock-Based Compensation
328K 1.69M 2.51M 3.43M
Other Working Capital
6.93M -4.02M -1.54M 487K
Other Non-Cash Items
-30.31M 3.72M 5.33M 8.41M
Deferred Income Tax
160K 272K 336K 348K
Change in Working Capital
6.01M -3.93M 3.15M -7.09M
Operating Cash Flow
-19.86M -5.32M 2.2M 2.94M
Capital Expenditures
-1.11M -1.07M -1.37M -1.4M
Cash Acquisitions
-13.02M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-50K -597K 78.56M 146K
Investing Cash Flow
-14.18M -1.67M 77.19M -1.26M
Debt Repayment
36.06M n/a -68.57M 1M
Common Stock Repurchased
-7K -771K -222K n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-2.23M -478K -1.41M -1.07M
Financial Cash Flow
33.9M -1.25M -70.21M 267K
Net Cash Flow
-138K -8.23M 9.18M 1.95M
Free Cash Flow
-20.98M -6.38M 829K 1.54M