Medtronic (MDT)
87.49
-1.49 (-1.67%)
At close: Mar 28, 2025, 11:13 AM
Medtronic Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 32.36B | 31.23B | 31.69B | 30.12B | 28.91B | 30.56B | 29.95B | 29.71B | 28.83B | 20.26B | 17B | 16.59B | 16.18B | 15.93B | 15.82B | 14.6B | 13.52B | 12.3B | 11.29B | 10.05B | 9.09B | 7.67B | 6.41B | 5.55B | 5.01B | 4.13B | 2.6B | 2.44B | 2.17B | 1.74B | 1.39B | 1.33B | 1.18B | 1.02B | 836.6M | 741.7M | 653.3M | 502M | 402.8M |
| Cost of Revenue | 11.22B | 10.72B | 10.14B | 10.48B | 9.42B | 9.15B | 9.05B | 9.29B | 9.14B | 6.31B | 4.33B | 4.13B | 3.89B | 3.91B | 3.81B | 3.52B | 3.45B | 3.17B | 2.82B | 2.45B | 2.25B | 1.89B | 1.65B | 1.11B | 1.08B | 889.7M | 532.8M | 493.3M | 477.9M | 433.6M | 353.1M | 350.5M | 322.4M | 285.2M | 232.4M | 194.4M | 181M | 142.8M | 117.5M |
| Gross Profit | 21.15B | 20.51B | 21.54B | 19.63B | 19.49B | 21.4B | 20.9B | 20.42B | 19.69B | 13.95B | 12.67B | 12.46B | 12.29B | 12.02B | 12.01B | 11.08B | 10.07B | 9.13B | 8.48B | 7.61B | 6.83B | 5.77B | 4.76B | 4.44B | 3.94B | 3.24B | 2.07B | 1.94B | 1.69B | 1.31B | 1.04B | 977.7M | 854.5M | 736.2M | 604.2M | 547.3M | 472.3M | 359.2M | 285.3M |
| Operating Income | 5.14B | 5.49B | 5.75B | 4.48B | 4.79B | 6.27B | 6.65B | 5.33B | 5.29B | 3.77B | 4.08B | 4.64B | 4.7B | 4.17B | 4.37B | 2.81B | 2.88B | 3.52B | 3.16B | 2.54B | 2.8B | 2.34B | 1.52B | 1.55B | 1.63B | 822M | 702M | 809.2M | 668.4M | 442.1M | 346.8M | 299.1M | 242.9M | 196.3M | 159.9M | 150.3M | 131.1M | 108.7M | 77.7M |
| Interest Income | n/a | 386M | 367M | 192M | 300M | 1.44B | 397M | 366M | 431M | 386M | 271M | 237M | 200M | 172M | 156M | 188M | 364M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 4.84B | 5.36B | 5.52B | 3.9B | 4.05B | 5.2B | 5.67B | 4.6B | 4.34B | 3.49B | 3.71B | 4.25B | 4.14B | 3.72B | 3.97B | 2.59B | 2.88B | 3.52B | 3.16B | 2.54B | 2.8B | 2.34B | 1.52B | 1.55B | 1.63B | 822M | 702M | 809.2M | 668.4M | 442.1M | 346.8M | 313.5M | 242.9M | 196.3M | 159.9M | 150.3M | 131.1M | 108.7M | 91.7M |
| Net Income | 3.68B | 3.76B | 5.04B | 3.61B | 4.79B | 4.63B | 3.1B | 4.03B | 3.54B | 2.67B | 3.06B | 3.47B | 3.62B | 3.1B | 3.1B | 2.17B | 2.23B | 2.8B | 2.55B | 1.8B | 1.96B | 1.6B | 984M | 1.05B | 1.1B | 468.4M | 457.4M | 530M | 437.8M | 294M | 232.4M | 197.2M | 161.5M | 133.4M | 108.7M | 97.4M | 86.5M | 73.8M | 53.4M |
| Selling & General & Admin | 10.74B | 10.41B | 10.29B | 10.15B | 10.11B | 10.42B | 9.97B | 9.71B | 9.47B | 6.9B | 5.85B | 5.7B | 6.07B | 5.53B | 5.79B | 5.15B | 4.71B | 4.15B | 3.66B | 3.21B | 2.8B | 2.37B | 1.96B | 1.69B | 1.59B | 1.28B | 757.6M | 763.3M | 695.6M | 574.6M | 470.3M | 613M | 549.1M | 483.3M | 399.8M | 373M | 313.2M | 227.1M | 185.7M |
| Research & Development | 2.73B | 2.7B | 2.75B | 2.49B | 2.33B | 2.33B | 2.25B | 2.19B | 2.22B | 1.64B | 1.48B | 1.56B | 1.49B | 1.51B | 1.48B | 1.35B | 1.27B | 1.24B | 1.11B | 951.3M | 851.5M | 749.4M | 646.3M | 577.6M | 479.7M | 429.2M | 297.2M | 280.2M | 236.7M | 191.4M | 156.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 2.53B | 1.57B | 2.6B | 2.1B | 1.83B | 373M | 2.33B | 2.2B | 2.04B | 851M | 530M | 439M | 335M | 459M | 468M | 396M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 297.3M | 243.3M | 213.1M | 137.6M | 116.9M | 111.8M | 106.5M | 78.6M | 69.6M | 59.4M | 46.5M | 39.4M | 44.6M | 29M | 26.4M | 23.3M |
| Operating Expenses | 16.13B | 14.68B | 15.63B | 14.74B | 14.27B | 14.77B | 14.55B | 14.11B | 13.73B | 9.39B | 7.85B | 7.69B | 7.9B | 7.04B | 7.74B | 6.9B | 5.98B | 5.39B | 4.77B | 4.16B | 3.65B | 3.12B | 2.61B | 2.56B | 2.31B | 1.92B | 1.19B | 1.16B | 1.04B | 872.5M | 705.2M | 682.6M | 608.5M | 529.8M | 439.2M | 417.6M | 342.2M | 253.5M | 209M |
| Interest Expense | 719M | 636M | 553M | 925M | 1.09B | 1.44B | 1.15B | 1.09B | 1.39B | 666M | 379M | 388M | 149M | 450M | 246M | 217M | 255M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 27.22B | 25.4B | 25.78B | 25.22B | 23.69B | 23.93B | 23.61B | 23.4B | 22.87B | 15.7B | 12.19B | 11.82B | 11.79B | 10.95B | 11.55B | 10.42B | 9.43B | 8.56B | 7.59B | 6.61B | 5.91B | 5.01B | 4.26B | 3.67B | 3.39B | 2.81B | 1.73B | 1.65B | 1.52B | 1.31B | 1.06B | 1.03B | 930.9M | 815M | 671.6M | 612M | 523.2M | 396.3M | 326.5M |
| Income Tax | 1.13B | 1.58B | 456M | 265M | -751M | 547M | 2.58B | 578M | 798M | 811M | 640M | 784M | 730M | 627M | 870M | 425M | 654M | 713M | 614.6M | 739.6M | 837.6M | 741.5M | 540.2M | 503.4M | 530.5M | 353.6M | 244.6M | 279.2M | 230.6M | 148.1M | 114.4M | 101.9M | 81.4M | 62.9M | 51.2M | 52.9M | 44.6M | 34.9M | 24.3M |
| Shares Outstanding (Basic) | 1.33B | 1.33B | 1.34B | 1.34B | 1.34B | 1.35B | 1.36B | 1.38B | 1.41B | 1.1B | 1B | 1.02B | 1.05B | 1.08B | 1.11B | 1.12B | 1.13B | 1.15B | 1.2B | 1.21B | 1.21B | 1.22B | 1.21B | 1.2B | 1.19B | 1.18B | 1.15B | 1.14B | 951.78M | 921.92M | 918.46M | 939.05M | 950M | 952.86M | 905.83M | 885.45M | 865M | 820M | 890M |
| Shares Outstanding (Diluted) | 1.33B | 1.33B | 1.35B | 1.35B | 1.35B | 1.36B | 1.37B | 1.39B | 1.43B | 1.11B | 1.01B | 1.03B | 1.06B | 1.08B | 1.11B | 1.13B | 1.14B | 1.16B | 1.22B | 1.22B | 1.23B | 1.23B | 1.22B | 1.23B | 1.22B | 1.21B | 1.18B | 1.17B | 951.78M | 921.92M | 920M | 939.05M | 950M | 952.86M | 905.83M | 885.45M | 865M | 820M | 890M |
| EPS (Basic) | 2.77 | 2.83 | 3.75 | 2.68 | 3.57 | 3.44 | 2.29 | 2.92 | 2.51 | 2.44 | 3.06 | 3.40 | 3.43 | 2.87 | 2.80 | 1.85 | 1.97 | 2.44 | 2.11 | 1.49 | 1.61 | 1.31 | 0.81 | 0.87 | 0.91 | 0.40 | 0.52 | 0.51 | 0.45 | 0.32 | 0.25 | 0.21 | 0.17 | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 | 0.06 |
| EPS (Diluted) | 2.76 | 2.82 | 3.73 | 2.66 | 3.54 | 3.41 | 2.27 | 2.89 | 2.48 | 2.41 | 3.02 | 3.37 | 3.41 | 2.86 | 2.79 | 1.84 | 1.95 | 2.41 | 2.09 | 1.48 | 1.60 | 1.30 | 0.80 | 0.85 | 0.89 | 0.39 | 0.51 | 0.50 | 0.45 | 0.32 | 0.25 | 0.21 | 0.17 | 0.14 | 0.12 | 0.11 | 0.10 | 0.09 | 0.06 |
| EBITDA | 8.2B | 8.47B | 9.55B | 8.19B | 7.83B | 9.37B | 9.19B | 9.03B | 8.54B | 6.28B | 5.64B | 5.54B | 5.33B | 5.06B | 5.14B | 3.51B | 3.63B | 4.32B | 4.17B | 3.06B | 3.62B | 3.06B | 2.48B | 2.18B | 1.93B | 1.58B | 1.26B | 1.05B | 748M | 542.8M | 411.2M | 364.7M | 305.4M | 252.9M | 204.4M | 174.3M | 159.1M | 132.1M | 99.6M |
| Depreciation & Amortization | 2.65B | 2.7B | 2.71B | 2.7B | 2.66B | 2.66B | 2.64B | 2.92B | 2.82B | 1.31B | 850M | 819M | 862M | 804M | 772M | 699M | 637M | 583M | 543.6M | 463.3M | 442.6M | 408.1M | 329.8M | 297.3M | 243.3M | 213.1M | 137.6M | 116.9M | 111.8M | 106.5M | 78.6M | 69.6M | 59.4M | 46.5M | 39.4M | 44.6M | 29M | 26.4M | 23.3M |