MEG Energy Corp. (MEGEF)

PNK: MEGEF · Real-Time Price · USD

13.91

-0.57 (-3.94%)

At close: Apr 30, 2025, 3:07 PM

MEG Energy Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.28B	1.43B	1.53B	1.36B	1.44B	1.62B	1.35B	1.51B	1.5B	1.64B	1.63B	1.58B	1.34B	1.11B	1.02B	921M	788M	535M	307M	671M	1B	971M	1.08B	921.63M	521.04M	820.52M	700.25M	729.1M	762.08M	580M	579.91M	565.47M	569.63M	500.07M	515.32M	289.84M
Cost of Revenue	792M	947M	1.06B	1.05B	1.23B	965M	911M	1.09B	935M	996M	936M	848M	931M	673M	630M	596M	664M	486M	404M	686M	802M	713M	1B	705M	578.92M	601M	540.32M	595.58M	521.65M	474.5M	472.13M	469.41M	462.1M	436.22M	461.43M	368.67M
Gross Profit	487M	487M	470M	317M	217M	654M	438M	425M	564M	641M	693M	730M	408M	441M	393M	325M	124M	49M	-97M	-15M	202M	258M	76M	216.63M	-57.88M	219.52M	159.93M	133.52M	240.43M	105.51M	107.78M	96.06M	107.53M	63.85M	53.89M	-78.83M
Operating Income	212M	228M	235M	188M	195M	387M	190M	145M	270M	386M	426M	486M	283M	250M	216M	148M	36M	-17M	-146M	-454M	92M	181M	-78.08M	134M	-140.31M	138M	63.04M	43.83M	152.47M	24.3M	29.31M	69.61M	215K	36.07M	39.76M	184.2M
Interest Income	2M	1M	2M	n/a	2M	n/a	2M	2M	1M	2M	1M	n/a	1M	1M	n/a	n/a	1M	n/a	n/a	2M	1M	1M	1.85M	1.23M	1.72M	2M	2.28M	2.18M	1.13M	968K	963K	806K	117K	290K	206K	520K
Pretax Income	152M	214M	193M	137M	126M	319M	168M	110M	202M	237M	317M	466M	226M	93M	83M	-36M	-20M	-29M	-142M	-286M	15M	39M	-52M	-93M	-197.53M	142M	-223.24M	110.92M	-29.28M	50.54M	76.24M	12.28M	-372.18M	-131.36M	-194.87M	62.19M
Net Income	106M	167M	136M	98M	103M	249M	136M	81M	159M	156M	225M	362M	178M	54M	68M	-17M	16M	-9M	-80M	-284M	25M	24M	-64M	-48M	-199.36M	118M	-178.57M	140.57M	-23.78M	83.89M	104.28M	1.59M	-304.76M	-108.63M	-146.16M	130.83M
Selling & General & Admin	21M	20M	231M	38M	22M	27M	20M	35M	27M	22M	29M	20M	25M	24M	17M	16M	12M	64M	1M	3M	32M	22M	32M	13M	28.49M	28M	93.65M	86.79M	85.56M	31.87M	77.3M	25.51M	38.08M	32.61M	34.89M	40.61M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3M	2M	n/a	1.4M	1.69M	1.43M	988K	2.4M	1.3M	1.17M	940K	1.14M	1.26M	1.72M	1.38M
Other Expenses	254M	239M	4M	4M	n/a	n/a	n/a	245M	268M	235M	239M	224M	100M	168M	160M	161M	76M	2M	48M	436M	78M	52M	113M	n/a	n/a	n/a	1.81M	n/a	n/a	n/a	n/a	n/a	68.09M	-6.09M	-22.47M	-305.02M
Operating Expenses	275M	259M	235M	257M	254M	267M	248M	280M	295M	257M	268M	244M	125M	192M	177M	177M	88M	66M	49M	439M	110M	77M	147M	83M	82.54M	82M	96.89M	89.69M	87.96M	81.2M	78.47M	26.45M	107.31M	27.79M	14.13M	-263.03M
Interest Expense	6M	23M	24M	25M	31M	32M	34M	35M	38M	42M	49M	53M	58M	61M	60M	64M	65M	65M	67M	70M	64M	75M	75.85M	78.23M	73.52M	72M	71.67M	83.31M	82.3M	80.86M	85.16M	93.27M	82.47M	81.19M	80.76M	83.92M
Selling & Marketing Expenses	n/a	n/a	213M	n/a	n/a	237M	225M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	44M	n/a	n/a	n/a	n/a	n/a	69.38M	50.51M	52M	49.16M	59.23M	57.05M	48.22M	53.87M	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.07B	1.21B	1.3B	1.18B	1.25B	1.23B	1.16B	1.37B	1.23B	1.25B	1.2B	1.09B	1.06B	865M	807M	773M	752M	552M	453M	1.13B	912M	787M	1.15B	788M	661.46M	683M	637.21M	685.26M	609.61M	555.7M	552.42M	495.86M	569.42M	464.01M	475.56M	105.64M
Income Tax Expense	46M	47M	57M	39M	23M	70M	32M	29M	43M	81M	92M	104M	48M	39M	15M	-19M	-36M	-20M	-62M	-2M	-10M	15M	12M	-45M	1.83M	24M	-44.67M	-29.66M	-5.5M	-33.35M	-28.04M	10.7M	-67.42M	-22.73M	-48.71M	-68.64M
Shares Outstanding (Basic)	260.15M	268M	271M	273M	281.07M	285M	287M	289M	298.65M	304M	310M	307M	312.28M	307M	307M	283.33M	302M	300M	303M	298.95M	319.51M	300M	298M	297M	298.81M	297M	292.74M	294.25M	280.87M	294.2M	293.7M	274.16M	226.29M	226.32M	224.87M	225.14M
Shares Outstanding (Diluted)	260.15M	269M	272M	276M	282M	288M	290M	293M	300M	308M	314M	314M	311M	312M	311M	303M	302M	303M	303M	300M	302M	303M	298M	297M	299M	300M	297.07M	297.66M	294.23M	295.47M	294.05M	274.52M	226.62M	226.56M	225.6M	225.38M
EPS (Basic)	0.41	0.62	0.50	0.36	0.37	0.87	0.47	0.28	0.55	0.51	0.73	1.18	0.58	0.17	0.22	-0.06	0.05	-0.03	-0.26	-0.95	0.08	0.08	-0.21	-0.16	-0.67	0.40	-0.61	0.48	-0.08	0.29	0.36	0.01	-1.35	-0.48	-0.65	0.58
EPS (Diluted)	0.41	0.62	0.50	0.36	0.37	0.86	0.47	0.28	0.53	0.51	0.72	1.15	0.57	0.17	0.22	-0.06	0.05	-0.03	-0.26	-0.95	0.08	0.08	-0.21	-0.16	-0.67	0.39	-0.6	0.47	-0.08	0.28	0.35	0.01	-1.35	-0.48	-0.65	0.58
EBITDA	308M	398M	367M	321M	329M	497M	315M	285M	400M	415M	453M	643M	410M	262M	251M	136M	151M	123M	18M	-92M	194M	229M	389M	9M	-12.92M	340M	-47.23M	305.12M	171.42M	260.15M	273.01M	221.63M	-163.24M	78.83M	13.24M	263.1M
EBIT	158M	237M	217M	162M	139M	351M	198M	142M	240M	279M	366M	519M	284M	154M	143M	28M	45M	36M	-75M	-216M	79M	114M	24M	-106M	-124.01M	214M	-151.58M	194.22M	53.02M	131.4M	161.4M	104.75M	-289.71M	-50.17M	-114.11M	146.1M
Depreciation & Amortization	150M	161M	150M	159M	190M	146M	117M	143M	160M	136M	87M	124M	126M	108M	108M	108M	106M	87M	93M	124M	115M	115M	365M	115M	111.09M	126M	104.35M	110.9M	118.41M	128.75M	111.61M	116.88M	126.47M	129M	127.35M	116.99M