Methode Electronics Inc. (MEI)
10.58
-0.32 (-2.94%)
At close: Mar 03, 2025, 11:35 AM
Methode Electronics Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 1.11B | 1.18B | 1.16B | 1.09B | 1.02B | 1B | 908.3M | 816.5M | 809.1M | 881.1M | 772.8M | 519.84M | 465.1M | 428.21M | 377.65M | 428.85M | 552.95M | 450.02M | 422.69M | 394.44M | 361M | 364.08M | 321.6M | 362.14M | 422.15M | 403.7M | 379.3M | 343.1M | 307.5M | 270.7M | 213.3M | 172M | 148.1M | 149.4M | 132.8M | 122.2M | 112.7M | 95.7M | 96M |
Cost of Revenue | 935.7M | 915.5M | 898.7M | 813.9M | 741M | 734.5M | 668.7M | 598.2M | 596.2M | 662.3M | 616.1M | 428.2M | 381.98M | 339.04M | 297.71M | 356.5M | 428.36M | 359.91M | 336.41M | 306.62M | 287.8M | 289.68M | 267.57M | 296.42M | 302.61M | 282.1M | 260.3M | 229.6M | 207.6M | 185.1M | 143.4M | 116.8M | 104.1M | 107.5M | 97.5M | 92.8M | 79.8M | 67.8M | 65.5M |
Gross Profit | 178.8M | 264.1M | 264.9M | 274.1M | 282.9M | 265.8M | 239.6M | 218.3M | 212.9M | 218.8M | 156.7M | 91.64M | 83.11M | 89.17M | 79.94M | 72.35M | 124.6M | 90.11M | 86.28M | 87.83M | 73.2M | 74.4M | 54.02M | 65.72M | 119.53M | 121.6M | 119M | 113.5M | 99.9M | 85.6M | 69.9M | 55.2M | 44M | 41.9M | 35.3M | 29.4M | 32.9M | 27.9M | 30.5M |
Operating Income | -112M | 90.4M | 111.7M | 127.9M | 147.1M | 106.8M | 118.3M | 110.8M | 109.7M | 112.2M | 73.6M | 39.18M | 11.36M | 15.94M | 7.44M | -111.71M | 50.4M | 32.81M | 30.72M | 36.64M | 28.94M | 33.07M | 254K | 9.76M | 40.77M | 46.9M | 48M | 52.5M | 46.3M | 37.4M | 31.4M | 21M | 13.5M | 10.9M | 8.4M | 3.7M | 8.2M | 6M | 10.5M |
Interest Income | n/a | 4M | 3.7M | 5.2M | 10.1M | 8.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -128.1M | 90.1M | 118.5M | 134.9M | 148.7M | 103.6M | 123.8M | 115.9M | 110.9M | 120.8M | 75.9M | 37.95M | 11.37M | 14.46M | 7.82M | -110.8M | 49.48M | 35.77M | 32.37M | 38.45M | 28.51M | 31.96M | 2.6M | 19.2M | 46.99M | 50.7M | 53.6M | 58.4M | 51M | 40.8M | 33.5M | 22.5M | 13.6M | 12M | 8.6M | 3.6M | 8.2M | 5.9M | 10.6M |
Net Income | -123.3M | 77.1M | 102.2M | 122.3M | 123.4M | 91.6M | 57.2M | 92.9M | 84.6M | 101.1M | 96.1M | 40.74M | 8.38M | 19.5M | 13.65M | -112.48M | 39.75M | 26.08M | 17.05M | 25.53M | 19.68M | 21.87M | 3.81M | 19.35M | 30.89M | 32.8M | 35.3M | 37.2M | 32.4M | 26.1M | 21M | 15.4M | 4.6M | 7.9M | 5.1M | 2.2M | 5.1M | 2.9M | 5.9M |
Selling & General & Admin | 155.9M | 154.9M | 134.1M | 126.9M | 116.8M | 142.9M | 115.7M | 107.5M | 103.2M | 94M | 81.4M | 66.34M | 69.95M | 70.85M | 62.43M | 57.47M | 61.55M | 50.18M | 50.18M | 46.87M | 40.34M | 39.09M | 41M | 44.97M | 58.05M | 54.8M | 51.1M | 44.3M | 39.6M | 36.1M | 28.5M | 25.5M | 23.2M | 24.4M | 21.2M | 20.6M | 20M | 17.7M | 16.7M |
Research & Development | 49.1M | 35M | 35.7M | 37.1M | 34.9M | 41.2M | 37.9M | 27.8M | 27.8M | 24.5M | 25.7M | 23.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 85.8M | 18.8M | 19.1M | 19.3M | 19M | 5.1M | 6.4M | 4.7M | 500K | 200K | 2.6M | -1.26M | -272K | 2.4M | 2.3M | 6.93M | 7.49M | 5.08M | 5.38M | 4.31M | 3.91M | 2.24M | 12.77M | 10.99M | 20.71M | 19.9M | 19.9M | 16.7M | 14M | 12.1M | 10M | 8.7M | 7.3M | 6.6M | 5.7M | 5.1M | 4.7M | 4.2M | 3.3M |
Operating Expenses | 292.5M | 173.7M | 153.2M | 146.2M | 135.8M | 159M | 121.3M | 107.5M | 103.2M | 95.5M | 81.4M | 68.13M | 71.76M | 73.25M | 64.72M | 64.4M | 69.03M | 55.27M | 55.56M | 51.19M | 44.26M | 41.33M | 53.77M | 55.96M | 78.76M | 74.7M | 71M | 61M | 53.6M | 48.2M | 38.5M | 34.2M | 30.5M | 31M | 26.9M | 25.7M | 24.7M | 21.9M | 20M |
Interest Expense | 16.7M | 2.7M | 3.5M | 5.2M | 10.1M | 8.3M | 900K | 400K | 700K | 700K | 300K | 30K | 288K | 198K | n/a | 1.38M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.23B | 1.09B | 1.05B | 960.1M | 876.8M | 893.5M | 790M | 705.7M | 699.4M | 757.8M | 697.5M | 496.33M | 453.74M | 412.29M | 362.44M | 420.9M | 497.39M | 415.18M | 391.97M | 357.8M | 332.06M | 331.01M | 321.34M | 352.38M | 381.37M | 356.8M | 331.3M | 290.6M | 261.2M | 233.3M | 181.9M | 151M | 134.6M | 138.5M | 124.4M | 118.5M | 104.5M | 89.7M | 85.5M |
Income Tax | -4.8M | 13M | 16.3M | 12.6M | 25.3M | 12M | 66.6M | 23M | 26.3M | 19.8M | -20.3M | -2.49M | 3.24M | -4.08M | -5.96M | 1.68M | 9.72M | 9.79M | 15.32M | 12.91M | 8.82M | 10.09M | -1.2M | 6.44M | 16.1M | 17.9M | 18.3M | 21.2M | 18.6M | 14.7M | 12.5M | 7.8M | 4.1M | 4.1M | 3.5M | 1.4M | 3.1M | 3M | 4.7M |
Shares Outstanding (Basic) | 35.47M | 36.02M | 37.23M | 38.04M | 37.57M | 37.41M | 37.28M | 37.28M | 38.33M | 38.69M | 37.97M | 37.41M | 37.37M | 37.13M | 36.91M | 36.88M | 37.07M | 36.23M | 36.27M | 35.96M | 35.78M | 36.45M | 34.59M | 35.84M | 35.5M | 35.29M | 35.3M | 35.24M | 34.97M | 34.67M | 34.43M | 34.22M | 32.86M | 32.92M | 34M | 31.43M | 31.88M | 32.22M | 31.05M |
Shares Outstanding (Diluted) | 35.47M | 36.78M | 37.82M | 38.31M | 37.84M | 37.67M | 37.54M | 37.49M | 38.47M | 39.27M | 38.22M | 37.89M | 37.59M | 37.84M | 36.91M | 36.88M | 37.49M | 36.74M | 36.27M | 36.07M | 35.78M | 36.45M | 34.59M | 35.84M | 35.5M | 35.29M | 35.3M | 35.24M | 34.97M | 34.9M | 34.43M | 34.22M | 32.86M | 32.92M | 34M | 31.43M | 31.88M | 32.22M | 31.05M |
EPS (Basic) | -3.48 | 2.14 | 2.74 | 3.22 | 3.28 | 2.45 | 1.53 | 2.49 | 2.21 | 2.61 | 2.53 | 1.09 | 0.22 | 0.53 | 0.37 | -3.05 | 1.07 | 0.72 | 0.47 | 0.71 | 0.55 | 0.60 | 0.11 | 0.54 | 0.87 | 0.93 | 1.00 | 1.06 | 0.93 | 0.75 | 0.61 | 0.45 | 0.14 | 0.24 | 0.15 | 0.07 | 0.16 | 0.09 | 0.19 |
EPS (Diluted) | -3.48 | 2.10 | 2.70 | 3.19 | 3.26 | 2.43 | 1.52 | 2.48 | 2.20 | 2.57 | 2.51 | 1.08 | 0.22 | 0.52 | 0.37 | -3.05 | 1.06 | 0.71 | 0.47 | 0.71 | 0.55 | 0.60 | 0.11 | 0.54 | 0.87 | 0.93 | 1.00 | 1.06 | 0.93 | 0.75 | 0.61 | 0.45 | 0.14 | 0.24 | 0.15 | 0.07 | 0.16 | 0.09 | 0.19 |
EBITDA | -52.8M | 151.6M | 174.6M | 191.6M | 207.1M | 169M | 152.8M | 135.1M | 133.6M | 149.8M | 99.2M | 56.76M | 27.52M | 31.7M | 27.73M | -73.37M | 77.84M | 58.84M | 53.57M | 58.08M | 28.94M | 33.07M | 254K | 9.76M | 56.1M | 62.5M | 67.9M | 69.2M | 60.3M | 49.5M | 41.4M | 29.7M | 20.8M | 17.5M | 14.1M | 8.8M | 12.9M | 10.2M | 13.8M |
Depreciation & Amortization | 57.9M | 49.5M | 52.6M | 51.5M | 48.3M | 43.3M | 28.1M | 24.3M | 23.9M | 23.4M | 23.9M | 18.81M | 16.16M | 15.76M | 19.41M | 37.04M | 28.16M | 24M | 22.85M | 21.43M | 20.78M | 16.62M | 16.26M | 16.7M | 20.71M | 19.9M | 19.9M | 16.7M | 14M | 12.1M | 10M | 8.7M | 7.3M | 6.6M | 5.7M | 5.1M | 4.7M | 4.2M | 3.3M |