Methode Electronics Inc.
(MEI)
undefined
undefined%
At close: undefined
13.07
0.19%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 1.11B | 1.18B | 1.16B | 1.09B | 1.02B | 1.00B | 908.30M | 816.50M | 809.10M | 881.10M | 772.80M | 519.84M | 465.10M | 428.21M | 377.65M | 428.85M | 552.95M | 450.02M | 422.69M | 394.44M | 361.00M | 364.08M | 321.60M | 362.14M | 422.15M | 403.70M | 379.30M | 343.10M | 307.50M | 270.70M | 213.30M | 172.00M | 148.10M | 149.40M | 132.80M | 122.20M | 112.70M | 95.70M | 96.00M |
Cost of Revenue | 935.70M | 915.50M | 898.70M | 813.90M | 741.00M | 734.50M | 668.70M | 598.20M | 596.20M | 662.30M | 616.10M | 428.20M | 381.98M | 339.04M | 297.71M | 356.50M | 428.36M | 359.91M | 336.41M | 306.62M | 287.80M | 289.68M | 267.57M | 296.42M | 302.61M | 282.10M | 260.30M | 229.60M | 207.60M | 185.10M | 143.40M | 116.80M | 104.10M | 107.50M | 97.50M | 92.80M | 79.80M | 67.80M | 65.50M |
Gross Profit | 178.80M | 264.10M | 264.90M | 274.10M | 282.90M | 265.80M | 239.60M | 218.30M | 212.90M | 218.80M | 156.70M | 91.64M | 83.11M | 89.17M | 79.94M | 72.35M | 124.60M | 90.11M | 86.28M | 87.83M | 73.20M | 74.40M | 54.02M | 65.72M | 119.53M | 121.60M | 119.00M | 113.50M | 99.90M | 85.60M | 69.90M | 55.20M | 44.00M | 41.90M | 35.30M | 29.40M | 32.90M | 27.90M | 30.50M |
Operating Income | -112.00M | 90.40M | 111.70M | 127.90M | 147.10M | 106.80M | 118.30M | 110.80M | 109.70M | 112.20M | 73.60M | 39.18M | 11.36M | 15.94M | 7.44M | -111.71M | 50.40M | 32.81M | 30.72M | 36.64M | 28.94M | 33.07M | 254.00K | 9.76M | 40.77M | 46.90M | 48.00M | 52.50M | 46.30M | 37.40M | 31.40M | 21.00M | 13.50M | 10.90M | 8.40M | 3.70M | 8.20M | 6.00M | 10.50M |
Interest Income | - | 4.00M | 3.70M | 5.20M | 10.10M | 8.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -128.10M | 90.10M | 118.50M | 134.90M | 148.70M | 103.60M | 123.80M | 115.90M | 110.90M | 120.80M | 75.90M | 37.95M | 11.37M | 14.46M | 7.82M | -110.80M | 49.48M | 35.77M | 32.37M | 38.45M | 28.51M | 31.96M | 2.60M | 19.20M | 46.99M | 50.70M | 53.60M | 58.40M | 51.00M | 40.80M | 33.50M | 22.50M | 13.60M | 12.00M | 8.60M | 3.60M | 8.20M | 5.90M | 10.60M |
Net Income | -123.30M | 77.10M | 102.20M | 122.30M | 123.40M | 91.60M | 57.20M | 92.90M | 84.60M | 101.10M | 96.10M | 40.74M | 8.38M | 19.50M | 13.65M | -112.48M | 39.75M | 26.08M | 17.05M | 25.53M | 19.68M | 21.87M | 3.81M | 19.35M | 30.89M | 32.80M | 35.30M | 37.20M | 32.40M | 26.10M | 21.00M | 15.40M | 4.60M | 7.90M | 5.10M | 2.20M | 5.10M | 2.90M | 5.90M |
Selling & General & Admin | 155.90M | 154.90M | 134.10M | 126.90M | 116.80M | 142.90M | 115.70M | 107.50M | 103.20M | 94.00M | 81.40M | 66.34M | 69.95M | 70.85M | 62.43M | 57.47M | 61.55M | 50.18M | 50.18M | 46.87M | 40.34M | 39.09M | 41.00M | 44.97M | 58.05M | 54.80M | 51.10M | 44.30M | 39.60M | 36.10M | 28.50M | 25.50M | 23.20M | 24.40M | 21.20M | 20.60M | 20.00M | 17.70M | 16.70M |
Research & Development | 49.10M | 35.00M | 35.70M | 37.10M | 34.90M | 41.20M | 37.90M | 27.80M | 27.80M | 24.50M | 25.70M | 23.70M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 85.80M | 18.80M | 19.10M | 19.30M | 19.00M | 5.10M | 6.40M | 4.70M | 500.00K | 200.00K | 2.60M | -1.26M | -272.00K | 2.40M | 2.30M | 6.93M | 7.49M | 5.08M | 5.38M | 4.31M | 3.91M | 2.24M | 12.77M | 10.99M | 20.71M | 19.90M | 19.90M | 16.70M | 14.00M | 12.10M | 10.00M | 8.70M | 7.30M | 6.60M | 5.70M | 5.10M | 4.70M | 4.20M | 3.30M |
Operating Expenses | 292.50M | 173.70M | 153.20M | 146.20M | 135.80M | 159.00M | 121.30M | 107.50M | 103.20M | 95.50M | 81.40M | 68.13M | 71.76M | 73.25M | 64.72M | 64.40M | 69.03M | 55.27M | 55.56M | 51.19M | 44.26M | 41.33M | 53.77M | 55.96M | 78.76M | 74.70M | 71.00M | 61.00M | 53.60M | 48.20M | 38.50M | 34.20M | 30.50M | 31.00M | 26.90M | 25.70M | 24.70M | 21.90M | 20.00M |
Interest Expense | 16.70M | 2.70M | 3.50M | 5.20M | 10.10M | 8.30M | 900.00K | 400.00K | 700.00K | 700.00K | 300.00K | 30.00K | 288.00K | 198.00K | - | 1.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 1.23B | 1.09B | 1.05B | 960.10M | 876.80M | 893.50M | 790.00M | 705.70M | 699.40M | 757.80M | 697.50M | 496.33M | 453.74M | 412.29M | 362.44M | 420.90M | 497.39M | 415.18M | 391.97M | 357.80M | 332.06M | 331.01M | 321.34M | 352.38M | 381.37M | 356.80M | 331.30M | 290.60M | 261.20M | 233.30M | 181.90M | 151.00M | 134.60M | 138.50M | 124.40M | 118.50M | 104.50M | 89.70M | 85.50M |
Income Tax | -4.80M | 13.00M | 16.30M | 12.60M | 25.30M | 12.00M | 66.60M | 23.00M | 26.30M | 19.80M | -20.30M | -2.49M | 3.24M | -4.08M | -5.96M | 1.68M | 9.72M | 9.79M | 15.32M | 12.91M | 8.82M | 10.09M | -1.20M | 6.44M | 16.10M | 17.90M | 18.30M | 21.20M | 18.60M | 14.70M | 12.50M | 7.80M | 4.10M | 4.10M | 3.50M | 1.40M | 3.10M | 3.00M | 4.70M |
Shares Outstanding (Basic) | 35.47M | 36.02M | 37.23M | 38.04M | 37.57M | 37.41M | 37.28M | 37.28M | 38.33M | 38.69M | 37.97M | 37.41M | 37.37M | 37.13M | 36.91M | 36.88M | 37.07M | 36.23M | 36.27M | 35.96M | 35.78M | 36.45M | 34.59M | 35.84M | 35.50M | 35.29M | 35.30M | 35.24M | 34.97M | 34.67M | 34.43M | 34.22M | 32.86M | 32.92M | 34.00M | 31.43M | 31.88M | 32.22M | 31.05M |
Shares Outstanding (Diluted) | 35.47M | 36.78M | 37.82M | 38.31M | 37.84M | 37.67M | 37.54M | 37.49M | 38.47M | 39.27M | 38.22M | 37.89M | 37.59M | 37.84M | 36.91M | 36.88M | 37.49M | 36.74M | 36.27M | 36.07M | 35.78M | 36.45M | 34.59M | 35.84M | 35.50M | 35.29M | 35.30M | 35.24M | 34.97M | 34.90M | 34.43M | 34.22M | 32.86M | 32.92M | 34.00M | 31.43M | 31.88M | 32.22M | 31.05M |
EPS (Basic) | -3.48 | 2.14 | 2.74 | 3.22 | 3.28 | 2.45 | 1.53 | 2.49 | 2.21 | 2.61 | 2.53 | 1.09 | 0.22 | 0.53 | 0.37 | -3.05 | 1.07 | 0.72 | 0.47 | 0.71 | 0.55 | 0.60 | 0.11 | 0.54 | 0.87 | 0.93 | 1.00 | 1.06 | 0.93 | 0.75 | 0.61 | 0.45 | 0.14 | 0.24 | 0.15 | 0.07 | 0.16 | 0.09 | 0.19 |
EPS (Diluted) | -3.48 | 2.10 | 2.70 | 3.19 | 3.26 | 2.43 | 1.52 | 2.48 | 2.20 | 2.57 | 2.51 | 1.08 | 0.22 | 0.52 | 0.37 | -3.05 | 1.06 | 0.71 | 0.47 | 0.71 | 0.55 | 0.60 | 0.11 | 0.54 | 0.87 | 0.93 | 1.00 | 1.06 | 0.93 | 0.75 | 0.61 | 0.45 | 0.14 | 0.24 | 0.15 | 0.07 | 0.16 | 0.09 | 0.19 |
EBITDA | -52.80M | 151.60M | 174.60M | 191.60M | 207.10M | 169.00M | 152.80M | 135.10M | 133.60M | 149.80M | 99.20M | 56.76M | 27.52M | 31.70M | 27.73M | -73.37M | 77.84M | 58.84M | 53.57M | 58.08M | 28.94M | 33.07M | 254.00K | 9.76M | 56.10M | 62.50M | 67.90M | 69.20M | 60.30M | 49.50M | 41.40M | 29.70M | 20.80M | 17.50M | 14.10M | 8.80M | 12.90M | 10.20M | 13.80M |
Depreciation & Amortization | 57.90M | 49.50M | 52.60M | 51.50M | 48.30M | 43.30M | 28.10M | 24.30M | 23.90M | 23.40M | 23.90M | 18.81M | 16.16M | 15.76M | 19.41M | 37.04M | 28.16M | 24.00M | 22.85M | 21.43M | 20.78M | 16.62M | 16.26M | 16.70M | 20.71M | 19.90M | 19.90M | 16.70M | 14.00M | 12.10M | 10.00M | 8.70M | 7.30M | 6.60M | 5.70M | 5.10M | 4.70M | 4.20M | 3.30M |