MediPal Corporation (MEPDF)

AI Score

Unlock

14.80

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

MediPal Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	3,604.4B	3,581.3B	3,558.7B	3,507.5B	3,453.6B	3,408.4B	3,360B	3,351.1B	3,333.1B	3,304.4B	3,290.9B	3,279.6B	3,265.9B	3,241.9B	3,211.2B	3,208.3B	3,186.7B	3,236.3B	3,253.1B	3,242.9B	3,253.5B	3,189.7B	3,181.9B	3,178.5B	3,169.3B	3,169.1B	3,146.3B	3,124.8B	3,093.9B	3,072.8B	3,064B	3,065.9B	3,072.9B	3,057.5B	3,028.2B	2,995.3B	2,953.8B	2,923.2B
Cost of Revenue	3,359.5B	3,334.9B	3,315.5B	3,267.2B	3,219.5B	3,180.8B	3,135.7B	3,127.5B	3,112.9B	3,086B	3,073.5B	3,062.7B	3,049.9B	3,026.9B	2,996.9B	2,988.9B	2,962.4B	3,002.5B	3,016.4B	3,007.9B	3,016.3B	2,956.8B	2,949.4B	2,945.2B	2,937.5B	2,938.6B	2,918.2B	2,900.5B	2,873.3B	2,855.1B	2,845B	2,842.2B	2,849.3B	2,834.4B	2,810.7B	2,784.2B	2,748B	2,720.8B
Gross Profit	244.87B	246.45B	243.19B	240.27B	234.13B	227.62B	224.31B	223.57B	220.15B	218.41B	217.44B	216.9B	216.03B	214.99B	214.26B	219.35B	224.35B	233.84B	236.74B	234.94B	237.22B	232.87B	232.5B	233.32B	231.8B	230.53B	228.1B	224.39B	220.56B	217.65B	219.02B	223.61B	223.58B	223.09B	217.5B	211.15B	205.77B	202.38B
Operating Income	53.86B	48.21B	47.33B	48.66B	44.06B	47.86B	48.97B	46.12B	46.89B	45.86B	45.62B	46.16B	44.85B	41.33B	38.58B	39.7B	43.16B	51.45B	53.11B	52.39B	54.66B	50.44B	49.83B	50.35B	47.71B	47.17B	44.26B	40.95B	38.47B	36.67B	39.65B	43.26B	44.68B	45.82B	42.28B	40.88B	36.69B	33.92B
Interest Income	28M	31M	29M	27M	28M	63M	101M	138M	174M	176M	177M	177M	178M	178M	178M	186M	186M	192M	194M	195M	196M	199M	199M	198M	195M	160M	125M	97M	62M	65M	64M	73M	78M	121M	138M	173M	179M	166M
Pretax Income	81.67B	72.14B	74.74B	67.11B	69.56B	72.8B	70.06B	61.73B	56.67B	57.05B	57.28B	66.06B	58.32B	53.1B	49.24B	59.29B	68.22B	73.91B	75.54B	64.64B	66.76B	64.3B	63.46B	63.31B	61.64B	65.93B	63.47B	59.84B	56.4B	49.44B	52.45B	57.5B	57.84B	59.11B	54.81B	52.52B	48.96B	46.04B
Net Income	46.05B	39.29B	41.47B	37.24B	38.64B	41.72B	38.81B	30.44B	28.22B	28.25B	29.42B	36.41B	30.52B	26.47B	23.93B	26.68B	33.33B	37B	37.97B	34.72B	35.44B	34.12B	34.36B	34.31B	34.12B	37.17B	34.78B	33.2B	31.09B	26.24B	29.01B	32.15B	32.2B	33.97B	30.77B	28.45B	26.05B	23.94B
Selling & General & Admin	143.74B	102.11B	61.03B	19.45B	19.08B	18.95B	18.8B	18.85B	18.73B	18.6B	18.62B	18.6B	18.66B	18.7B	18.66B	18.97B	18.88B	19.06B	18.93B	18.29B	18.14B	17.6B	17.35B	17.19B	16.84B	16.52B	16.15B	16.43B	16.2B	16.07B	16.02B	15.44B	15.31B	14.99B	14.54B	14.2B	13.92B	13.79B
Research & Development	620M	804M	991M	592M	421M	265M	103M	187M	187M	185M	188M	106M	80M	54M	26M	118M	118M	118M	118M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	9.22B	12.08B	11.45B	10.9B	10.55B	10.08B	9.96B	10.03B	10.41B	10.42B	10.24B	10.15B	9.55B	9.39B	9.16B	8.98B	9.31B	9.17B	9.23B	9.38B	9.67B	9.83B	9.85B	9.98B	9.45B	9.38B	9.32B	9.17B	8.94B	9.03B	9.13B	9.46B	9.67B	9.37B	9.19B	9.07B	8.8B	8.85B
Operating Expenses	191.01B	198.24B	195.85B	191.61B	190.07B	179.75B	175.33B	177.44B	173.26B	172.56B	171.82B	170.73B	171.17B	173.66B	175.68B	179.64B	181.17B	182.38B	183.63B	182.54B	182.55B	182.42B	182.67B	182.97B	184.09B	183.35B	183.84B	183.43B	182.08B	180.97B	179.36B	180.34B	178.9B	177.26B	175.21B	170.26B	169.08B	168.45B
Interest Expense	7M	7M	8M	20M	32M	33M	34M	23M	13M	15M	16M	22M	25M	36M	50M	72M	101M	122M	137M	144M	149M	165M	180M	199M	218M	227M	237M	246M	262M	280M	303M	330M	346M	350M	345M	334M	326M	337M
Selling & Marketing Expenses	16.56B	21.51B	20.47B	19.45B	19.08B	18.95B	18.8B	18.85B	18.73B	18.6B	18.62B	18.6B	18.66B	18.7B	18.66B	18.97B	18.88B	19.06B	18.93B	18.29B	18.14B	17.6B	17.35B	17.19B	16.84B	16.52B	16.15B	16.43B	16.2B	16.07B	16.02B	15.44B	15.31B	14.99B	14.54B	14.2B	13.92B	13.79B
Cost & Expenses	3,550.6B	3,533.1B	3,511.4B	3,458.8B	3,409.5B	3,360.6B	3,311B	3,304.9B	3,286.2B	3,258.5B	3,245.3B	3,233.5B	3,221.1B	3,200.6B	3,172.6B	3,168.6B	3,143.6B	3,184.9B	3,200B	3,190.5B	3,198.8B	3,139.2B	3,132.1B	3,128.2B	3,121.6B	3,122B	3,102.1B	3,083.9B	3,055.4B	3,036.1B	3,024.4B	3,022.6B	3,028.2B	3,011.7B	2,985.9B	2,954.5B	2,917.1B	2,889.3B
Income Tax Expense	24.87B	22.32B	22.97B	19.19B	20.61B	21.29B	21.74B	22.08B	19.32B	19.25B	18.09B	19.85B	17.88B	16.61B	15.62B	19.06B	21.84B	23.65B	24.31B	20.47B	21.35B	20.54B	18.04B	18.19B	17.11B	18.41B	19.93B	18.31B	17.43B	15.53B	16.11B	17.97B	18.57B	18.62B	17.88B	18.01B	16.89B	16.1B
Shares Outstanding (Basic)	208.52M	209.72M	210.02M	210.83M	212.46M	213.84M	209.96M	209.96M	222.85M	223.88M	224.42M	209.96M	209.96M	209.96M	209.96M	209.96M	209.96M	209.96M	209.96M	209.92M	221.51M	222.46M	222.46M	222.46M	222.45M	224.56M	224.56M	224.91M	226.37M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
Shares Outstanding (Diluted)	208.52M	209.72M	210.02M	211.19M	212.46M	213.84M	209.96M	212.82M	222.85M	223.88M	224.42M	223.67M	223.81M	223.71M	209.96M	209.96M	209.96M	223.91M	209.96M	209.96M	222.46M	236.31M	222.46M	224.56M	224.56M	238.31M	224.56M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M	226.44M
EPS (Basic)	219.54	186.62	195.99	175.86	182.71	195.26	179.88	139.85	129.29	131.90	139.94	173.41	145.37	126.06	113.96	127.08	158.73	173.90	176.39	159.04	159.32	153.04	153.80	153.30	151.95	165.12	154.28	147.04	137.28	115.88	128.12	141.98	142.21	150.00	135.90	125.64	115.05	105.75
EPS (Diluted)	219.54	186.62	195.99	175.86	181.90	194.45	179.07	139.04	126.28	126.22	131.50	164.97	139.94	123.30	111.91	125.03	156.68	171.85	174.32	156.97	157.25	150.97	151.71	151.21	149.86	163.03	154.28	147.04	137.28	115.88	128.12	141.98	142.21	150.00	135.90	125.64	115.05	105.75
EBITDA	85.08B	75.28B	81.83B	84.31B	85.79B	88.31B	84.74B	76.25B	71.1B	71.4B	71.64B	80.47B	72.81B	67.75B	64.08B	63.82B	72.22B	77.9B	78.87B	77.65B	79.62B	76.95B	76.5B	76.71B	75.42B	74.64B	72.06B	68.19B	64.46B	62.05B	64.66B	69.52B	69.62B	70.59B	65.95B	63.47B	59.77B	56.87B
EBIT	66.7B	57.17B	63.84B	65.17B	67.63B	66.78B	64.04B	61.2B	50.6B	49.57B	49.8B	50.34B	49.03B	45.51B	41.66B	42.79B	50.84B	60.38B	62.02B	64.79B	66.91B	61.43B	60.61B	57.65B	56.01B	63.33B	60.88B	60.09B	56.66B	49.72B	52.76B	57.83B	58.19B	59.46B	55.15B	52.86B	49.28B	46.38B
Depreciation & Amortization	18.38B	18.11B	17.98B	17.18B	16.2B	15.48B	14.65B	14.5B	14.42B	14.33B	14.34B	14.39B	13.97B	13.6B	13.26B	12.77B	12.71B	12.64B	12.49B	12.32B	12.16B	11.99B	11.88B	12.23B	12.59B	12.91B	13.26B	13.01B	12.7B	12.33B	11.91B	11.69B	11.43B	11.13B	10.8B	10.61B	10.48B	10.49B