Mainstreet Equity Corp. (MEQYF)

PNK: MEQYF · Real-Time Price · USD

142.40

8.28 (6.17%)

At close: May 02, 2025, 10:59 AM

Mainstreet Equity Income Statement

Financials in CAD. Fiscal year is October - September.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	67.46M	66.88M	63.32M	61.25M	58.19M	55.72M	53.9M	51.55M	48.86M	47.4M	45.5M	44.42M	43.25M	42.46M	39.94M	39.03M	38.49M	38.37M	37.47M	37.23M	36.7M	36.58M	34.69M	33.74M	32.61M	30.98M	29.3M	28.33M	27.06M	26.39M	26.38M	26.05M	25.84M	25.1M	24.52M	25.28M	25.39M
Cost of Revenue	23.89M	21.23M	22.87M	24.13M	21.3M	18.87M	19.9M	21.2M	18.76M	17.29M	17.59M	18.7M	17.33M	15.01M	15.25M	16.4M	15.42M	13.84M	13.96M	15.53M	13.41M	12.54M	13.37M	13.58M	11.81M	10.38M	11.02M	11.41M	10.64M	9.15M	9.76M	11.23M	10.15M	9.23M	8.97M	9.3M	8.76M
Gross Profit	43.57M	45.65M	40.45M	37.12M	36.9M	36.85M	34M	30.36M	30.1M	30.11M	27.91M	25.73M	25.92M	27.44M	24.69M	22.64M	23.08M	24.53M	23.51M	21.7M	23.29M	24.03M	21.33M	20.16M	20.79M	20.6M	18.27M	16.92M	16.42M	17.24M	16.62M	14.81M	15.69M	15.87M	15.55M	15.97M	16.63M
Operating Income	43.72M	45.65M	59.13M	32.78M	37.05M	36.85M	34M	30.36M	30.1M	30.11M	27.91M	25.73M	25.92M	27.44M	24.69M	22.64M	23.08M	24.53M	23.51M	21.7M	23.29M	24.03M	21.33M	20.16M	20.79M	20.6M	18.27M	16.92M	16.42M	17.24M	16.62M	14.81M	15.69M	15.87M	15.55M	15.97M	16.63M
Interest Income	1.15M	787K	30K	2.2M	1.78M	905K	876K	117K	535K	425K	220K	75K	56K	30K	103K	165K	128K	97K	37K	34K	37K	40K	53K	43K	43K	113K	179K	134K	139K	141K	152K	174K	114K	32K	40K	100K	34K
Pretax Income	65.45M	75.35M	43.62M	41.91M	76.92M	51.74M	41.7M	25.98M	18.45M	66.28M	27.41M	35.95M	13.53M	46.82M	207.66M	11.23M	-6.81M	63.49M	8.24M	5.58M	2.92M	27.63M	14.6M	15.52M	8.17M	40.12M	32.09M	13.53M	5.07M	123.95M	-10.65M	-1.43M	-3.54M	60.03M	925K	-29.65M	-8.48M
Net Income	56.23M	113.53M	-15.81M	33.61M	68.55M	39.49M	34.2M	20.72M	15M	56.31M	21.84M	29.98M	12.4M	39.65M	181M	10.17M	-5.29M	48.42M	10.87M	3.68M	5.58M	29.2M	11.36M	12.29M	5.84M	33.46M	25M	10.83M	3.44M	107.07M	-10.22M	-2.22M	-3.7M	53.01M	-259K	-27.1M	-8.48M
Selling & General & Admin	4.43M	5.04M	4.19M	4.33M	4.69M	4.06M	4.69M	4.61M	3.87M	4M	3.76M	3.94M	3.24M	3.4M	3.04M	3.16M	2.65M	2.87M	3.41M	3.38M	2.82M	2.92M	3.13M	3.33M	3.08M	2.86M	2.64M	2.65M	2.77M	2.46M	2.7M	2.7M	2.4M	3.05M	2.33M	2.05M	2.17M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	555K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-4.58M	178K	173K	-4.33M	-3.54M	-2.99M	-3.54M	-3.41M	-2.85M	-2.89M	-2.92M	-3.15M	-2.56M	-2.68M	-2.45M	-2.51M	n/a	n/a	n/a	n/a	n/a	n/a	25K	25K	210K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	-150K	5.22M	4.37M	4.33M	4.94M	4.47M	4.89M	4.81M	4.06M	4.24M	4M	4.17M	3.45M	3.65M	3.26M	3.37M	2.85M	3.13M	3.63M	3.62M	2.97M	3.06M	3.26M	3.46M	3.19M	2.98M	2.77M	2.76M	2.87M	2.58M	2.81M	2.8M	2.49M	3.15M	2.42M	2.14M	2.25M
Interest Expense	13.08M	12.65M	12.76M	12.61M	11.68M	10.91M	10.63M	9.93M	9.48M	9.35M	9.36M	9.04M	8.82M	8.71M	8.43M	8.28M	8.06M	8.27M	8.15M	8.29M	8.26M	8.14M	8.1M	7.8M	7.63M	7.42M	7.26M	7.16M	6.81M	6.64M	6.66M	6.8M	8.3M	6.81M	6.37M	6.57M	6.29M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	23.74M	26.45M	27.23M	28.46M	26.23M	23.34M	24.79M	26M	22.82M	21.54M	21.58M	22.86M	20.78M	18.67M	18.51M	19.77M	18.27M	16.97M	17.59M	19.14M	16.38M	15.6M	16.62M	17.04M	15.01M	13.36M	13.79M	14.17M	13.51M	11.73M	12.57M	14.03M	12.64M	12.39M	11.39M	11.44M	11.01M
Income Tax Expense	9.22M	-38.18M	59.43M	8.3M	6.99M	12.24M	7.51M	5.26M	3.44M	9.97M	5.57M	5.97M	1.12M	7.17M	26.66M	1.06M	-1.52M	15.07M	-2.63M	1.9M	-2.65M	-1.56M	3.24M	3.23M	2.32M	6.66M	7.09M	2.7M	1.64M	16.88M	-433K	785K	156K	7.02M	1.18M	-2.56M	6.29M
Shares Outstanding (Basic)	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.33M	9.34M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.36M	9.38M	9.35M	9.38M	9.38M	9.02M	8.83M	9.54M	8.83M	8.83M	8.83M	11.62M	8.87M	8.88M	8.88M	11.64M	9.09M	10.13M	10.17M
Shares Outstanding (Diluted)	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.33M	9.34M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.36M	9.38M	9.35M	9.38M	9.38M	9.56M	9.55M	9.56M	9.55M	9.54M	9.54M	11.63M	8.87M	8.88M	8.88M	11.64M	9.09M	10.13M	10.17M
EPS (Basic)	6.03	12.18	-1.7	3.61	7.36	4.24	3.67	2.22	1.61	6.04	2.34	3.21	1.33	3.34	19.37	1.09	-0.57	5.18	1.16	0.39	0.59	3.11	1.21	1.36	0.66	3.79	2.83	1.23	0.39	12.10	-1.15	-0.25	-0.42	5.97	-0.03	-2.67	-0.83
EPS (Diluted)	6.03	12.18	-1.7	3.61	7.36	4.24	3.67	2.22	1.61	6.04	2.34	3.21	1.33	3.34	19.37	1.09	-0.57	5.18	1.16	0.39	0.59	3.11	1.21	1.29	0.61	3.51	2.62	1.13	0.36	9.21	-1.15	-0.25	-0.42	4.55	-0.03	-2.67	-0.83
EBITDA	78.69M	88.18M	56.55M	32.95M	32.43M	32.02M	28.53M	36.11M	28.11M	24.94M	22.89M	20.43M	22.55M	22.76M	20.51M	19.73M	19.45M	20.65M	16.61M	14.11M	11.34M	20.35M	22.83M	23.44M	15.91M	17.12M	15.08M	20.8M	11.99M	14.25M	-3.88M	5.47M	4.85M	12.22M	7.39M	-22.99M	-2.12M
EBIT	78.53M	88M	56.38M	54.52M	88.59M	62.65M	52.34M	35.91M	27.92M	75.63M	36.77M	44.99M	22.34M	55.53M	216.08M	19.51M	1.25M	71.76M	16.39M	13.87M	11.18M	35.78M	22.7M	23.32M	15.8M	47.54M	39.35M	20.69M	11.89M	130.59M	-3.99M	5.37M	4.76M	66.84M	7.29M	-23.08M	-2.2M
Depreciation & Amortization	151K	178K	173K	169K	397K	408K	198K	196K	193K	241K	241K	227K	210K	260K	223K	170.27K	208K	256K	223K	237K	155K	137K	130K	125K	113K	125K	121K	109K	101K	119K	109K	98K	88K	102K	94K	88K	82K