Mainstreet Equity Corp. (MEQYF)

PNK: MEQYF · Real-Time Price · USD

142.40

8.28 (6.17%)

At close: May 02, 2025, 10:59 AM

Mainstreet Equity Income Statement

Financials in CAD. Fiscal year is October - September.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	258.92M	249.65M	238.48M	229.05M	219.36M	210.03M	201.72M	193.31M	186.19M	180.57M	175.63M	170.07M	164.68M	159.93M	155.84M	153.37M	151.57M	149.77M	147.97M	145.19M	141.7M	137.61M	132.02M	126.62M	121.21M	115.66M	111.07M	108.16M	105.88M	104.66M	103.37M	101.51M	100.74M	100.29M	100.82M	101.39M	101.11M
Cost of Revenue	92.12M	89.53M	87.16M	84.19M	81.26M	78.72M	77.15M	74.83M	72.33M	70.91M	68.63M	66.29M	63.99M	62.08M	60.91M	59.62M	58.75M	56.74M	55.44M	54.84M	52.9M	51.3M	49.14M	46.8M	44.62M	43.44M	42.21M	40.95M	40.78M	40.29M	40.38M	39.59M	37.66M	36.27M	34.77M	34.05M	33.5M
Gross Profit	166.8M	160.12M	151.31M	144.86M	138.1M	131.31M	124.57M	118.48M	113.85M	109.67M	107M	103.78M	100.69M	97.85M	94.94M	93.76M	92.82M	93.03M	92.53M	90.35M	88.8M	86.31M	82.88M	79.83M	76.59M	72.22M	68.86M	67.2M	65.1M	64.37M	62.99M	61.92M	63.08M	64.02M	66.05M	67.35M	67.6M
Operating Income	181.29M	174.61M	165.81M	140.68M	138.25M	131.31M	124.57M	118.48M	113.85M	109.67M	107M	103.78M	100.69M	97.85M	94.94M	93.76M	92.82M	93.03M	92.53M	90.35M	88.8M	86.31M	82.88M	79.83M	76.59M	72.22M	68.86M	67.2M	65.1M	64.37M	62.99M	61.92M	63.08M	64.02M	66.05M	67.35M	67.6M
Interest Income	4.16M	4.79M	4.91M	5.76M	3.68M	2.43M	1.95M	1.3M	1.25M	776K	381K	264K	354K	426K	493K	427K	296K	205K	148K	164K	173K	179K	252K	378K	469K	565K	593K	566K	606K	581K	472K	360K	286K	206K	213K	208K	156K
Pretax Income	226.33M	237.8M	214.19M	212.28M	196.34M	137.87M	152.41M	138.11M	148.09M	143.17M	123.71M	303.96M	279.24M	258.9M	275.57M	76.15M	70.51M	80.24M	44.38M	50.74M	60.67M	65.92M	78.4M	95.89M	93.9M	90.81M	174.65M	131.91M	116.94M	108.33M	44.41M	55.98M	27.76M	22.82M	47.96M	43.84M	74.35M
Net Income	187.56M	199.88M	125.85M	175.85M	162.96M	109.41M	126.23M	113.87M	123.13M	120.54M	103.87M	263.04M	243.22M	225.53M	234.3M	64.17M	57.69M	68.55M	49.33M	49.81M	58.42M	58.69M	62.94M	76.59M	75.13M	72.72M	146.34M	111.12M	98.07M	90.94M	36.88M	46.84M	21.96M	17.17M	36.39M	27.32M	51.63M
Selling & General & Admin	18M	18.26M	17.28M	17.78M	18.05M	17.23M	17.17M	16.24M	15.56M	14.94M	14.33M	13.61M	12.83M	12.24M	11.72M	12.09M	12.31M	12.48M	12.52M	12.24M	12.2M	12.46M	12.4M	11.92M	11.23M	10.93M	10.53M	10.59M	10.64M	10.26M	10.85M	10.48M	9.83M	9.6M	8.33M	8.13M	8.61M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	555K	555K	555K	555K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-8.56M	-7.52M	-10.69M	-14.4M	-13.48M	-12.79M	-12.69M	-12.07M	-11.81M	-11.52M	-11.3M	-10.84M	-10.2M	-7.64M	-4.97M	-2.51M	n/a	n/a	n/a	25K	50K	260K	260K	235K	210K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	13.77M	18.86M	18.11M	18.63M	19.1M	18.23M	18M	17.11M	16.47M	15.86M	15.27M	14.53M	13.74M	13.14M	12.62M	12.99M	13.23M	13.35M	13.27M	12.9M	12.74M	12.97M	12.89M	12.4M	11.7M	11.38M	10.98M	11.03M	11.06M	10.68M	11.25M	10.86M	10.2M	9.96M	8.7M	8.51M	9M
Interest Expense	51.1M	49.69M	47.96M	45.83M	43.15M	40.95M	39.39M	38.12M	37.23M	36.57M	35.93M	34.99M	34.24M	33.48M	33.04M	32.76M	32.77M	32.97M	32.84M	32.79M	32.3M	31.67M	30.96M	30.12M	29.48M	28.66M	27.88M	27.27M	26.91M	28.4M	28.57M	28.28M	28.05M	26.03M	25.46M	25.44M	25.27M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	105.89M	108.38M	105.27M	102.82M	100.36M	96.95M	95.15M	91.94M	88.8M	86.76M	83.89M	80.83M	77.73M	75.22M	73.53M	72.6M	71.98M	70.08M	68.71M	67.75M	65.64M	64.27M	62.03M	59.2M	56.33M	54.83M	53.19M	51.98M	51.84M	50.97M	51.63M	50.45M	47.86M	46.23M	43.47M	42.56M	42.51M
Income Tax Expense	38.77M	36.54M	86.97M	35.05M	32.01M	28.46M	26.18M	24.24M	24.95M	22.63M	19.83M	40.92M	36.01M	33.37M	41.27M	11.98M	12.82M	11.69M	-4.95M	931K	2.25M	7.23M	15.45M	19.3M	18.77M	18.09M	28.31M	20.79M	18.87M	17.39M	7.53M	9.14M	5.8M	11.93M	17.86M	22.8M	29.01M
Shares Outstanding (Basic)	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.33M	9.34M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.36M	9.38M	9.35M	9.38M	9.38M	9.02M	8.83M	9.54M	8.83M	8.83M	8.83M	11.62M	8.87M	8.88M	8.88M	11.64M	9.09M	10.13M	10.17M
Shares Outstanding (Diluted)	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.32M	9.33M	9.34M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.35M	9.36M	9.38M	9.35M	9.38M	9.38M	9.56M	9.55M	9.56M	9.55M	9.54M	9.54M	11.63M	8.87M	8.88M	8.88M	11.64M	9.09M	10.13M	10.17M
EPS (Basic)	20.12	21.45	13.51	18.88	17.49	11.74	13.54	12.21	13.20	12.92	10.22	27.25	25.13	23.23	25.07	6.86	6.16	7.32	5.25	5.30	6.27	6.34	7.02	8.64	8.51	8.24	16.55	12.57	11.09	10.28	4.15	5.27	2.85	2.44	3.50	2.63	5.03
EPS (Diluted)	20.12	21.45	13.51	18.88	17.49	11.74	13.54	12.21	13.20	12.92	10.22	27.25	25.13	23.23	25.07	6.86	6.16	7.32	5.25	5.30	6.20	6.22	6.62	8.03	7.87	7.62	13.32	9.55	8.17	7.39	2.73	3.85	1.43	1.02	1.99	1.12	3.52
EBITDA	256.37M	210.12M	153.96M	125.94M	129.09M	124.77M	117.69M	112.06M	96.38M	90.82M	88.64M	86.25M	85.55M	82.44M	80.33M	76.43M	70.82M	62.71M	62.41M	68.62M	77.95M	82.53M	79.3M	71.56M	68.92M	64.99M	62.12M	43.15M	27.82M	20.68M	18.65M	29.92M	1.46M	-5.5M	-2.07M	4.8M	41.05M
EBIT	277.43M	287.49M	262.15M	258.11M	239.5M	178.82M	191.8M	176.23M	185.31M	179.73M	159.63M	338.95M	313.47M	292.38M	308.61M	108.92M	103.28M	113.21M	77.22M	83.53M	92.97M	97.59M	109.36M	126.01M	123.39M	119.47M	202.52M	159.18M	143.85M	136.73M	72.97M	84.26M	55.81M	48.85M	73.42M	69.28M	99.62M
Depreciation & Amortization	671K	917K	1.15M	1.17M	1.2M	995K	828K	871K	902K	919K	938K	920K	863.27K	861.27K	857.27K	857.27K	924K	871K	752K	659K	547K	505K	493K	484K	468K	456K	450K	438K	427K	414K	397K	382K	372K	366K	369K	386K	390K