Mesoblast Limited
(MESO)
undefined
undefined%
At close: undefined
11.76
-0.25%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Revenue | 5.90M | 7.50M | 10.21M | 7.46M | 32.16M | 16.72M | 17.34M | 2.41M | 42.55M | 23.75M | 25.98M | 28.79M | 38.28M | 120.92M | 5.50K | 890.71K | 909.81K | 1.68M | 2.82M | 502.88K |
Cost of Revenue | 15.72M | 27.73M | 30.76M | 32.72M | 25.31M | 15.36M | 5.51M | 12.06M | 29.76M | 23.78M | 25.43M | 21.27M | - | - | - | - | - | - | - | - |
Gross Profit | -9.81M | -20.23M | -20.55M | -25.26M | 6.85M | 1.36M | 11.83M | -9.65M | 12.79M | -35.00K | 546.00K | 7.52M | 38.28M | 120.92M | 5.50K | 890.71K | 909.81K | 1.68M | 2.82M | 502.88K |
Operating Income | -58.79M | -69.14M | -80.95M | -111.87M | -79.07M | -83.30M | -75.22M | -90.04M | -55.89M | -113.39M | -72.38M | -60.08M | -48.72M | 93.76M | -10.39M | -9.43M | -7.94M | -7.01M | -6.28M | -986.54K |
Interest Income | 1.82M | 831.00K | 3.00K | 22.00K | 542.00K | 719.00K | 366.00K | - | - | - | - | - | - | - | 739.79K | 704.41K | - | - | - | - |
Pretax Income | -88.15M | -82.10M | -91.59M | -99.63M | -87.36M | -98.75M | -65.98M | -90.22M | -90.82M | -119.37M | -80.95M | -60.08M | -48.72M | 92.24M | -14.78M | -12.29M | -10.06M | -8.73M | -8.30M | -1.47M |
Net Income | -87.96M | -81.89M | -91.35M | -98.81M | -77.94M | -89.80M | -35.29M | -76.81M | -4.13M | -119.37M | -80.96M | -61.66M | -71.15M | 90.61M | -14.78M | -12.29M | -10.06M | -8.73M | -8.30M | -1.47M |
Selling & General & Admin | 39.34M | 53.11M | 57.97M | 63.59M | 50.92M | 36.98M | 27.41M | 35.07M | 52.26M | 65.38M | 54.17M | 51.68M | 28.05M | 11.84M | 3.57M | 3.17M | 2.64M | 4.11M | 3.75M | 997.65K |
Research & Development | 25.35M | 27.19M | 32.81M | 53.01M | 56.19M | 59.81M | 65.93M | 58.91M | 50.01M | 77.59M | 55.30M | 43.11M | 36.94M | 15.31M | 7.57M | 7.15M | 6.21M | 4.58M | 5.36M | 491.77K |
Other Expenses | -58.79M | - | 3.00K | -1.54M | 455.00K | 1.09M | -1.15M | - | - | 122.00K | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 5.90M | 76.79M | 90.78M | 115.06M | 107.56M | 97.88M | 92.03M | 92.50M | 98.44M | 137.14M | 98.36M | 88.86M | 64.99M | 27.16M | 11.13M | 10.32M | 8.85M | 8.69M | 9.11M | 1.49M |
Interest Expense | 20.66M | 19.44M | 16.91M | 10.71M | 13.33M | 11.33M | 1.83M | - | 9.31M | 10.53M | 4.33M | - | 289.00 | 14.91K | - | - | - | 542.00 | 110.09K | 107.12K |
Selling & Marketing Expenses | 15.72M | 27.73M | 30.76M | 32.72M | 25.31M | 15.36M | 5.51M | 12.06M | 29.76M | 29.21M | 27.61M | 20.95M | - | - | - | - | - | - | - | - |
Cost & Expenses | 64.73M | 76.79M | 90.78M | 115.06M | 107.56M | 97.88M | 92.03M | 92.50M | 98.44M | 137.14M | 98.36M | 88.86M | 64.99M | 27.16M | 11.13M | 10.32M | 8.85M | 8.69M | 9.11M | 1.49M |
Income Tax | -191.00K | -212.00K | -239.00K | -819.00K | -9.41M | -8.96M | -30.69M | -13.40M | -86.69M | 6.10M | 5.00K | 1.58M | 22.42M | 1.63M | -739.79K | - | - | -1.71M | -1.79M | -269.59K |
Shares Outstanding (Basic) | 98.67M | 77.95M | 129.77M | 119.08M | 112.07M | 99.86M | 93.14M | 79.81M | 72.84M | 64.82M | 319.30M | 310.44M | 57.15M | 43.80M | 28.40M | 25.10M | 23.07M | 21.50M | 18.89M | 14.45M |
Shares Outstanding (Diluted) | 98.67M | 77.95M | 129.77M | 119.08M | 112.07M | 99.86M | 93.14M | 79.87M | 72.84M | 64.82M | 319.39M | 310.49M | 57.15M | 46.01M | 28.40M | 25.10M | 23.07M | 21.50M | 18.89M | 14.45M |
EPS (Basic) | -0.89 | -1.05 | -0.7 | -0.83 | -0.7 | -0.9 | -0.38 | -0.96 | -0.06 | -1.84 | -0.25 | -0.2 | -1.24 | 2.07 | -0.52 | -0.49 | -0.44 | -0.41 | -0.44 | -0.1 |
EPS (Diluted) | -0.89 | -1.05 | -0.7 | -0.83 | -0.7 | -0.9 | -0.38 | -0.96 | -0.06 | -1.84 | -0.25 | -0.2 | -1.24 | 1.97 | -0.52 | -0.49 | -0.44 | -0.41 | -0.44 | -0.1 |
EBITDA | -62.82M | -61.38M | -69.92M | -79.43M | -68.97M | -84.91M | -63.30M | -86.98M | -92.47M | -90.19M | -70.43M | -59.31M | -49.85M | 92.44M | -10.97M | -9.31M | -7.78M | -6.95M | -8.14M | -1.34M |
Depreciation & Amortization | 4.67M | 4.11M | 4.38M | 4.26M | 3.67M | 2.14M | 2.65M | 3.06M | 2.19M | 1.96M | 1.12M | 772.00K | 378.58K | 178.88K | 153.28K | 119.83K | 156.76K | 62.52K | 43.58K | 18.98K |