MetLife Inc. (MET-PE)
23.39
-0.09 (-0.36%)
At close: Dec 26, 2024, 3:55 PM
MetLife Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 66.41B | 69.9B | 71.08B | 67.84B | 69.62B | 67.94B | 62.31B | 60.73B | 61.26B | 73.27B | 69.4B | 68.57B | 65.38B | 53.08B | 41.06B | 50.99B | 53.01B | 48.4B | 44.78B | 39.01B | 35.79B | 33.15B | 31.93B | 31.95B | 24.75B | 26.52B | 1.42B | 1.24B | 1.18B |
| Cost of Revenue | 494M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 65.91B | 69.9B | 71.08B | 67.84B | 69.62B | 67.94B | 62.31B | 60.73B | 61.26B | 73.27B | 69.4B | 68.57B | 65.38B | 53.08B | 41.06B | 50.99B | 53.01B | 48.4B | 44.78B | 39.01B | 35.79B | 33.15B | 31.93B | 31.95B | 24.75B | 26.52B | 1.42B | 1.24B | 1.18B |
| Operating Income | 66.9B | 3.1B | 5.49B | 5.07B | 4.94B | 7.42B | 3.67B | 804M | 5.32B | 6.34B | 1.31B | 1.31B | 11.13B | 4.92B | -2.32B | 5.34B | 7.19B | 8.31B | 6.63B | 4.24B | 3.38B | 2.12B | 739M | 1.42B | 617M | 1.34B | 2.12B | 1.41B | 744M |
| Interest Income | n/a | 938M | 920M | 913M | 955M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 2.16B | 2.86B | 8.13B | 6.93B | 6.79B | 6.31B | 3.54B | -195M | 7.93B | 9.06B | 8.77B | 8.13B | 7.71B | 5.6B | -4.33B | 5.09B | 6.04B | 4.22B | 4.4B | 3.78B | 2.63B | 1.67B | 739M | 1.42B | 1.05B | 1.98B | 1.67B | 1.41B | 744M |
| Net Income | 1.58B | 2.35B | 6.86B | 5.41B | 5.9B | 5.12B | 4.01B | 850M | 5.37B | 6.31B | 6.41B | 5.81B | 6.42B | 4.01B | -2.25B | 3.21B | 4.32B | 6.29B | 4.71B | 2.76B | 2.22B | 1.6B | 473M | 953M | 617M | 1.34B | 1.2B | 853M | 699M |
| Selling & General & Admin | 6.18B | 5.89B | 5.77B | 5.78B | 6.55B | 6.46B | 6.72B | 7.11B | 7.18B | 7.18B | 7.43B | 8.08B | 14.15B | 9.02B | 7.72B | 7.41B | 3.56B | 3.43B | 3.16B | 2.87B | 2.69B | 2.5B | 2.46B | n/a | n/a | n/a | 4.76B | 1.73B | 1.79B |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 67.04B | -71.36B | -68.55B | -71.23B | 55.17B | 52.05B | 49.39B | 48.52B | 57.33B | 56.72B | 58.63B | 46.91B | 39.5B | 37.3B | 38.51B | 37.82B | 35.57B | 37.17B | -37.65B | -35.09B | -31.03B | -31.19B | -30.53B | -24.13B | -25.18B | 17.58B | 19.91B | 19.34B |
| Operating Expenses | 66.41B | 67.04B | -65.59B | -62.77B | -64.68B | 61.63B | 58.77B | 56.51B | 55.69B | 64.51B | 64.15B | 66.71B | 61.06B | 48.52B | 45.02B | 45.92B | 41.37B | 39B | 40.34B | -34.78B | -32.41B | -31.03B | -31.19B | -30.53B | -24.13B | -25.18B | 22.34B | 21.64B | 21.13B |
| Interest Expense | 1.04B | 938M | 920M | 913M | 955M | 1.12B | 1.13B | 1.2B | 1.2B | 1.18B | 1.16B | 1.19B | 1.3B | 1.28B | 876M | 554M | 1.12B | 900M | 659M | 408M | 478M | 403M | 332M | n/a | n/a | n/a | -453M | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.38B | 3.65B | 3.43B | 3.38B | 3.21B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 66.9B | 67.04B | 62.95B | 60.91B | 62.83B | 61.63B | 58.77B | 63.67B | 61.54B | 62.02B | 60.53B | 60.22B | 57.67B | 47.48B | 45.39B | 45.9B | 46.97B | 44.17B | 40.38B | 35.23B | 33.16B | 31.48B | 31.19B | 30.53B | 23.7B | 24.55B | 22.34B | 21.64B | 21.13B |
| Income Tax | 560M | 301M | 1.55B | 1.51B | 886M | 1.18B | -1.47B | -999M | 2.33B | 2.38B | 2.36B | 2.32B | 2.23B | 1.58B | -2.02B | 1.58B | 1.76B | 1.12B | 1.26B | 1.07B | 687M | 516M | 266M | 463M | 13.95B | 15.31B | 468M | 482M | 407M |
| Shares Outstanding (Basic) | 762.43M | 803.2M | 862.7M | 907.8M | 937.6M | 958.61M | 1.04B | 1.1B | 1.1B | 1.13B | 1.11B | 1.07B | 1.06B | 985.84M | 817.3M | 716.7M | 744.15M | 761.31M | 748.95M | 751.5M | 739.39M | 703.95M | 739.06M | 626.97M | 782.39M | 782.39M | 745M | 745M | 745M |
| Shares Outstanding (Diluted) | 762.3M | 808.9M | 869.4M | 913.2M | 944.4M | 958.61M | 1.04B | 1.1B | 1.1B | 1.13B | 1.12B | 1.09B | 1.06B | 985.84M | 818.5M | 744.8M | 762.26M | 770.84M | 755.03M | 755.62M | 746.94M | 729.55M | 762.9M | 639.6M | 782.39M | 782.39M | 745M | 745M | 745M |
| EPS (Basic) | 1.81 | 2.93 | 7.36 | 5.72 | 6.10 | 5.34 | 3.84 | 0.73 | 5.10 | 5.90 | 5.75 | 5.42 | 5.18 | 4.07 | -2.75 | 4.48 | 5.80 | 8.27 | 6.29 | 3.67 | 3.00 | 2.28 | 0.64 | 1.52 | 0.79 | 1.72 | 1.61 | 1.14 | 0.94 |
| EPS (Diluted) | 1.81 | 2.91 | 7.31 | 5.68 | 6.06 | 5.34 | 3.84 | 0.73 | 5.10 | 5.90 | 5.71 | 5.32 | 5.18 | 4.07 | -2.74 | 4.31 | 5.66 | 8.16 | 6.24 | 3.65 | 2.97 | 2.20 | 0.62 | 1.49 | 0.79 | 1.72 | 1.61 | 1.14 | 0.94 |
| EBITDA | 3.92B | 7.97B | 10.13B | 8.46B | 8.38B | 8.06B | 5.46B | 5.83B | 9.37B | 10.73B | 6.05B | 3.47B | 11.8B | 6.18B | -2.93B | 6.46B | 7.23B | 5.54B | 5.44B | 4.67B | 3.86B | 2.31B | 652M | n/a | n/a | n/a | 1.18B | 1.33B | 1.11B |
| Depreciation & Amortization | 718M | 673M | 694M | 619M | 630M | 628M | 795M | 652M | 693M | 713M | 714M | 596M | 679M | 585M | 520M | 375M | 457M | -224M | 352M | 441M | 478M | -70M | -87M | 510M | 173M | 56M | -36M | -71M | 362M |