MetLife Inc.
(MET-PE)
undefined
undefined%
At close: undefined
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Net Income | 1.58B | 2.56B | 6.58B | 5.42B | 5.91B | 5.13B | 4.02B | 804.00M | 5.32B | 6.34B | 3.39B | 1.36B | 6.97B | 2.79B | -2.28B | 3.21B | 4.32B | 6.29B | 4.71B | 2.76B | 2.22B | 1.60B | 473.00M | 953.00M | 617.00M | 1.34B | 1.20B |
| Depreciation & Amortization | 718.00M | 673.00M | 694.00M | 619.00M | 630.00M | 628.00M | 795.00M | 652.00M | 693.00M | 713.00M | 714.00M | 596.00M | 679.00M | 585.00M | 520.00M | 375.00M | - | -224.00M | 352.00M | 441.00M | 478.00M | -70.00M | -87.00M | 510.00M | 173.00M | 56.00M | -36.00M |
| Stock-Based Compensation | - | 184.00M | 173.00M | 127.00M | 150.00M | 86.00M | 128.00M | 147.00M | 137.00M | 192.00M | 175.00M | 168.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Working Capital | 3.40B | 4.58B | 4.19B | 4.01B | 7.94B | 10.01B | 6.60B | 9.87B | 12.49B | 12.98B | 8.86B | 10.79B | 8.09B | 6.25B | -449.00M | 10.62B | 44.37B | 42.66B | -440.52B | -326.57B | -299.99B | -254.31B | -235.95B | -235.11B | -11.45B | - | 88.00M |
| Other Non-Cash Items | 10.15B | 5.14B | 745.00M | 749.00M | -178.00M | -2.22B | 1.86B | 5.63B | -3.54B | -3.00B | 3.75B | 4.52B | -5.45B | -1.63B | 7.66B | -1.57B | -8.71B | -10.37B | -14.52B | -4.54B | -6.20B | -1.79B | -2.73B | -605.00M | 14.53B | 197.02B | 1.62B |
| Deferred Income Tax | -171.00M | -184.00M | -173.00M | -127.00M | -150.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 241.00M | 479.00M | 477.00M | 239.00M | - | - | - |
| Change in Working Capital | 1.45B | 4.84B | 4.58B | 4.85B | 7.42B | 8.20B | 5.61B | 7.74B | 11.65B | 12.33B | 8.27B | 10.68B | 8.09B | 6.25B | -2.10B | 8.69B | 5.58B | 10.90B | 17.45B | 9.41B | 10.62B | 4.77B | 5.93B | -215.00M | -11.45B | -197.58B | 88.00M |
| Operating Cash Flow | 13.72B | 13.20B | 12.60B | 11.64B | 13.79B | 11.74B | 12.28B | 14.83B | 14.13B | 16.38B | 16.13B | 17.16B | 10.29B | 8.00B | 3.80B | 10.70B | 1.19B | 6.60B | 8.01B | 8.07B | 7.36B | 5.00B | 4.80B | 1.33B | 3.87B | 842.00M | 2.87B |
| Capital Expenditures | -1.17B | - | 4.36B | -4.27B | -5.65B | -7.07B | -4.56B | -8.53B | -5.56B | -4.63B | -3.43B | 998.00M | -1.27B | -2.83B | -579.00M | -4.49B | - | - | - | - | - | - | - | -416.00M | - | - | - |
| Acquisitions | -755.00M | -744.00M | 820.00M | -3.07B | -1.08B | -731.00M | -1.28B | 346.00M | 398.00M | -782.00M | -2.00B | 211.00M | 232.00M | -3.02B | 118.00M | -786.00M | 526.00M | 48.00M | -9.90B | 22.00M | -13.00M | -879.00M | -195.00M | 453.00M | - | - | - |
| Purchase of Investments | -84.27B | -104.64B | -109.32B | -94.57B | -91.90B | -109.81B | -115.47B | -154.63B | -154.94B | -135.24B | -126.03B | -120.47B | -129.88B | -104.07B | -86.64B | -100.13B | -4.62B | -147.61B | -184.07B | -107.90B | -107.67B | -90.28B | -60.53B | -68.76B | - | - | - |
| Sales Maturities Of Investments | 76.10B | 108.43B | 93.00B | 83.19B | 81.18B | 112.01B | 104.78B | 157.43B | 149.76B | 125.94B | 122.77B | 107.49B | 109.12B | 92.75B | 78.28B | 104.96B | 5.22B | 148.20B | 172.28B | 95.96B | 90.81B | 74.93B | 57.67B | 69.01B | - | - | - |
| Other Investing Acitivies | -143.00M | -5.66B | -46.00M | 139.00M | -131.00M | -32.00M | -346.00M | -457.00M | -59.00M | -341.00M | -6.48B | -158.00M | -433.00M | -1.14B | -5.11B | -2.23B | -382.00M | -19.53B | -921.00M | -1.10B | -815.00M | -759.00M | -613.00M | -209.00M | -2.39B | 2.68B | -1.67B |
| Investing Cash Flow | -10.25B | -2.62B | -11.19B | -18.57B | -17.59B | -5.63B | -16.88B | -5.85B | -10.40B | -15.05B | -15.16B | -11.93B | -22.23B | -18.31B | -13.94B | -2.67B | 742.00M | -18.89B | -22.61B | -13.02B | -17.69B | -17.00B | -3.66B | 83.00M | -2.39B | 2.68B | -1.67B |
| Debt Repayment | 791.00M | 928.00M | -553.00M | 1.02B | 476.00M | -1.91B | 2.58B | -1.35B | 2.46B | -1.94B | -299.00M | -1.54B | -316.00M | 3.42B | -5.22B | 2.13B | 3.52B | 1.66B | 4.46B | -2.18B | 2.48B | 806.00M | -730.00M | -3.10B | - | - | - |
| Common Stock Repurchased | -3.10B | -3.33B | -4.80B | -2.15B | -2.29B | -3.99B | -2.93B | -372.00M | -3.43B | -1.00B | - | - | - | - | - | -1.25B | -1.71B | -500.00M | - | -1.00B | -97.00M | -471.00M | -1.32B | -613.00M | - | - | - |
| Dividend Paid | -1.76B | -1.78B | -1.84B | -1.86B | -1.82B | -1.82B | -4.61B | -1.84B | -1.77B | -1.62B | -1.24B | -933.00M | -909.00M | -906.00M | -732.00M | -717.00M | -678.00M | -584.00M | -457.00M | -343.00M | -175.00M | -147.00M | -145.00M | -152.00M | - | - | - |
| Other Financial Acitivies | 1.14B | -5.77B | 5.32B | 12.71B | 8.20B | 6.19B | 1.26B | 61.00M | -51.00M | 5.81B | -8.37B | 1.51B | 7.66B | 7.33B | 818.00M | 2.76B | 2.80B | 14.80B | 10.44B | 8.80B | 9.21B | 6.70B | 5.10B | -1.55B | -1.99B | -3.13B | -620.00M |
| Financial Cash Flow | -2.94B | -10.11B | -1.38B | 10.73B | 4.57B | -2.80B | -906.00M | -3.50B | -1.29B | 2.26B | -8.91B | 35.00M | 9.38B | 13.38B | -4.10B | 6.19B | -2.87B | 15.38B | 14.52B | 5.32B | 11.73B | 6.85B | 2.90B | -764.00M | -1.99B | -3.13B | -620.00M |
| Net Cash Flow | 444.00M | 79.00M | -513.00M | 3.20B | 777.00M | 3.12B | -5.18B | 5.13B | 1.94B | 3.22B | -8.15B | 5.28B | -2.58B | 2.93B | -14.13B | 13.87B | -939.00M | 3.09B | -88.00M | 373.00M | 1.41B | -5.15B | 4.04B | 645.00M | -512.00M | 390.00M | 586.00M |
| Free Cash Flow | 13.72B | 13.20B | 16.96B | 7.37B | 8.13B | 4.67B | 7.72B | 6.29B | 8.57B | 11.74B | 12.70B | 18.16B | 9.02B | 5.17B | 3.22B | 6.22B | 1.19B | 6.60B | 8.01B | 8.07B | 7.36B | 5.00B | 4.80B | 910.00M | 3.87B | 842.00M | 2.87B |