Magic Software Enterprise...

NASDAQ: MGIC · Real-Time Price · USD
20.27
0.27 (1.35%)
At close: Aug 15, 2025, 9:51 AM

Magic Software Enterprises Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
147.34M 142.58M 142.97M 136.25M 130.72M 125.55M 129.48M 137.58M 142.44M 147.15M 143.96M 136.98M 138.71M 133M 120.87M 119.16M 107.3M
Cost of Revenue
106.7M 100.63M 103.29M 97.41M 94.02M 88.58M 92.65M 97.28M 103.56M 105.33M 104.6M 100.39M 101.13M 95.63M 88.24M 86.35M 77.11M
Gross Profit
40.63M 41.95M 39.68M 38.84M 36.7M 36.96M 36.84M 40.3M 38.88M 41.82M 39.36M 36.59M 37.58M 37.38M 32.63M 32.8M 30.19M
Operating Income
15.74M 16.7M 15.07M 15.04M 14.43M 12.84M 13.33M 15.45M 15.35M 14.98M 16.11M 14.73M 15.94M 14.28M 12.05M 12.69M 12.21M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
14.68M 14.7M 13.71M 13.8M 12.78M 11.08M 11.63M 15.13M 14.65M 13.23M 15.3M 14.51M 14.37M 11.84M 10.97M 11.39M 11.06M
Net Income
9.48M 10.62M 8.43M 9.12M 8.8M 8.48M 7.15M 11.29M 10.11M 9.87M 11.67M 9.55M 9.71M 6.51M 7.5M 7.78M 7.54M
Selling & General & Admin
21.61M 22.1M 21.58M 20.84M 19.17M 21.42M 20.3M 22.43M 21M 24.75M 20.61M 19.45M 18.98M 18.46M 18.26M 17.75M 15.79M
Research & Development
3.25M 3.99M 3.03M 2.85M 2.79M 2.7M 2.66M 2.42M 2.54M 2.71M 2.44M 2.6M 2.34M 2.12M 2.31M 2.36M 2.2M
Other Expenses
n/a n/a n/a 121K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
24.89M 25.25M 24.61M 23.8M 21.97M 24.12M 22.96M 24.86M 23.54M 27.01M 23.43M 22.28M 21.32M 21.26M 20.58M 20.11M 17.98M
Interest Expense
1.06M 2M 1.36M 1.24M 1.76M 1.86M 1.65M 316K 564K 1.06M 860K 531K 814K n/a 1.07M 1.3M 709K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a 44.5M n/a n/a n/a 46.86M n/a n/a n/a 38.15M n/a n/a n/a
Cost & Expenses
131.59M 125.88M 127.9M 121.21M 115.99M 112.7M 115.61M 122.13M 127.09M 132.33M 128.03M 122.67M 122.45M 116.89M 108.82M 106.46M 95.09M
Income Tax Expense
2.91M 2.29M 3.27M 3.04M 2.73M 1.72M 2.94M 2.46M 2.81M 1.97M 2.39M 3.63M 3.21M 3.57M 2.21M 2.3M 2.27M
Shares Outstanding (Basic)
49.1M 49.1M 49.1M 49.1M 49.1M 49.1M 49.1M 49.09M 49.09M 49.09M 49.09M 49.09M 49.04M 49.07M 49.06M 49.05M 49.03M
Shares Outstanding (Diluted)
49.1M 49.1M 49.1M 49.1M 49.1M 49.1M 49.12M 49.13M 49.14M 49.13M 49.13M 49.12M 49.08M 49.12M 49.11M 49.09M 49.08M
EPS (Basic)
0.19 0.22 0.17 0.18 0.18 0.17 0.15 0.23 0.21 0.23 0.24 0.16 0.20 0.05 0.15 0.16 0.15
EPS (Diluted)
0.19 0.22 0.17 0.18 0.18 0.17 0.15 0.23 0.21 0.23 0.24 0.16 0.20 0.05 0.15 0.16 0.15
EBITDA
21.02M 22.15M 20.34M 20.26M 19.62M 18.08M 19.38M 20.31M 20.4M 22.59M 19.57M 19.23M 20.2M 13.06M 16M 16.18M 15.71M
EBIT
15.74M 16.7M 15.07M 15.04M 14.43M 12.84M 13.88M 15.45M 15.35M 15.62M 15.93M 15.1M 16.26M 9.16M 12.05M 12.69M 12.21M
Depreciation & Amortization
5.28M 5.45M 5.26M 5.22M 4.89M 5.13M 5.5M 4.87M 5.05M 8M 3.46M 4.5M 3.84M 3.91M 3.95M 3.49M 3.5M