Magic Software Enterprise...

NASDAQ: MGIC · Real-Time Price · USD
20.27
0.27 (1.35%)
At close: Aug 15, 2025, 9:51 AM

Magic Software Enterprises Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
569.14M 552.52M 535.48M 522M 523.33M 535.05M 556.65M 571.13M 570.53M 566.79M 552.65M 529.55M 511.73M 480.32M 451.9M 425.92M 393.28M
Cost of Revenue
408.03M 395.34M 383.3M 372.66M 372.53M 382.06M 398.81M 410.76M 413.87M 411.44M 401.74M 385.38M 371.35M 347.33M 325.39M 302.94M 278.32M
Gross Profit
161.11M 157.18M 152.18M 149.34M 150.8M 152.99M 157.85M 160.37M 156.66M 155.35M 150.91M 144.17M 140.38M 132.99M 126.5M 122.98M 114.97M
Operating Income
62.55M 61.24M 57.38M 55.64M 56.05M 56.97M 59.1M 61.88M 61.17M 61.76M 61.07M 57.01M 54.97M 51.23M 47.92M 46.9M 44.05M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
56.89M 54.99M 51.38M 49.3M 50.63M 52.49M 54.64M 58.31M 57.7M 57.42M 56.02M 51.7M 48.57M 45.26M 42.41M 41.88M 39.2M
Net Income
37.65M 36.97M 34.83M 33.54M 35.72M 37.03M 38.42M 42.94M 41.2M 40.81M 37.45M 33.28M 31.5M 29.33M 29.33M 28.92M 26.88M
Selling & General & Admin
86.12M 83.68M 83M 81.72M 83.32M 85.15M 88.48M 88.8M 85.81M 83.79M 77.5M 75.15M 73.45M 70.26M 68.32M 65.8M 61.02M
Research & Development
13.12M 12.66M 11.38M 11M 10.58M 10.33M 10.34M 10.12M 10.29M 10.09M 9.5M 9.37M 9.14M 8.99M 9.18M 9.19M 8.81M
Other Expenses
121K 121K 121K 121K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
98.56M 95.64M 94.5M 92.85M 93.9M 95.47M 98.36M 98.83M 96.26M 94.04M 88.29M 85.44M 83.27M 79.93M 77.5M 74.99M 69.83M
Interest Expense
5.66M 6.36M 6.22M 6.51M 5.59M 4.39M 3.59M 2.8M 3.01M 3.26M 2.21M 2.42M 3.19M 3.09M 3.09M 2.6M 2.43M
Selling & Marketing Expenses
n/a n/a 44.5M 44.5M 44.5M 44.5M 46.86M 46.86M 46.86M 46.86M 38.15M 38.15M 38.15M 38.15M 31.16M 31.16M 31.16M
Cost & Expenses
506.58M 490.98M 477.8M 465.51M 466.43M 477.54M 497.17M 509.59M 510.12M 505.48M 490.03M 470.82M 454.62M 427.26M 402.89M 377.93M 348.15M
Income Tax Expense
11.51M 11.33M 10.77M 10.44M 9.85M 9.93M 10.18M 9.63M 10.8M 11.2M 12.8M 12.62M 11.29M 10.36M 7.96M 7.79M 7.57M
Shares Outstanding (Basic)
49.1M 49.1M 49.1M 49.1M 49.1M 49.1M 49.1M 49.09M 49.09M 49.09M 49.09M 49.09M 49.04M 49.07M 49.06M 49.05M 49.03M
Shares Outstanding (Diluted)
49.1M 49.1M 49.1M 49.1M 49.1M 49.1M 49.12M 49.13M 49.14M 49.13M 49.13M 49.12M 49.08M 49.12M 49.11M 49.09M 49.08M
EPS (Basic)
0.76 0.75 0.70 0.68 0.73 0.76 0.82 0.91 0.84 0.83 0.65 0.56 0.56 0.51 0.57 0.57 0.53
EPS (Diluted)
0.76 0.75 0.70 0.68 0.73 0.76 0.82 0.91 0.84 0.83 0.65 0.56 0.56 0.51 0.57 0.56 0.52
EBITDA
83.77M 82.37M 78.3M 77.34M 77.4M 78.17M 82.68M 82.88M 81.79M 81.59M 72.06M 68.49M 65.45M 60.96M 60.14M 58.95M 55.91M
EBIT
62.55M 61.24M 57.38M 56.18M 56.59M 57.51M 60.3M 62.35M 62M 62.91M 56.44M 52.56M 50.16M 46.11M 45.35M 44.33M 41.48M
Depreciation & Amortization
21.21M 20.82M 20.5M 20.74M 20.39M 20.55M 23.41M 21.38M 21.01M 19.8M 15.7M 16.19M 15.19M 14.85M 14.79M 14.61M 14.43M