Marygold Companies Inc.
(MGLD)
undefined
undefined%
At close: undefined
1.50
3.81%
After-hours Dec 13, 2024, 08:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY00 |
Revenue | 32.84M | 34.88M | 37.83M | 39.90M | 26.75M | 26.95M | 28.71M | 32.01M | 4.23M | 223.56K | 2.27M | 2.21M | 2.43M | 945.74K | 35.60K | 43.42K | 14.20K | - | - | - | - | - | - | - |
Cost of Revenue | 8.72M | 8.75M | 9.19M | 9.29M | 6.48M | 6.94M | 5.91M | 4.85M | 2.75M | 188.32K | 1.32M | 1.24M | 1.37M | 586.13K | 54.79K | 52.76K | 38.45K | - | - | - | - | - | - | - |
Gross Profit | 24.12M | 26.13M | 28.63M | 30.61M | 20.27M | 20.01M | 22.80M | 27.16M | 1.48M | 35.24K | 949.47K | 969.94K | 1.06M | 359.61K | -19.18K | -9.33K | -24.25K | - | - | - | - | - | - | - |
Operating Income | -6.26M | 1.42M | 4.89M | 7.42M | 1.92M | 755.59K | 2.81M | 6.73M | 19.88K | -131.69K | -358.10K | -177.61K | 233.99K | -281.16K | -94.13K | -60.64K | -130.51K | -88.13K | -42.98K | -45.93K | -513.04K | -46.47K | -395.03K | -518.61K |
Interest Income | 756.00K | 274.93K | 35.36K | 28.82K | 96.19K | 366.80K | 111.93K | 3.18K | 1.71K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | -5.45M | 1.59M | 2.36M | 7.63M | 2.34M | 608.86K | 2.50M | 6.78M | 14.07K | -204.22K | -319.02K | -189.32K | 237.72K | -384.06K | -104.02K | -72.11K | -350.07K | 39.01K | -42.95K | -542.68K | -513.04K | -46.47K | -477.43K | -518.61K |
Net Income | -4.07M | 1.17M | 1.15M | 5.85M | 1.77M | 261.85K | 1.73M | 5.19M | -81.95K | 14.19K | -319.82K | 94.98K | 75.49K | -344.66K | -104.82K | -72.92K | -350.87K | 38.21K | -44.55K | -544.28K | -514.64K | -47.27K | -478.23K | -518.61K |
Selling & General & Admin | 23.24M | 19.74M | 23.19M | 22.60M | 17.75M | 18.55M | 19.41M | 14.58M | 1.41M | 166.93K | 1.31M | 1.15M | 824.98K | 640.77K | 74.94K | 51.31K | 106.27K | 88.13K | 42.98K | 45.93K | 513.04K | 46.47K | 395.03K | - |
Research & Development | - | 0.05 | 0.06 | 0.19 | 0.09 | 0.02 | 0.09 | 0.21 | 0.32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 7.13M | -81.31K | 561.02K | 599.98K | 601.83K | 702.32K | -316.34K | 418.84K | 48.33K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 518.61K |
Operating Expenses | 30.37M | 24.71M | 23.75M | 23.20M | 18.35M | 19.26M | 19.99M | 15.00M | 1.41M | 166.93K | 1.31M | 1.15M | 824.98K | 640.77K | 74.94K | 51.31K | 106.27K | 88.13K | 42.98K | 45.93K | 513.04K | 46.47K | 395.03K | 518.61K |
Interest Expense | 16.00K | 19.94K | 31.51K | 40.38K | 41.10K | 29.49K | 101.09K | 21.58K | 8.69K | 77.61K | 19.62K | 13.83K | 37.82K | 63.56K | 11.58K | 11.47K | 427.42K | - | - | 993.52K | - | - | 164.80K | - |
Selling & Marketing Expenses | 3.15M | 2.62M | 2.99M | 2.95M | 2.60M | 2.91M | 3.55M | 3.43M | 2.93M | 2.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 39.09M | 33.46M | 32.95M | 32.49M | 24.83M | 26.19M | 25.90M | 19.85M | 4.16M | 355.25K | 2.63M | 2.39M | 2.20M | 1.23M | 129.73K | 104.06K | 144.71K | 88.13K | 42.98K | 45.93K | 513.04K | 46.47K | 395.03K | 518.61K |
Income Tax | -1.38M | 428.99K | 1.21M | 1.79M | 562.96K | 347.01K | 766.60K | 1.59M | 96.02K | -223.49K | 800.00 | 22.76K | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 | 1.60K | 1.60K | 1.60K | 800.00 | 800.00 | - |
Shares Outstanding (Basic) | 40.40M | 40.37M | 39.03M | 38.47M | 38.45M | 32.59M | 38.30M | 29.56M | 29.56M | 1.57M | 801.12K | 789.53K | 783.01K | 668.61K | 782.14K | 719.08K | 627.54K | 487.50K | 474.30K | 474.30K | 436.32K | 419.55K | 400.44K | 52.98K |
Shares Outstanding (Diluted) | 40.40M | 40.40M | 39.03M | 38.47M | 38.45M | 38.30M | 38.30M | 29.56M | 38.30M | 2.83M | 801.12K | 791.30K | 783.08K | 668.61K | 782.14K | 719.08K | 627.54K | 487.50K | 474.30K | 474.30K | 436.32K | 419.55K | 400.44K | 52.98K |
EPS (Basic) | -0.1 | 0.03 | 0.03 | 0.15 | 0.05 | 0.01 | 0.05 | 0.18 | -0.00 | 0.01 | -0.4 | -0.3 | 0.30 | -0.52 | -0.13 | -0.1 | -0.56 | 0.08 | -0.09 | -1.15 | -1.18 | -0.11 | -1.19 | -9.79 |
EPS (Diluted) | -0.1 | 0.03 | 0.03 | 0.15 | 0.05 | 0.01 | 0.05 | 0.18 | -0.00 | 0.01 | -0.4 | -0.3 | 0.30 | -0.52 | -0.13 | -0.1 | -0.56 | 0.08 | -0.09 | -1.15 | -1.18 | -0.11 | -1.19 | -9.79 |
EBITDA | -4.28M | 2.21M | 5.44M | 8.02M | 2.52M | 1.46M | 3.38M | 7.15M | 9.09M | -131.69K | -350.52K | -173.01K | 235.79K | -276.89K | -79.07K | -48.63K | -329.24K | -87.82K | -43.01K | 451.08K | -513.04K | -45.57K | -311.42K | -518.61K |
Depreciation & Amortization | 585.00K | 33.46M | 32.95M | 32.49M | 24.83M | 26.22M | 26.00M | 25.28M | 18.92M | 39.68K | 7.58K | 4.61K | 1.80K | 4.28K | 15.06K | 12.01K | 9.14K | 308.00 | -28 | 245.00 | - | 903.00 | 1.21K | - |