Marygold Companies Inc.
(MGLD)
undefined
undefined%
At close: undefined
1.50
3.81%
After-hours Dec 13, 2024, 08:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY00 |
Net Income | -4.07M | 1.17M | 1.15M | 5.85M | 1.77M | 261.85K | 1.73M | 5.19M | -81.95K | -94.62K | -319.82K | 94.98K | 75.49K | -344.66K | -104.82K | -72.92K | -350.87K | 38.21K | -44.55K | -544.28K | -514.64K | -47.27K | -478.23K | -518.61K |
Depreciation & Amortization | 585.00K | 577.09K | 561.02K | 599.98K | 601.83K | 702.32K | 576.67K | 418.84K | 254.21K | 67.57K | 7.58K | 4.61K | 1.80K | 4.28K | 15.06K | 12.01K | 9.14K | 308.00 | - | 245.00 | - | 903.00 | 1.21K | - |
Stock-Based Compensation | 428.00K | 83.52K | - | - | 152.25K | - | - | - | - | - | 750.00 | - | - | 149.14K | 21.29K | - | - | - | - | - | - | - | - | - |
Other Working Capital | -1.37M | -713.98K | -1.50M | -978.12M | 374.16K | -76.24K | -828.48K | -391.00K | 156.10K | -166.66K | 439.97K | 152.03K | -92.93K | 203.52K | 23.62K | 10.80K | 45.20K | 5.66K | - | - | - | - | - | - |
Other Non-Cash Items | 2.05M | 786.29K | 733.24K | 614.51K | 258.72K | -30.02K | 399.46K | -6.74K | 48.33K | -42.03K | - | -348.09K | 234.00K | -332.29K | - | -1 | 207.94K | -92.09K | -1 | 496.84K | 461.80K | - | 272.98K | 742.78K |
Deferred Income Tax | -1.20M | -36.47K | 51.69K | -19.09K | 44.16K | -26.42K | 564.99K | -314.29K | 329.28K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 289.00K | -724.06K | -3.07M | 81.56K | -1.17M | -31.94K | -273.50K | -418.00K | 229.63K | -347.92K | 110.56K | 135.80K | -225.25K | 90.71K | 27.76K | 8.00K | 45.01K | 5.66K | 6.00K | 15.27K | 18.26K | 14.65K | 173.52K | -413.69K |
Operating Cash Flow | -1.91M | 1.85M | -580.30K | 7.22M | 1.66M | 875.80K | 3.00M | 5.18M | 450.22K | -484.57K | -200.93K | -112.71K | 86.05K | -88.17K | -40.71K | -52.91K | -88.78K | -47.91K | -38.55K | -31.93K | -34.58K | -31.72K | -30.52K | -189.52K |
Capital Expenditures | -54.00K | -94.73K | -44.04K | -77.72K | -777.26K | -50.16K | -318.06K | -259.02K | -103.66K | - | -5.06K | -12.79K | -6.30K | -1.93K | -1.13K | - | -11.73K | -30.47K | - | - | - | - | - | - |
Acquisitions | -403.00K | - | -508.85K | -1.12M | 217.99K | -1.21M | -2.28M | -214.03K | -2.77M | -353.10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -13.45M | -15.86M | -3.71M | -7.83K | -2.04M | -3.75M | -1.11M | -3.77M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | 13.61M | 9.28M | 508.12K | 1.12M | 4.12M | 3.23M | 1.37M | 227.63K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -629.00K | -623.59K | 31.61K | -1.12M | -217.99K | -1.21M | -2.28M | -3.54M | 1.00 | -738.87K | -1K | -1K | 980.00 | -1.06K | -1.13K | - | 49.70K | - | - | - | 2.91K | - | - | - |
Investing Cash Flow | -926.00K | -7.29M | -3.73M | -1.20M | 1.30M | -1.78M | -2.33M | -4.01M | -2.87M | -353.10K | -6.06K | -13.79K | -5.32K | -3.00K | -1.13K | - | 37.97K | -30.47K | - | - | 2.91K | - | - | - |
Debt Repayment | -30.00K | -20.30K | -41.88K | -28.43K | 289.07K | -108.90K | 110.94K | 83.38K | 600.00K | -208.00K | 128.00K | - | -20.00K | 176.00K | 4.14K | - | - | -441 | 38.25K | -67.50K | 114.00K | 22.50K | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | - | -603.50K | - | - | - | - | - | -847.26K | - | 60.00K | 63.92K | - | -36.00K | 40.00K | 49.66K | 31.57K | - | 3.53K | -3.69K | - | 10.00K | 29.98K | - |
Financial Cash Flow | -30.00K | -20.30K | 2.34M | -28.43K | 289.07K | -108.90K | 110.94K | 83.38K | 1.60M | 2.79M | 188.00K | 63.92K | -20.00K | 140.00K | 44.14K | 49.66K | 41.57K | 89.56K | 41.78K | -71.19K | 134.00K | 32.50K | 30.48K | 190.00K |
Net Cash Flow | -3.06M | -5.34M | -2.16M | 6.26M | 3.33M | -1.04M | 793.63K | 1.28M | -909.88K | 1.95M | -18.99K | -62.58K | 60.73K | 48.84K | 2.30K | -3.25K | -9.24K | 11.18K | 3.23K | -103.12K | 102.33K | 782.00 | -40 | 481.00 |
Free Cash Flow | -1.97M | 1.76M | -624.34K | 7.14M | 884.23K | 825.63K | 2.68M | 4.92M | 346.56K | -484.57K | -205.99K | -125.50K | 79.75K | -90.10K | -41.84K | -52.91K | -100.51K | -78.38K | -38.55K | -31.93K | -34.58K | -31.72K | -30.52K | -189.52K |