MGM Resorts International (MGM)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

36.26

-0.07%

After-hours Dec 13, 2024, 07:59 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88
Revenue	16.16B	13.13B	9.68B	5.16B	12.90B	11.76B	10.80B	9.46B	9.19B	10.08B	9.81B	9.16B	7.85B	6.02B	5.98B	7.21B	7.69B	7.18B	6.48B	4.24B	3.91B	4.03B	4.01B	3.52B	1.39B	773.90M	827.60M	804.80M	721.80M	742.20M	57.80M	50.00M	146.90M	176.50M	213.00M	207.90M
Cost of Revenue	8.55B	6.65B	5.03B	3.45B	7.60B	6.92B	6.19B	5.50B	5.63B	6.37B	6.26B	5.92B	5.03B	3.76B	3.54B	4.14B	4.14B	3.81B	3.55B	2.29B	2.16B	2.20B	2.21B	1.68B	590.70M	409.30M	405.20M	403.60M	386.10M	405.30M	104.90M	34.70M	100.70M	139.20M	154.40M	136.30M
Gross Profit	7.61B	6.47B	4.65B	1.71B	5.30B	4.84B	4.60B	3.96B	3.56B	3.71B	3.55B	3.24B	2.82B	2.26B	2.44B	3.07B	3.55B	3.36B	2.93B	1.95B	1.75B	1.84B	1.80B	1.84B	801.00M	364.60M	422.40M	401.20M	335.70M	336.90M	-47.10M	15.30M	46.20M	37.30M	58.60M	71.60M
Operating Income	1.89B	-1.81B	631.33M	-2.08B	3.94B	1.47B	1.71B	2.08B	-156.23M	1.32B	1.11B	80.53M	4.06B	-1.16B	-963.88M	-129.60M	2.86B	1.76B	1.36B	950.86M	713.07M	766.76M	627.90M	537.72M	209.80M	131.50M	219.60M	186.60M	109.60M	129.80M	-123.20M	-18.60M	-14.90M	-34.20M	9.20M	8.50M
Interest Income	-	519.95M	738.59M	676.38M	847.93M	-	-	-	-	-	-	-	-	-	12.30M	16.52M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	1.47B	903.80M	1.46B	-1.51B	2.85B	634.01M	960.79M	1.26B	-1.05B	410.89M	87.77M	-1.73B	2.83B	-2.22B	-2.01B	-668.99M	2.16B	977.93M	678.90M	555.82M	353.70M	466.31M	277.59M	275.04M	150.10M	109.50M	180.30M	99.10M	105.80M	135.60M	-111.00M	-2.10M	-12.20M	-34.70M	39.70M	6.60M
Net Income	1.14B	206.73M	1.25B	-1.32B	2.05B	466.77M	1.95B	1.10B	-447.72M	-149.87M	-156.61M	-1.77B	3.11B	-1.44B	-1.29B	-855.29M	1.58B	648.26M	443.26M	412.33M	243.70M	292.44M	169.81M	160.74M	86.00M	68.90M	111.10M	43.70M	46.60M	74.50M	-117.60M	-20.10M	-12.20M	-23.60M	25.60M	4.30M
Selling & General & Admin	5.21B	4.23B	2.51B	2.12B	2.10B	1.76B	1.56B	1.38B	1.31B	1.32B	1.28B	1.24B	1.54B	2.71B	2.63B	1.28B	1.43B	1.23B	1.10B	697.17M	694.53M	705.54M	711.97M	981.24M	462.40M	154.60M	137.40M	150.10M	167.40M	158.80M	64.80M	22.30M	45.50M	55.70M	37.70M	53.30M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	3.96B	1.58B	1.67B	-901.53M	-18.14M	-48.24M	-72.70M	-15.97M	-7.80M	-9.06M	-608.36M	817.15M	633.42M	689.27M	1.92B	-737.80M	375.46M	473.11M	291.55M	332.65M	380.97M	438.68M	324.44M	128.80M	78.50M	65.40M	64.50M	58.70M	48.30M	11.30M	11.60M	15.60M	15.80M	11.70M	9.80M
Operating Expenses	5.72B	8.19B	4.09B	3.79B	1.20B	3.51B	3.03B	2.68B	2.47B	2.41B	2.36B	2.40B	2.35B	3.34B	3.31B	3.19B	688.56M	1.60B	1.58B	988.72M	1.03B	1.09B	1.15B	1.31B	591.20M	233.10M	202.80M	214.60M	226.10M	207.10M	76.10M	33.90M	61.10M	71.50M	49.40M	63.10M
Interest Expense	460.29M	594.95M	799.59M	676.38M	847.93M	769.51M	668.75M	694.77M	797.58M	817.06M	857.35M	1.12B	1.09B	1.11B	775.43M	609.29M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	512.81M	235.00M	121.00M	88.00M	195.00M	226.00M	223.00M	-	-	-	-	139.00M	353.25M	1.58B	1.53B	-	286.00M	156.89M	146.38M	84.56M	103.38M	93.67M	114.07M	558.59M	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	14.23B	14.84B	9.12B	7.25B	8.80B	10.43B	9.22B	8.18B	8.10B	8.78B	8.62B	8.33B	7.38B	7.10B	6.85B	7.34B	4.83B	5.42B	5.12B	3.28B	3.19B	3.28B	3.36B	2.98B	1.18B	642.40M	608.00M	618.20M	612.20M	612.40M	181.00M	68.60M	161.80M	210.70M	203.80M	199.40M
Income Tax	157.84M	697.07M	253.41M	-191.57M	632.35M	50.11M	-1.13B	22.30M	-6.59M	283.71M	31.26M	-117.30M	-403.31M	-778.63M	-720.91M	186.30M	757.88M	341.93M	235.64M	205.96M	116.59M	173.55M	107.00M	108.88M	55.00M	40.60M	65.00M	24.60M	63.00M	55.30M	-5.60M	1.50M	-2.70M	-11.10M	14.10M	2.30M
Shares Outstanding (Basic)	354.93M	409.20M	481.93M	494.15M	524.17M	544.25M	572.25M	568.13M	542.87M	489.77M	489.37M	488.31M	488.65M	450.45M	378.51M	279.81M	286.81M	283.08M	279.08M	278.60M	297.19M	315.62M	320.41M	289.63M	232.59M	222.41M	231.46M	208.10M	194.18M	195.95M	189.68M	167.50M	122.00M	100.43M	83.93M	71.67M
Shares Outstanding (Diluted)	358.63M	412.99M	487.36M	494.15M	527.64M	549.54M	578.79M	573.32M	542.87M	490.88M	489.66M	488.99M	560.89M	450.45M	378.51M	279.81M	298.28M	292.01M	290.24M	288.34M	304.62M	319.88M	320.41M	294.94M	239.05M	226.06M	236.38M	218.50M	197.33M	195.95M	189.68M	167.50M	122.00M	100.43M	83.93M	71.67M
EPS (Basic)	3.22	0.51	2.44	-2.67	3.90	0.86	3.38	1.94	-0.82	-0.31	-0.32	-3.62	6.37	-3.19	-3.41	-3.06	5.52	2.29	1.56	1.48	0.82	0.93	0.53	0.56	0.37	0.31	0.48	0.21	0.24	0.38	-0.62	-0.12	-0.1	-0.23	0.31	0.06
EPS (Diluted)	3.19	0.50	2.41	-2.67	3.88	0.85	3.34	1.92	-0.82	-0.31	-0.32	-3.61	5.62	-3.19	-3.41	-3.06	5.31	2.22	1.50	1.43	0.80	0.92	0.53	0.55	0.36	0.31	0.47	0.20	0.24	0.38	-0.62	-0.12	-0.1	-0.23	0.31	0.06
EBITDA	2.75B	1.77B	1.71B	558.86M	2.72B	2.51B	2.57B	2.80B	571.22M	2.12B	2.04B	309.84M	4.74B	-469.02M	-547.89M	718.53M	3.57B	2.41B	1.87B	1.31B	1.16B	1.16B	1.05B	862.89M	338.44M	209.71M	256.40M	193.90M	168.30M	178.10M	-111.90M	-7.00M	700.00K	-18.40M	20.90M	18.30M
Depreciation & Amortization	814.13M	3.92B	1.34B	1.39B	1.38B	1.18B	993.48M	849.53M	819.88M	815.76M	849.23M	927.70M	817.15M	633.42M	689.27M	788.86M	704.63M	650.82M	593.89M	434.26M	448.76M	427.15M	421.23M	324.44M	128.80M	78.50M	65.40M	64.50M	58.70M	48.30M	11.30M	11.60M	15.60M	15.80M	11.70M	9.80M