MGM Resorts International (MGM)
30.34
-1.27 (-4.02%)
At close: Mar 28, 2025, 3:59 PM
30.32
-0.07%
After-hours: Mar 28, 2025, 06:53 PM EDT
MGM Resorts International Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 |
| Revenue | 17.24B | 16.16B | 13.13B | 9.68B | 5.16B | 12.9B | 11.76B | 10.8B | 9.46B | 9.19B | 10.08B | 9.81B | 9.16B | 7.85B | 6.02B | 5.98B | 7.21B | 7.69B | 7.18B | 6.48B | 4.24B | 3.91B | 4.03B | 4.01B | 3.52B | 1.39B | 773.9M | 827.6M | 804.8M | 721.8M | 742.2M | 57.8M | 50M | 146.9M | 176.5M | 213M | 207.9M |
| Cost of Revenue | 9.39B | 8.55B | 6.65B | 5.03B | 3.45B | 7.6B | 6.92B | 6.19B | 5.5B | 5.63B | 6.37B | 6.26B | 5.92B | 5.03B | 3.76B | 3.54B | 4.14B | 4.14B | 3.81B | 3.55B | 2.29B | 2.16B | 2.2B | 2.21B | 1.68B | 590.7M | 409.3M | 405.2M | 403.6M | 386.1M | 405.3M | 104.9M | 34.7M | 100.7M | 139.2M | 154.4M | 136.3M |
| Gross Profit | 7.85B | 7.61B | 6.47B | 4.65B | 1.71B | 5.3B | 4.84B | 4.6B | 3.96B | 3.56B | 3.71B | 3.55B | 3.24B | 2.82B | 2.26B | 2.44B | 3.07B | 3.55B | 3.36B | 2.93B | 1.95B | 1.75B | 1.84B | 1.8B | 1.84B | 801M | 364.6M | 422.4M | 401.2M | 335.7M | 336.9M | -47.1M | 15.3M | 46.2M | 37.3M | 58.6M | 71.6M |
| Operating Income | 1.49B | 1.89B | -1.81B | 631.33M | -2.08B | 3.94B | 1.47B | 1.71B | 2.08B | -156.23M | 1.32B | 1.11B | 80.53M | 4.06B | -1.16B | -963.88M | -129.6M | 2.86B | 1.76B | 1.36B | 950.86M | 713.07M | 766.76M | 627.9M | 537.72M | 209.8M | 131.5M | 219.6M | 186.6M | 109.6M | 129.8M | -123.2M | -18.6M | -14.9M | -34.2M | 9.2M | 8.5M |
| Interest Income | n/a | n/a | 519.95M | 738.59M | 676.38M | 847.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 12.3M | 16.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 1.12B | 1.47B | 903.8M | 1.46B | -1.51B | 2.85B | 634.01M | 960.79M | 1.26B | -1.05B | 410.89M | 87.77M | -1.73B | 2.83B | -2.22B | -2.01B | -668.99M | 2.16B | 977.93M | 678.9M | 555.82M | 353.7M | 466.31M | 277.59M | 275.04M | 150.1M | 109.5M | 180.3M | 99.1M | 105.8M | 135.6M | -111M | -2.1M | -12.2M | -34.7M | 39.7M | 6.6M |
| Net Income | 746.56M | 1.14B | 206.73M | 1.25B | -1.32B | 2.05B | 466.77M | 1.95B | 1.1B | -447.72M | -149.87M | -156.61M | -1.77B | 3.11B | -1.44B | -1.29B | -855.29M | 1.58B | 648.26M | 443.26M | 412.33M | 243.7M | 292.44M | 169.81M | 160.74M | 86M | 68.9M | 111.1M | 43.7M | 46.6M | 74.5M | -117.6M | -20.1M | -12.2M | -23.6M | 25.6M | 4.3M |
| Selling & General & Admin | 4.83B | 5.21B | 4.23B | 2.51B | 2.12B | 2.1B | 1.76B | 1.56B | 1.38B | 1.31B | 1.32B | 1.28B | 1.24B | 1.54B | 2.71B | 2.63B | 1.28B | 1.43B | 1.23B | 1.1B | 697.17M | 694.53M | 705.54M | 711.97M | 981.24M | 462.4M | 154.6M | 137.4M | 150.1M | 167.4M | 158.8M | 64.8M | 22.3M | 45.5M | 55.7M | 37.7M | 53.3M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.53B | 505.72M | 3.96B | 1.58B | 1.67B | -901.53M | -18.14M | -48.24M | -72.7M | -15.97M | -7.8M | -9.06M | -608.36M | 817.15M | 633.42M | 689.27M | 1.92B | -737.8M | 375.46M | 473.11M | 291.55M | 332.65M | 380.97M | 438.68M | 324.44M | 128.8M | 78.5M | 65.4M | 64.5M | 58.7M | 48.3M | 11.3M | 11.6M | 15.6M | 15.8M | 11.7M | 9.8M |
| Operating Expenses | 6.36B | 5.72B | 8.19B | 4.09B | 3.79B | 1.2B | 3.51B | 3.03B | 2.68B | 2.47B | 2.41B | 2.36B | 2.4B | 2.35B | 3.34B | 3.31B | 3.19B | 688.56M | 1.6B | 1.58B | 988.72M | 1.03B | 1.09B | 1.15B | 1.31B | 591.2M | 233.1M | 202.8M | 214.6M | 226.1M | 207.1M | 76.1M | 33.9M | 61.1M | 71.5M | 49.4M | 63.1M |
| Interest Expense | 443.23M | 460.29M | 594.95M | 799.59M | 676.38M | 847.93M | 769.51M | 668.75M | 694.77M | 797.58M | 817.06M | 857.35M | 1.12B | 1.09B | 1.11B | 775.43M | 609.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 299M | 235M | 121M | 88M | 195M | 226M | 223M | n/a | n/a | n/a | n/a | 139M | 353.25M | 1.58B | 1.53B | n/a | 286M | 156.89M | 146.38M | 84.56M | 103.38M | 93.67M | 114.07M | 558.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 15.75B | 14.23B | 14.84B | 9.12B | 7.25B | 8.8B | 10.43B | 9.22B | 8.18B | 8.1B | 8.78B | 8.62B | 8.33B | 7.38B | 7.1B | 6.85B | 7.34B | 4.83B | 5.42B | 5.12B | 3.28B | 3.19B | 3.28B | 3.36B | 2.98B | 1.18B | 642.4M | 608M | 618.2M | 612.2M | 612.4M | 181M | 68.6M | 161.8M | 210.7M | 203.8M | 199.4M |
| Income Tax | 52.46M | 157.84M | 697.07M | 253.41M | -191.57M | 632.35M | 50.11M | -1.13B | 22.3M | -6.59M | 283.71M | 31.26M | -117.3M | -403.31M | -778.63M | -720.91M | 186.3M | 757.88M | 341.93M | 235.64M | 205.96M | 116.59M | 173.55M | 107M | 108.88M | 55M | 40.6M | 65M | 24.6M | 63M | 55.3M | -5.6M | 1.5M | -2.7M | -11.1M | 14.1M | 2.3M |
| Shares Outstanding (Basic) | 307.41M | 354.93M | 409.2M | 481.93M | 494.15M | 524.17M | 544.25M | 572.25M | 568.13M | 542.87M | 489.77M | 489.37M | 488.31M | 488.65M | 450.45M | 378.51M | 279.81M | 286.81M | 283.08M | 279.08M | 278.6M | 297.19M | 315.62M | 320.41M | 289.63M | 232.59M | 222.41M | 231.46M | 208.1M | 194.18M | 195.95M | 189.68M | 167.5M | 122M | 100.43M | 83.93M | 71.67M |
| Shares Outstanding (Diluted) | 310.23M | 358.63M | 412.99M | 487.36M | 494.15M | 527.64M | 549.54M | 578.79M | 573.32M | 542.87M | 490.88M | 489.66M | 488.99M | 560.89M | 450.45M | 378.51M | 279.81M | 298.28M | 292.01M | 290.24M | 288.34M | 304.62M | 319.88M | 320.41M | 294.94M | 239.05M | 226.06M | 236.38M | 218.5M | 197.33M | 195.95M | 189.68M | 167.5M | 122M | 100.43M | 83.93M | 71.67M |
| EPS (Basic) | 2.44 | 3.22 | 0.51 | 2.44 | -2.67 | 3.90 | 0.86 | 3.38 | 1.94 | -0.82 | -0.31 | -0.32 | -3.62 | 6.37 | -3.19 | -3.41 | -3.06 | 5.52 | 2.29 | 1.56 | 1.48 | 0.82 | 0.93 | 0.53 | 0.56 | 0.37 | 0.31 | 0.48 | 0.21 | 0.24 | 0.38 | -0.62 | -0.12 | -0.1 | -0.23 | 0.31 | 0.06 |
| EPS (Diluted) | 2.42 | 3.19 | 0.50 | 2.41 | -2.67 | 3.88 | 0.85 | 3.34 | 1.92 | -0.82 | -0.31 | -0.32 | -3.61 | 5.62 | -3.19 | -3.41 | -3.06 | 5.31 | 2.22 | 1.50 | 1.43 | 0.80 | 0.92 | 0.53 | 0.55 | 0.36 | 0.31 | 0.47 | 0.20 | 0.24 | 0.38 | -0.62 | -0.12 | -0.1 | -0.23 | 0.31 | 0.06 |
| EBITDA | 2.39B | 2.75B | 1.77B | 1.71B | 558.86M | 2.72B | 2.51B | 2.57B | 2.8B | 571.22M | 2.12B | 2.04B | 309.84M | 4.74B | -469.02M | -547.89M | 718.53M | 3.57B | 2.41B | 1.87B | 1.31B | 1.16B | 1.16B | 1.05B | 862.89M | 338.44M | 209.71M | 256.4M | 193.9M | 168.3M | 178.1M | -111.9M | -7M | 700K | -18.4M | 20.9M | 18.3M |
| Depreciation & Amortization | 831.1M | 814.13M | 3.92B | 1.34B | 1.39B | 1.38B | 1.18B | 993.48M | 849.53M | 819.88M | 815.76M | 849.23M | 927.7M | 817.15M | 633.42M | 689.27M | 788.86M | 704.63M | 650.82M | 593.89M | 434.26M | 448.76M | 427.15M | 421.23M | 324.44M | 128.8M | 78.5M | 65.4M | 64.5M | 58.7M | 48.3M | 11.3M | 11.6M | 15.6M | 15.8M | 11.7M | 9.8M |