Monogram Orthopaedics Inc...

NASDAQ: MGRM · Real-Time Price · USD
5.34
-0.01 (-0.19%)
At close: Aug 15, 2025, 3:07 PM

Monogram Orthopaedics Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-16.33M -13.75M -13.69M -11.81M
Depreciation & Amortization
430K 412.33K 386.69K 321.98K
Stock-Based Compensation
1.17M 1.56M 743.27K 205.63K
Other Working Capital
85K -288.31K 495.43K 289.73K
Other Non-Cash Items
1.59M -2.91M 3.43M -30
Deferred Income Tax
n/a n/a n/a 1.56M
Change in Working Capital
-839K 1.15M 709.57K 555.95K
Operating Cash Flow
-13.97M -13.54M -8.42M -9.17M
Capital Expenditures
-84K -64.91K -241.2K -1.01M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -975K
Investing Cash Flow
-84K -64.91K -241.2K -1.01M
Debt Repayment
n/a n/a n/a n/a
Common Stock Repurchased
-200K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.25M n/a n/a
Financial Cash Flow
16.12M 16.73M 13.59M 10.12M
Net Cash Flow
2.07M 3.12M 4.93M -51.04K
Free Cash Flow
-14.05M -13.61M -8.66M -10.17M