Monogram Orthopaedics Inc... (MGRM)
2.69
-0.10 (-3.58%)
At close: Mar 31, 2025, 12:33 PM
Monogram Orthopaedics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 |
| Revenue | n/a | 365K | n/a | 628.25K | n/a | n/a | n/a | n/a |
| Cost of Revenue | n/a | n/a | 386.69K | 458.68K | 95.69K | 31.76K | 30.96K | 13.35K |
| Gross Profit | n/a | 365K | -386.69K | 169.57K | -95.69K | -31.76K | -30.96K | -13.35K |
| Operating Income | -15.31M | -17.27M | -10.61M | -10.28M | -6.85M | -1.68M | -619.17K | -622.09K |
| Interest Income | 526K | 434.28K | 98.06K | 47.77K | 131.53K | 4.9K | 43.00 | 61.00 |
| Pretax Income | -16.33M | -13.75M | -13.69M | -11.81M | -9.07M | -1.8M | -712.27K | -659K |
| Net Income | -16.33M | -13.75M | -13.69M | -11.81M | -9.07M | -1.8M | -712.27K | -659K |
| Selling & General & Admin | 6.52M | 7.05M | 5.64M | 5.17M | 2.18M | 1.45M | 587.47K | 573.77K |
| Research & Development | 8.79M | 10.59M | 4.97M | 5.28M | 4.67M | 194.29K | 31.7K | 48.32K |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 15.31M | 17.63M | 10.36M | 10.45M | 6.85M | 1.68M | 650.13K | 635.44K |
| Interest Expense | n/a | n/a | n/a | 21.66K | 54.25K | 124.47K | 62.18K | 23.61K |
| Selling & Marketing Expenses | 2.11M | 2.99M | 2.71M | 3.27M | 1.22M | 205.21K | 3.15K | 3.77K |
| Cost & Expenses | n/a | 17.63M | 10.36M | 10.91M | 6.85M | 1.68M | 650.13K | 635.44K |
| Income Tax | n/a | n/a | 3.33M | 21.66K | 54.25K | 4.9K | -30.91K | -13.29K |
| Shares Outstanding (Basic) | 32.57M | 22.41M | 29.25M | 29.25M | 29.25M | 29.25M | 30.92M | 30.92M |
| Shares Outstanding (Diluted) | 32.57M | 22.41M | 29.25M | 29.25M | 29.25M | 29.25M | 30.92M | 30.92M |
| EPS (Basic) | -0.5 | -0.61 | -0.47 | -0.4 | -0.31 | -0.06 | -0.02 | -0.02 |
| EPS (Diluted) | -0.5 | -0.61 | -0.47 | -0.4 | -0.31 | -0.06 | -0.02 | -0.02 |
| EBITDA | -15.31M | -16.86M | -10.23M | -9.96M | -6.76M | -1.64M | -619.13K | -622.03K |
| Depreciation & Amortization | n/a | 412.33K | 386.69K | 321.98K | 95.69K | 31.76K | 30.96K | 13.35K |