Monogram Orthopaedics Inc... (MGRM)
NASDAQ: MGRM
· Real-Time Price · USD
5.36
0.01 (0.19%)
At close: Aug 15, 2025, 12:13 PM
Monogram Orthopaedics Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | n/a | n/a | 365K | 365K | 365K | 365K | n/a | n/a | n/a | n/a | 1.8K | 3.6K | 317.72K | 631.85K | 630.05K | 628.25K | 314.12K |
Cost of Revenue | n/a | n/a | 105.04K | 105.04K | 105.04K | 105.04K | n/a | n/a | n/a | n/a | 900.00 | 1.8K | 232.04K | 462.27K | 461.38K | 460.48K | 230.24K |
Gross Profit | -106.85K | -212.74K | 47.21K | -55.89K | -50.73K | -47.34K | -307.29K | -204.19K | -102.5K | -96.64K | -95.74K | -94.84K | -10.96K | 169.57K | 168.67K | 167.77K | 83.89K |
Operating Income | -15.03M | -15.31M | -16.27M | -14.88M | -16.98M | -17.27M | -16.59M | -14.65M | -10.74M | -10.61M | -10.1M | -10.98M | -11.6M | -10.28M | -8.79M | -7.29M | -7.07M |
Interest Income | 568.54K | 526K | 534.58K | 536.93K | 502.57K | 433.94K | 245.38K | 164.43K | 127.29K | 98.06K | 79.53K | 60.84K | 38.56K | 35.25K | 74.65K | 114.05K | 127.86K |
Pretax Income | -16.01M | -16.33M | -15.73M | -11.69M | -13.39M | -13.75M | -13.2M | -16.42M | -13.05M | -13.69M | -13.91M | -13.03M | -13.74M | -11.81M | -10.41M | -9.01M | -9.04M |
Net Income | -16.01M | -16.33M | -15.73M | -11.69M | -13.39M | -13.75M | -13.2M | -16.42M | -13.05M | -13.69M | -13.91M | -13.03M | -13.74M | -11.81M | -10.41M | -9.01M | -9.04M |
Selling & General & Admin | 6.39M | 6.52M | 5.95M | 4.11M | 5.67M | 6.42M | 6.94M | 6.49M | 4.38M | 5.23M | 5.38M | 6.02M | 6.67M | 5.17M | 4.2M | 3.24M | 2.71M |
Research & Development | 8.64M | 8.79M | 10.68M | 10.92M | 11.23M | 10.54M | 8.56M | 7.28M | 5.85M | 5.09M | 4.84M | 5.08M | 5.01M | 5.28M | 4.75M | 4.22M | 4.45M |
Other Expenses | n/a | n/a | -339 | -339 | n/a | n/a | 339.00 | 339.00 | 8.00 | 8.00 | 8.00 | 8.00 | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 15.03M | 15.2M | 16.42M | 15.03M | 17.14M | 17.53M | 16.59M | 14.65M | 10.74M | 10.61M | 10.1M | 10.97M | 11.68M | 10.44M | 9.74M | 9.04M | 9.09M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 2.03M | 2.11M | 2.21M | 406.54K | 1.99M | 3M | 3.18M | 3.25M | 1.64M | 2.71M | 3.32M | 4.17M | 4.79M | 3.27M | 2.46M | 1.64M | 1.43M |
Cost & Expenses | 15.03M | 15.31M | 16.63M | 15.24M | 17.35M | 17.63M | 16.33M | 14.39M | 10.48M | 10.36M | 10.76M | 12.3M | 13.36M | 12.47M | 11.11M | 9.74M | 9.44M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | -37.34K | -37.34K | -37.34K | -7.62K | 29.72K | 29.72K | 29.72K | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 35.21M | 32.57M | 32.22M | 31.56M | 31.54M | 31.34M | 29.3M | 19.27M | 29.25M | 9.67M | 30.92M | 30.92M | 29.25M | 9.67M | 9.67M | 9.67M | 9.67M |
Shares Outstanding (Diluted) | 35.21M | 32.57M | 32.22M | 31.56M | 31.54M | 31.34M | 29.3M | 19.27M | 29.25M | 9.67M | 30.92M | 30.92M | 29.25M | 9.67M | 9.67M | 9.67M | 9.67M |
EPS (Basic) | -0.5 | -0.51 | -0.5 | -0.37 | -0.53 | -0.55 | -0.75 | -0.86 | -0.65 | -0.67 | -0.69 | -0.89 | -1.1 | -1.22 | -1.08 | -0.94 | -0.96 |
EPS (Diluted) | -0.5 | -0.51 | -0.5 | -0.37 | -0.53 | -0.55 | -0.75 | -0.86 | -0.65 | -0.67 | -0.69 | -0.89 | -1.1 | -1.22 | -1.08 | -0.94 | -0.96 |
EBITDA | -14.6M | -14.88M | -15.84M | -14.46M | -16.57M | -16.85M | -15.93M | -13.99M | -10.09M | -9.97M | -9.72M | -10.6M | -11.24M | -9.96M | -8.52M | -7.08M | -6.92M |
EBIT | -15.03M | -15.31M | -16.27M | -14.88M | -16.98M | -17.27M | -16.33M | -14.39M | -10.48M | -10.36M | -10.1M | -10.98M | -11.6M | -10.28M | -8.79M | -7.29M | -7.07M |
Depreciation & Amortization | 432.1K | 430K | 426.16K | 420.89K | 415.73K | 412.33K | 407.97K | 402.54K | 392.55K | 386.69K | 380.95K | 378.21K | 352.57K | 321.98K | 267.07K | 212.16K | 153.93K |