Magnolia Oil & Gas Corpor... (MGY)
25.20
-0.14 (-0.55%)
At close: Mar 28, 2025, 3:59 PM
26.28
4.27%
After-hours: Mar 28, 2025, 06:06 PM EDT
Magnolia Oil & Gas Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Revenue | 1.32B | 1.23B | 1.69B | 1.08B | 534.51M | 936.14M | 882.4M | 403.19M | 110.93M |
| Cost of Revenue | 635.2M | 524.61M | 439.42M | 335.59M | 405.69M | 666.79M | 417.59M | 173.49M | 50.24M |
| Gross Profit | 680.69M | 702.37M | 1.26B | 742.76M | 128.81M | 269.35M | 464.81M | 229.7M | 60.68M |
| Operating Income | 511.99M | 534.49M | 1.07B | 602.59M | -544.41M | 127.5M | 376.37M | 190.01M | 28.86M |
| Interest Income | n/a | n/a | 23.04M | 31M | 28.7M | 28.36M | n/a | n/a | n/a |
| Pretax Income | 493.14M | 549.81M | 1.06B | 568.57M | -1.95B | 99.77M | 314.24M | 181.62M | 22.14M |
| Net Income | 366.03M | 388.3M | 893.84M | 559.72M | -1.87B | 85M | 257.65M | 178.87M | 21.47M |
| Selling & General & Admin | 88.73M | 77.1M | 72.43M | 75.28M | 68.92M | 69.43M | 41.51M | 18.57M | 12.16M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 12.37M | n/a | n/a |
| Other Expenses | 92.15M | 90.78M | 108.86M | 64.89M | 604.3M | 71.98M | -46.93M | -21K | 2K |
| Operating Expenses | 180.88M | 167.89M | 181.29M | 140.17M | 673.22M | 141.41M | 88.44M | 39.69M | 31.82M |
| Interest Expense | 14.37M | 33K | 23.44M | 31M | 28.7M | 28.36M | 29.89M | 8.49M | 6.72M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -27.61M | n/a | n/a |
| Cost & Expenses | 803.9M | 692.49M | 620.71M | 475.76M | 1.08B | 808.2M | 506.04M | 213.18M | 82.07M |
| Income Tax | 95.81M | 107.21M | 6.64M | 8.85M | -79.34M | 14.76M | 13.24M | 2.74M | 673K |
| Shares Outstanding (Basic) | 186.47M | 188.17M | 187.43M | 174.36M | 166.27M | 161.89M | 249.68M | 81.25M | 75M |
| Shares Outstanding (Diluted) | 186.49M | 188.35M | 187.9M | 175.36M | 166.27M | 167.05M | 249.68M | 81.25M | 75M |
| EPS (Basic) | 1.96 | 2.04 | 4.73 | 3.21 | -11.24 | 0.53 | 1.03 | 2.20 | 0.29 |
| EPS (Diluted) | 1.96 | 2.04 | 4.71 | 3.19 | -11.24 | 0.51 | 1.03 | 2.20 | 0.29 |
| EBITDA | 922M | 878.67M | 1.33B | 801.53M | -1.62B | 671.71M | 650.27M | 311.56M | 61.98M |
| Depreciation & Amortization | 414.49M | 328.83M | 246.4M | 201.96M | 303.58M | 543.59M | 323.58M | 129.94M | 33.12M |