Maiden Ltd. 6.625 NT 204... (MHLA)

AI Score

Unlock

13.51

-0.04 (-0.30%)

At close: Apr 15, 2025, 3:50 PM

13.44

-0.48%

Pre-market: Apr 16, 2025, 04:10 AM EDT

Maiden 6.625 NT 2046 Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	-7.43M	14.48M	20.49M	28.9M	25.21M	21.75M	22.78M	19.49M	9.71M	17.68M	20.69M	10.05M	25.06M	21.71M	21.98M	29.98M	39.69M	40.58M	44.74M	59.12M	60.14M	121.21M	189.95M	204.84M	515.11M	555.66M	540.27M	553.76M	518.65M	496.57M	367.28M	756.31M	659.28M	738.19M	674.75M	659.41M
Cost of Revenue	56.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	462K	n/a	533K	533K	533K	n/a	616M	615M	n/a
Gross Profit	-63.87M	14.48M	20.49M	28.9M	25.21M	21.75M	22.78M	19.49M	9.71M	17.68M	20.69M	10.05M	25.06M	21.71M	21.98M	29.98M	39.69M	40.58M	44.74M	59.12M	60.14M	121.21M	189.95M	204.84M	515.11M	555.66M	540.27M	553.3M	518.65M	496.04M	366.75M	755.77M	659.28M	122.19M	59.75M	659.41M
Operating Income	-20.7M	4.46M	12.61M	3.63M	-11.52M	-5.53M	-536K	-4.67M	-38.24M	-11.63M	1.64M	-1.08M	13.15M	-1.77M	11.5M	7.68M	16.88M	13.7M	16.32M	17.51M	-4.84M	-61.31M	6.57M	-34.09M	-214.42M	-225.96M	-7.37M	18.26M	-117.04M	-35.06M	2.93M	35.76M	-67.28M	47.16M	44.13M	44.61M
Interest Income	-206.43M	n/a	n/a	4.82M	4.82M	4.81M	4.77M	3.82M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	4.83M	9.55M	6.86M	6.86M	6.86M	9.54M	7.26M
Pretax Income	-157.41M	-34.44M	-9.53M	1.47M	-20.33M	-3.56M	-3.13M	-11.36M	-52M	-8.25M	3.39M	-694K	12.77M	-3.29M	7.86M	9.34M	9.41M	2.18M	9.19M	20.88M	-20.97M	-58.31M	2.95M	-33.94M	-216.65M	-236.84M	-7.38M	11.02M	-124.6M	-43.44M	-13.35M	26.98M	-69.01M	40.99M	40.11M	37.62M
Net Income	-157.97M	-34.47M	-9.97M	1.44M	-20.78M	-3.53M	-2.93M	-11.33M	36.04M	-8.16M	925K	1.58M	16.21M	2.85M	26.63M	70.6M	46.9M	2.14M	9.04M	20.61M	-21.03M	-58.4M	3.98M	-33.9M	-216.73M	-249.03M	-14.13M	3.73M	-128.56M	-53.69M	-15.21M	20.48M	-74.68M	31.81M	30.89M	27.2M
Selling & General & Admin	9.39M	10.01M	7.88M	8.06M	7.06M	6.79M	6.84M	10.11M	6.28M	6.49M	7.29M	10.89M	6.47M	6.65M	8.91M	14M	13.15M	8.16M	9.26M	8.55M	9.54M	8.9M	12.16M	16.62M	15.2M	13.71M	14.86M	15.67M	14.84M	15.44M	5.31M	17.41M	17.25M	16.95M	17.29M	15.5M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13.65M	n/a	n/a	-13.65M	-12M	-12.13M	-11.78M	-14.34M	-17.39M	-11.89M	-12.18M	-13.41M	-12.15M	-12.96M	-15.8M	-19.94M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	9.39M	10.01M	7.88M	22.62M	40.72M	20.5M	21.13M	27.02M	56.88M	21.1M	12.18M	5.91M	7.46M	20.17M	9.29M	15.81M	25.45M	33.57M	30.72M	33.41M	76.28M	174.69M	182.17M	233.95M	726.93M	787.67M	542.82M	537.91M	638.42M	535.19M	371.08M	722.47M	721.43M	690.34M	625.1M	614.53M
Interest Expense	4.82M	4.82M	4.82M	4.82M	n/a	4.81M	n/a	3.82M	n/a	4.83M	4.83M	4.83M	n/a	4.83M	4.83M	4.83M	n/a	4.83M	4.83M	4.83M	n/a	4.83M	4.83M	4.83M	n/a	n/a	n/a	4.83M	n/a	4.83M	6.75M	6.86M	n/a	6.86B	7.19B	n/a
Selling & Marketing Expenses	-1.9M	696K	694K	510K	428K	405K	473K	897K	351K	334K	313K	2.04M	816K	253K	282K	4.03M	2.44M	n/a	n/a	n/a	3.69M	n/a	n/a	n/a	3.59M	n/a	n/a	n/a	5.13M	n/a	n/a	n/a	5.03M	n/a	n/a	n/a
Cost & Expenses	9.39M	10.01M	7.88M	22.62M	40.72M	20.5M	21.13M	27.02M	56.88M	21.1M	-19.05M	5.91M	7.46M	20.17M	9.29M	15.81M	25.45M	33.57M	30.72M	33.41M	76.28M	174.69M	182.17M	233.95M	726.93M	787.67M	542.82M	537.91M	638.42M	535.19M	371.08M	722.47M	721.43M	690.34M	625.1M	614.53M
Income Tax Expense	577K	25K	442K	11K	449K	31K	194K	28K	1.01M	91K	-713K	1.25M	378K	155K	257K	49K	118K	17K	18K	15K	66K	87K	1.03M	38K	39K	3.57M	1.85M	1.32M	4.78M	1.7M	4.17M	484K	368K	199K	220K	787K
Shares Outstanding (Basic)	99.9M	99.72M	99.71M	144.21M	100.78M	101.46M	97.77M	101.55M	88.34M	87.16M	87.09M	86.55M	89.6M	94.9M	86.23M	85.13M	85.62M	84.75M	84.54M	83.26M	80.87M	83.09M	99.4M	82.97M	82.84M	83.09M	83.13M	93.17M	83.96M	85.86M	89.99M	89.06M	76.71M	78.75M	78.34M	77.3M
Shares Outstanding (Diluted)	99.9M	99.72M	100.16M	100.46M	100.78M	101.45M	101.75M	101.55M	87.64M	87.16M	87.09M	86.55M	86.47M	86.44M	86.24M	85.14M	84.79M	84.74M	84.54M	83.26M	83.13M	83.09M	83.08M	82.97M	82.95M	83.09M	83.13M	83.32M	83.96M	85.86M	86.65M	87.44M	86.2M	86.15M	85.93M	85.8M
EPS (Basic)	0.43	-0.35	-0.1	0.01	-0.21	-0.03	-0.03	-0.11	0.41	-0.09	0.01	0.02	0.18	0.03	0.31	0.83	0.55	0.03	0.11	0.25	-0.26	-0.7	0.04	-0.41	-2.62	-3	-0.17	0.04	-1.53	-0.63	-0.17	0.23	-0.97	0.40	0.39	0.35
EPS (Diluted)	0.43	-0.35	-0.1	0.01	-0.21	-0.03	-0.03	-0.11	0.41	-0.09	0.01	0.02	0.19	0.03	0.31	0.83	0.55	0.03	0.11	0.25	-0.25	-0.7	0.05	-0.41	-2.61	-3	-0.17	0.04	-1.53	-0.63	-0.18	0.23	-0.87	0.37	0.36	0.32
EBITDA	-143.89M	n/a	3.08M	42.53M	36.74M	2.03M	32.42M	23.43M	75.29M	3.56M	13.4M	-1.88M	31.96M	30.82M	26.13M	24.63M	26.54M	-11.55M	9.21M	3.12M	88.05M	3M	-1.57M	226K	-2.27M	-19.5M	-4.91M	711.97M	-6.74M	683.01M	738.88M	738.36M	-7.03M	n/a	-13.01M	-16.63M
EBIT	-37.28M	-29.63M	25.22M	41.69M	36.29M	29.94M	31.88M	18.77M	6.87M	22.39M	15.03M	-1.92M	31.74M	30.12M	24.57M	23.66M	43.42M	34.58M	51.8M	68.08M	101.2M	54.26M	181.07M	154.93M	285.49M	312.82M	518.03M	1.08B	386.77M	962.27M	723.95M	1.48B	574.75M	1.44B	1.31B	688.53M
Depreciation & Amortization	8.69M	n/a	-9.53M	843K	454K	5.53M	536K	4.67M	38.24M	11.63M	-1.64M	35K	223K	705K	1.55M	970K	-16.88M	-13.7M	-16.32M	-17.51M	4.84M	61.31M	-6.57M	34.09M	214.42M	225.96M	7.37M	-18.26M	117.04M	35.06M	-2.93M	-35.76M	67.28M	-47.16M	-44.13M	-44.61M