Maiden Ltd. 6.625 NT 204... (MHLA)

AI Score

Unlock

13.45

0.10 (0.75%)

At close: Apr 16, 2025, 10:11 AM

Maiden 6.625 NT 2046 Income Statement

Financials in USD. Fiscal year is undefined.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	56.44M	89.07M	96.35M	98.64M	89.23M	73.74M	69.67M	67.58M	58.13M	73.48M	77.51M	78.8M	98.72M	113.35M	132.22M	154.98M	184.12M	204.58M	285.21M	430.42M	576.13M	1.03B	1.47B	1.82B	2.16B	2.17B	2.11B	1.94B	2.14B	2.28B	2.52B	2.83B	2.73B	2.69B	2.65B	2.62B
Cost of Revenue	56.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	462K	462K	995K	1.53M	1.6M	1.6M	617.07M	1.23B	1.23B	1.23B	1.32B	1.42B
Gross Profit	n/a	89.07M	96.35M	98.64M	89.23M	73.74M	69.67M	67.58M	58.13M	73.48M	77.51M	78.8M	98.72M	113.35M	132.22M	154.98M	184.12M	204.58M	285.21M	430.42M	576.13M	1.03B	1.47B	1.82B	2.16B	2.17B	2.11B	1.93B	2.14B	2.28B	1.9B	1.6B	1.5B	1.46B	1.32B	1.2B
Operating Income	n/a	9.17M	-817K	-13.96M	-22.25M	-48.97M	-55.07M	-52.9M	-49.32M	2.07M	11.93M	21.8M	30.55M	34.29M	49.76M	54.58M	64.41M	42.69M	-32.33M	-42.07M	-93.67M	-303.25M	-467.9M	-481.84M	-429.49M	-332.12M	-141.22M	-130.92M	-113.42M	-63.66M	18.57M	59.77M	68.62M	170.6M	158.16M	153.47M
Interest Income	-201.61M	9.63M	14.44M	19.22M	18.23M	18.24M	18.26M	18.32M	19.33M	19.33M	19.33M	19.33M	19.33M	19.33M	19.33M	19.32M	19.32M	19.32M	19.32M	19.32M	19.32M	19.32M	19.32M	19.32M	19.32M	19.32M	19.32M	24.04M	26.07M	28.1M	30.13M	30.11M	30.52M	30.93M	31.34M	29.06M
Pretax Income	-199.91M	-62.83M	-31.95M	-25.55M	-38.37M	-70.04M	-74.74M	-68.22M	-57.56M	7.21M	12.17M	16.63M	26.66M	23.3M	28.78M	30.12M	41.66M	11.28M	-49.21M	-55.46M	-110.27M	-305.96M	-484.48M	-494.81M	-449.85M	-357.8M	-164.4M	-170.37M	-154.41M	-98.81M	-14.38M	39.08M	49.71M	149.84M	137.73M	124.6M
Net Income	-200.97M	-63.78M	-32.84M	-25.8M	-38.57M	18.25M	13.62M	17.48M	30.39M	10.56M	21.57M	47.27M	116.29M	146.97M	146.26M	128.68M	78.69M	10.76M	-49.78M	-54.85M	-109.36M	-305.06M	-495.69M	-513.79M	-476.16M	-387.99M	-192.66M	-193.73M	-176.98M	-123.11M	-37.6M	8.5M	15.22M	114.62M	105.3M	94.91M
Selling & General & Admin	35.35M	33.02M	29.79M	28.75M	30.8M	30.01M	29.71M	30.17M	30.95M	31.14M	31.3M	32.91M	36.02M	42.7M	44.21M	44.56M	39.12M	35.51M	36.25M	39.15M	47.22M	52.88M	57.69M	60.39M	59.44M	59.08M	60.81M	51.26M	53M	55.41M	56.92M	68.9M	66.98M	65.66M	65.16M	64.17M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-25.66M	-37.78M	-49.57M	-50.26M	-55.65M	-55.41M	-55.8M	-54.88M	-49.63M	-50.71M	-54.34M	-60.86M	-48.71M	-35.74M	-19.94M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	49.91M	81.23M	91.72M	104.97M	109.38M	125.54M	126.14M	117.18M	96.07M	46.65M	45.72M	42.84M	52.73M	70.72M	84.11M	105.54M	123.14M	173.98M	315.1M	466.55M	667.09M	1.32B	1.93B	2.29B	2.6B	2.51B	2.25B	2.08B	2.27B	2.35B	2.51B	2.76B	2.65B	2.51B	2.48B	2.47B
Interest Expense	19.27M	14.45M	14.45M	9.63M	8.64M	8.64M	8.66M	13.49M	14.5M	14.5M	14.5M	14.5M	14.49M	14.49M	14.49M	14.49M	14.49M	14.49M	14.49M	14.49M	14.49M	14.49M	9.66M	4.83M	4.83M	4.83M	9.66M	16.4M	18.43M	18.43M	6.87B	14.06B	14.05B	14.05B	14.46B	14.53B
Selling & Marketing Expenses	n/a	2.33M	2.04M	1.82M	2.2M	2.13M	2.06M	1.9M	3.04M	3.5M	3.42M	3.39M	5.38M	7.01M	6.76M	6.48M	2.44M	3.69M	3.69M	3.69M	3.69M	3.59M	3.59M	3.59M	3.59M	5.13M	5.13M	5.13M	5.13M	5.03M	5.03M	5.03M	5.03M	4.92M	4.92M	4.92M
Cost & Expenses	49.91M	81.23M	91.72M	104.97M	109.38M	125.54M	126.14M	85.95M	64.84M	15.42M	14.49M	42.84M	52.73M	70.72M	84.11M	105.54M	123.14M	173.98M	315.1M	466.55M	667.09M	1.32B	1.93B	2.29B	2.6B	2.51B	2.25B	2.08B	2.27B	2.35B	2.51B	2.76B	2.65B	2.51B	2.48B	2.47B
Income Tax Expense	1.05M	927K	933K	685K	702K	1.26M	1.32M	414K	1.64M	1.01M	1.07M	2.04M	839K	579K	441K	202K	168K	116K	186K	1.19M	1.22M	1.19M	4.68M	5.5M	6.78M	11.52M	9.65M	11.97M	11.13M	6.72M	5.22M	1.27M	1.57M	1.61M	1.78M	2.02M
Shares Outstanding (Basic)	99.9M	99.72M	99.71M	144.21M	100.78M	101.46M	97.77M	101.55M	88.34M	87.16M	87.09M	86.55M	89.6M	94.9M	86.23M	85.13M	85.62M	84.75M	84.54M	83.26M	80.87M	83.09M	99.4M	82.97M	82.84M	83.09M	83.13M	93.17M	83.96M	85.86M	89.99M	89.06M	76.71M	78.75M	78.34M	77.3M
Shares Outstanding (Diluted)	99.9M	99.72M	100.16M	100.46M	100.78M	101.45M	101.75M	101.55M	87.64M	87.16M	87.09M	86.55M	86.47M	86.44M	86.24M	85.14M	84.79M	84.74M	84.54M	83.26M	83.13M	83.09M	83.08M	82.97M	82.95M	83.09M	83.13M	83.32M	83.96M	85.86M	86.65M	87.44M	86.2M	86.15M	85.93M	85.8M
EPS (Basic)	-0.01	-0.65	-0.33	-0.26	-0.38	0.24	0.18	0.22	0.35	0.12	0.24	0.54	1.35	1.72	1.72	1.52	0.94	0.13	-0.6	-0.67	-1.33	-3.69	-5.99	-6.2	-5.75	-4.66	-2.29	-2.29	-2.1	-1.54	-0.51	0.05	0.17	1.46	1.36	1.24
EPS (Diluted)	-0.01	-0.65	-0.33	-0.26	-0.38	0.24	0.18	0.22	0.35	0.13	0.25	0.55	1.36	1.72	1.72	1.52	0.94	0.14	-0.59	-0.65	-1.31	-3.67	-5.97	-6.19	-5.74	-4.66	-2.29	-2.3	-2.11	-1.45	-0.45	0.09	0.18	1.34	1.23	1.11
EBITDA	-98.28M	82.35M	84.38M	113.72M	94.63M	133.18M	134.71M	115.68M	90.36M	47.04M	74.3M	87.03M	113.53M	108.11M	65.74M	48.83M	27.32M	88.83M	103.38M	92.59M	89.7M	-620K	-23.11M	-26.45M	685.29M	680.83M	1.38B	2.13B	2.15B	2.15B	1.47B	718.32M	-36.67M	-39.22M	-39.22M	1.2B
EBIT	n/a	73.57M	133.13M	139.79M	116.88M	87.45M	79.9M	63.05M	42.37M	67.24M	74.97M	84.51M	110.08M	121.76M	126.22M	153.45M	197.88M	255.66M	275.34M	404.61M	491.47M	675.76M	934.32M	1.27B	2.19B	2.29B	2.94B	3.15B	3.55B	3.74B	4.22B	4.81B	4.02B	4.09B	4B	3.94B
Depreciation & Amortization	n/a	-8.23M	-2.7M	7.36M	11.18M	48.97M	55.07M	52.9M	48.27M	10.25M	-674K	2.52M	3.45M	-13.65M	-28.06M	-45.93M	-64.41M	-42.69M	32.33M	42.07M	93.67M	303.25M	467.9M	481.84M	429.49M	332.12M	141.22M	130.92M	113.42M	63.66M	-18.57M	-59.77M	-68.62M	-170.6M	-158.16M	-153.47M