M/I Homes Inc. (MHO)
112.92
-0.54 (-0.48%)
At close: Mar 31, 2025, 10:43 AM
M/I Homes Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 821.57M | 732.8M | 311.54M | 236.37M | 260.81M | 6.08M | 21.53M | 151.7M | 34.44M | 13.1M | 22.49M | 142.63M | 154.18M | 101.13M | 81.21M | 132.23M | 32.52M | 1.51M | 11.52M | 25.09M | 2.79M | 3.21M | 953K | 9.99M | 8.55M | 5.7M | 10.1M | 10.8M | 6.8M | 8.1M | 14.1M | 10.6M |
Short-Term Investments | n/a | n/a | 51.55M | n/a | 1.66M | 654K | 989K | 271K | 250K | n/a | 288K | n/a | 1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 44.01M | 51.55M | 57.12M | 34.67M | 37.88M | 35.87M | 20.52M | 28.02M | 36.97M | 27.77M | 35.27M | 11.73M | 10.36M | 10.59M | 10.3M | 13.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 159.81M | 148.41M | 103.03M | 95.17M | 70.31M | 60.79M | 53.31M | 51.48M | 38.62M | 43.87M | 38.09M | 27.01M | 14.6M | 17.37M | 47.03M | 19.99M | 86.21M | 127.67M | 94.72M | 54.3M | 42.31M | 48.94M | 45.04M | 39.82M | 33M | 30.3M | 29M | 23.7M | 18.7M | 14.6M | 16M |
Receivables | n/a | -19.13M | -18.26M | -15.59M | -15.92M | -13.84M | -8.61M | -9.02M | -11.23M | -6.04M | n/a | n/a | -47K | 57.27M | 43.31M | 34.98M | 37.77M | 54.13M | 58.98M | n/a | n/a | n/a | 56.16M | 55.01M | 49.96M | 40M | 42.4M | 43.8M | 34.4M | 23.6M | 17.3M | 21.2M |
Inventory | 3.09B | 2.8B | 2.83B | 2.45B | 1.92B | 1.77B | 1.67B | 1.41B | 1.22B | 1.11B | 918.59M | 690.93M | 556.82M | 466.77M | 450.94M | 420.29M | 516.03M | 797.33M | 1.18B | 1.08B | 798.49M | 591.63M | 451.22M | 479.24M | 449.43M | 432.7M | 323.5M | 271.3M | 238.9M | 228.3M | 228.3M | 177.6M |
Other Current Assets | 283.54M | 195.46M | 260.8M | 291.25M | 250.21M | 169.09M | 178.26M | 180.6M | 165.25M | 133.04M | 99.75M | 95.71M | 79.85M | n/a | 41.92M | n/a | 46.11M | 21.24M | 58.3M | 99.24M | n/a | 75.5M | 381K | 560K | 1.71M | 800K | 800K | 2.5M | n/a | n/a | n/a | n/a |
Total Current Assets | 4.2B | 3.71B | 3.38B | 2.96B | 2.41B | 1.93B | 1.87B | 1.74B | 1.4B | 1.25B | 1.03B | 915.37M | 782.12M | 625.17M | 617.38M | 587.5M | 632.43M | 927.87M | 1.31B | 1.2B | 890.92M | 670.34M | 508.71M | 544.8M | 509.66M | 479.2M | 376.8M | 328.4M | 280.1M | 260M | 259.7M | 209.4M |
Property-Plant & Equipment | 143.77M | 91.28M | 97.86M | 88.6M | 78.9M | 40.53M | 29.39M | 26.82M | 22.3M | 12.9M | 11.49M | 10.54M | 10.44M | 14.36M | 16.55M | 19M | 27.73M | 35.7M | 36.26M | 34.51M | 33.31M | 34.23M | 20.81M | 22.28M | 18.16M | 19.4M | 20M | 8.6M | 1.6M | 2.4M | 3.3M | 2.6M |
Goodwill & Intangibles | 16.4M | 27.06M | 16.4M | 16.4M | 16.4M | 16.4M | 16.4M | 7.82M | 11.44M | 7.53M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 173.62M | 338.25M | 332.24M | 275.4M | 231.33M | 174.76M | 155.94M | 126.91M | 144.12M | 163.41M | 177.54M | 194.81M | 49.18M | 39.31M | 44.52M | 76.33M | 60.85M | 189.78M | 163.93M | 129.22M | 87.61M | 76.53M | 69.75M | 67.31M | 57.98M | 52.4M | 50.3M | 37.6M | 25.3M | 21.1M | 17.9M | 18.6M |
Total Assets | 4.55B | 4.02B | 3.71B | 3.24B | 2.64B | 2.11B | 2.02B | 1.86B | 1.55B | 1.42B | 1.21B | 1.11B | 831.3M | 664.49M | 661.89M | 663.83M | 693.29M | 1.12B | 1.48B | 1.33B | 978.53M | 746.87M | 578.46M | 612.11M | 567.64M | 531.6M | 427.1M | 366M | 305.4M | 281.1M | 277.6M | 228M |
Account Payables | 198.58M | 204.68M | 228.6M | 244.5M | 185.67M | 125.03M | 131.51M | 117.23M | 103.21M | 86.88M | 75.34M | 70.23M | 47.69M | 41.26M | 29.03M | 38.26M | 27.54M | 66.24M | 81.2M | 73.7M | 50.45M | 55.13M | 58.19M | 55.66M | 67.34M | 63.2M | 51.4M | 42.8M | 32M | 29.2M | 31.4M | 24.8M |
Deferred Revenue | 69.33M | n/a | 93.12M | 107.86M | 72.64M | 34.46M | -204.53M | -216.12M | -182.58M | n/a | n/a | -95.41M | n/a | 4.18M | n/a | -229.73M | n/a | n/a | n/a | n/a | 25.46M | 26.5M | 23.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | 10.86M | n/a | 266.16M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 80.03M | n/a | 146.66M | n/a | 229.73M | n/a | n/a | n/a | n/a | 317.37M | 179.61M | 91.46M | 194.23M | 26.7M | 15.4M | 23.5M | 30M | 23.3M | 15.5M | 15M | 102.4M |
Other Current Liabilities | -69.33M | 74.26M | n/a | -266.16M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -80.03M | n/a | 146.59M | -3.02M | -229.73M | n/a | n/a | n/a | n/a | -316.65M | -179.61M | 89.08M | -111.89M | 62.19M | 55.7M | 53.8M | 43.8M | 35.7M | 25.4M | 19.3M | 21.7M |
Total Current Liabilities | 198.58M | 289.81M | 228.6M | 244.5M | 185.67M | 125.03M | 131.51M | 117.23M | 103.21M | 86.88M | 75.34M | 70.23M | 47.69M | 338.68M | 74.16M | 98.52M | 93.1M | 141.16M | 189.92M | 211.63M | 490.92M | 344.46M | 238.73M | 137.99M | 156.23M | 134.3M | 128.7M | 116.6M | 91M | 70.1M | 65.7M | 148.9M |
Long-Term Debt | n/a | 906.29M | 999.52M | 747.31M | 924.35M | 773.23M | n/a | 86.13M | 57.09M | 56.52M | 57.5M | 57.5M | 57.5M | 150.77M | 284.24M | 8.2M | 215.75M | 361.01M | 645.5M | 511.56M | n/a | n/a | n/a | 194.23M | 182.52M | 196.7M | 131.8M | 134M | 102M | 111.5M | 122.3M | n/a |
Other Long-Term Liabilities | 1.41B | 90.37M | 57.6M | 623.85M | 201.69M | 169.4M | 1.03B | 914.11M | 734.03M | 675.59M | 534.28M | 489.65M | 390.68M | -98.31M | n/a | 290.6M | 116.93M | 109.04M | 133.33M | 79.02M | 385.01M | n/a | n/a | n/a | n/a | 100K | n/a | -100K | 100K | n/a | n/a | n/a |
Total Long-Term Liabilities | 1.41B | 996.66M | 1.42B | 1.37B | 1.2B | 977.09M | 1.03B | 1B | 791.13M | 732.11M | 591.78M | 547.15M | 448.18M | 52.46M | 284.24M | 238.55M | 267.13M | 395.14M | 670.1M | 525.48M | 317.4M | 179.6M | 91.5M | 194.23M | 182.52M | 196.8M | 131.8M | 133.9M | 102.1M | 111.5M | 122.3M | n/a |
Total Liabilities | 1.61B | 1.51B | 1.64B | 1.62B | 1.38B | 1.1B | 1.17B | 1.12B | 894.34M | 818.99M | 667.12M | 617.37M | 495.87M | 391.13M | 358.4M | 337.06M | 360.23M | 536.3M | 860.03M | 737.11M | 490.92M | 344.46M | 238.73M | 332.22M | 338.75M | 331.1M | 260.5M | 250.5M | 193.1M | 181.6M | 188M | 148.9M |
Total Debt | 1.04B | 917.15M | 999.52M | 1.01B | 924.35M | 773.23M | 820.96M | 807.73M | 637.8M | 611.85M | 497.12M | 459.64M | 364.23M | 297.42M | 252.04M | 237.93M | 215.75M | 361.01M | 645.5M | 511.56M | 317.37M | 179.61M | 91.46M | 194.23M | 209.22M | 212.1M | 155.3M | 164M | 125.3M | 127M | 137.3M | 102.4M |
Common Stock | 301K | 301K | 301K | 301K | 301K | 301K | 301K | 295K | 271K | 271K | 271K | 271K | 246K | 221K | 221K | 221K | 176K | 176K | 176K | 176K | 176K | 176K | 176K | 88K | 88K | 100K | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 2.87B | 2.3B | 1.84B | 1.35B | 948.45M | 708.58M | 580.99M | 473.33M | 407.16M | 355.43M | 308.54M | 262.63M | 117.05M | 103.7M | 137.58M | 163.85M | 225.96M | 477.34M | 614.19M | 576.73M | 477.37M | 387.25M | 306.97M | 241.96M | 188.18M | 145.3M | 105.5M | 79.1M | 61.7M | 48.8M | 39M | 28.4M |
Comprehensive Income | n/a | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -22.41M | -25.48M | -25.49M | -24.7M | -24.77M | -24.01M | -23.97M | -24.37M | -21.6M | -17.75M | -15.65M | -16.8M | -14.23M | -11.27M | -9.2M | -7.61M | -7.8M | -7.45M | -7.35M | -5.7M | -5M | -4.3M | -6.7M | -6.1M | -5.7M | -4.8M |
Shareholders Equity | 2.94B | 2.52B | 2.07B | 1.62B | 1.26B | 1B | 855.3M | 747.3M | 654.17M | 596.57M | 544.29M | 492.8M | 335.43M | 273.35M | 303.49M | 326.76M | 333.06M | 581.35M | 617.05M | 592.57M | 487.61M | 402.41M | 339.73M | 279.89M | 228.89M | 200.5M | 166.6M | 115.5M | 112.3M | 99.5M | 89.6M | 79.1M |
Total Investments | 65.33M | 44.01M | 103.11M | 57.12M | 34.67M | 37.88M | 35.87M | 20.52M | 28.02M | 36.97M | 27.77M | 35.27M | 11.73M | 10.36M | 10.59M | 10.3M | 13.13M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |