M/I Homes Inc. (MHO)

AI Score

Unlock

104.21

-1.98 (-1.86%)

At close: Apr 21, 2025, 3:59 PM

104.43

0.21%

After-hours: Apr 21, 2025, 06:03 PM EDT

M/I Homes Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.5B	4.27B	4.18B	4.08B	4.04B	4.28B	4.24B	4.27B	4.13B	3.97B	3.86B	3.78B	3.75B	3.6B	3.54B	3.3B	3.05B	2.88B	2.69B	2.6B	2.5B	2.48B	2.4B	2.33B	2.29B	2.19B	2.09B	1.99B	1.96B	1.86B	1.83B	1.77B	1.69B	1.64B	1.56B	1.48B
Cost of Revenue	3.31B	3.13B	3.06B	3.01B	3.01B	3.23B	3.21B	3.21B	3.09B	2.95B	2.89B	2.86B	2.84B	2.73B	2.7B	2.54B	2.37B	2.27B	2.14B	2.08B	2.01B	2B	1.94B	1.88B	1.84B	1.76B	1.68B	1.6B	1.57B	1.48B	1.47B	1.42B	1.36B	1.32B	1.24B	1.17B
Gross Profit	1.2B	1.15B	1.12B	1.07B	1.02B	1.05B	1.04B	1.07B	1.04B	1.01B	962.75M	919.83M	908.91M	874.06M	846.82M	761.86M	676.34M	610.37M	550.04M	513.46M	489.43M	476.69M	458.32M	447.26M	443.77M	429.28M	415.22M	395.72M	393.27M	382.3M	359.38M	351.65M	329.15M	319.38M	318.59M	307.32M
Operating Income	700.03M	669.1M	662.11M	626.52M	590.43M	621.76M	616.93M	649.13M	637.45M	613.13M	571.05M	529.9M	518.3M	481.15M	452.03M	384.55M	319.26M	272.17M	230.73M	202.7M	187.09M	180.91M	170.12M	162.41M	163.16M	160.01M	155.42M	145.82M	146.34M	141.72M	124.45M	124.72M	112.73M	110.59M	118.7M	115.15M
Interest Income	n/a	8.13M	13.96M	18.63M	20.02M	13.66M	8.48M	3.81M	2.42M	649K	74K	74K	74K	74K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	733.61M	701.02M	690.32M	651.53M	607.28M	633.49M	622.12M	648.94M	635.21M	612.38M	561.96M	521.08M	509.11M	469.6M	448.54M	378.97M	310.04M	259.47M	214.43M	183.9M	166.03M	159.15M	148.57M	140.9M	141.29M	131.01M	126.21M	117.86M	120.32M	119.87M	103.64M	103.41M	91.78M	80.96M	89.02M	85.95M
Net Income	563.73M	535.54M	529.11M	500.36M	465.37M	490.48M	483.05M	501.89M	490.66M	473.65M	433.07M	403.84M	396.87M	363.57M	346.09M	292.99M	239.87M	201.57M	165.87M	141.61M	127.59M	118.21M	109.66M	107.32M	107.66M	91.14M	84.18M	73.26M	72.08M	76.76M	65.38M	64.3M	56.61M	49.32M	53.95M	51.38M
Selling & General & Admin	492.8M	474.5M	456.65M	441.69M	431.71M	427.31M	422.33M	416.23M	406.39M	399.78M	391.7M	389.93M	390.62M	392.91M	394.79M	377.3M	357.08M	338.2M	319.31M	310.76M	302.34M	295.78M	288.2M	284.84M	280.61M	276.96M	267.48M	257.58M	254.61M	244.57M	238.92M	230.93M	220.41M	212.43M	203.53M	195.81M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-1K	-2K	26K	33K	23K	24K	-3K	6K	1.92M	1.92M	1.92M	1.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	492.8M	474.5M	456.65M	441.69M	431.71M	427.31M	422.33M	416.23M	406.39M	399.78M	391.7M	389.93M	390.62M	392.91M	394.79M	377.3M	357.08M	338.2M	319.31M	310.76M	302.34M	295.78M	288.2M	284.84M	280.61M	276.96M	267.48M	257.58M	254.61M	244.57M	238.92M	230.93M	220.41M	212.43M	203.53M	195.81M
Interest Expense	n/a	8.94M	8.94M	8.94M	8.94M	185K	886K	1.58M	2.25M	2.67M	1.97M	1.73M	2.23M	2.86M	4.1M	6.16M	9.68M	13.2M	16.6M	19.28M	21.38M	21.92M	21.71M	21.4M	20.48M	20.22M	20.47M	19.41M	18.87M	18.29M	17.2M	17.67M	17.6M	18.81M	18.88M	18.32M
Selling & Marketing Expenses	234.37M	225.85M	220.43M	213.8M	208.94M	212.27M	204.9M	199.24M	191.58M	189.23M	189.97M	194.34M	198.61M	195.42M	197.84M	188.4M	179.53M	172.73M	163.34M	159.66M	154.38M	151.27M	146.18M	144.32M	142.83M	140.37M	136.45M	131.11M	128.33M	122.01M	118.54M	113.83M	108.81M	105.66M	102.27M	99.67M
Cost & Expenses	3.8B	3.6B	3.51B	3.45B	3.45B	3.66B	3.63B	3.62B	3.49B	3.35B	3.29B	3.25B	3.23B	3.12B	3.09B	2.91B	2.73B	2.61B	2.46B	2.39B	2.31B	2.3B	2.23B	2.17B	2.12B	2.03B	1.95B	1.85B	1.82B	1.73B	1.71B	1.65B	1.58B	1.53B	1.44B	1.37B
Income Tax Expense	169.88M	165.49M	161.21M	151.17M	141.91M	143.01M	139.07M	147.05M	144.54M	138.73M	128.89M	117.24M	112.25M	106.03M	102.44M	85.97M	70.17M	57.9M	48.55M	42.29M	38.44M	40.94M	38.91M	33.57M	33.63M	39.88M	42.02M	44.6M	48.24M	43.11M	38.26M	39.1M	35.18M	31.64M	35.07M	34.57M
Shares Outstanding (Basic)	27.54M	27.64M	27.88M	28.05M	27.77M	27.91M	27.79M	27.6M	27.43M	27.62M	28.04M	28.42M	28.83M	29.25M	29.27M	29.02M	28.78M	28.65M	28.53M	28.48M	28.3M	27.98M	27.6M	27.5M	27.77M	28.47M	28.57M	28.12M	27.74M	25.58M	24.99M	24.74M	24.67M	24.67M	24.67M	24.66M
Shares Outstanding (Diluted)	28.31M	28.53M	28.67M	28.89M	28.76M	28.84M	28.62M	28.3M	28.02M	28.18M	28.59M	29.07M	29.61M	30.03M	30.09M	29.74M	29.51M	29.29M	28.84M	29.01M	29.05M	28.6M	28.09M	27.97M	28.18M	28.91M	29.1M	30.54M	31.17M	30.68M	30.62M	30.33M	30.17M	30.14M	30.08M	30.03M
EPS (Basic)	20.29	19.23	18.95	17.94	16.75	17.71	17.49	18.12	17.62	16.80	15.15	13.95	13.64	12.49	11.95	10.18	8.37	7.07	5.85	5.04	4.57	4.26	3.94	3.82	3.82	3.22	2.93	2.58	2.57	2.78	2.43	2.40	2.09	1.80	1.99	1.88
EPS (Diluted)	19.71	18.66	18.38	17.38	16.24	17.23	17.08	17.75	17.27	16.45	14.81	13.60	13.29	12.17	11.65	9.96	8.20	6.93	5.74	4.93	4.47	4.18	3.87	3.75	3.72	3.10	2.73	2.32	2.27	2.41	2.12	2.09	1.84	1.60	1.76	1.67
EBITDA	721.05M	693.78M	676.73M	640.94M	602.6M	632.03M	627.4M	659.65M	650.1M	626.62M	584.5M	542.23M	529.6M	501.35M	471.8M	404.78M	339.83M	288.79M	246.62M	218M	202.54M	197.37M	186.89M	181.87M	182.59M	172.96M	167.6M	155.47M	155.06M	150.32M	133.13M	132.88M	120.83M	118.33M	125.75M	121.7M
EBIT	706.09M	671.95M	662.09M	625.96M	587.22M	621.77M	615.58M	647.79M	636.11M	610.64M	569.92M	527.82M	515.27M	486.83M	457M	389.85M	324.77M	274.17M	232.54M	204.3M	189.3M	184.5M	174.46M	169.85M	170.85M	161.49M	156.39M	144.64M	144.36M	139.84M	122.67M	122.91M	111.91M	99.2M	107.9M	104.28M
Depreciation & Amortization	11.46M	15.13M	14.62M	14.42M	14.49M	14.55M	14.76M	14.8M	14.61M	14.62M	14.58M	14.41M	14.33M	14.52M	14.81M	14.93M	15.06M	14.62M	14.08M	13.7M	13.24M	12.86M	12.43M	12.01M	11.74M	11.48M	11.21M	10.84M	10.7M	10.48M	10.46M	10.56M	10.2M	9.66M	8.83M	8.22M