Minim Inc. (MINM)
0.38
-0.03 (-8.19%)
At close: Jan 15, 2025, 10:20 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
| Revenue | 26.11M | 50.62M | 55.42M | 47.99M | 37.61M | 32.32M | 29.42M | 17.83M | 10.79M | 11.90M | 11.24M | 14.69M | 12.67M | 13.30M | 10.74M | 14.46M |
| Cost of Revenue | 25.64M | 38.70M | 37.89M | 34.38M | 26.71M | 20.68M | 19.18M | 12.47M | 7.39M | 8.41M | 8.14M | 11.06M | 9.37M | 9.02M | 7.74M | 11.47M |
| Gross Profit | 470.89K | 11.93M | 17.53M | 13.61M | 10.91M | 11.64M | 10.24M | 5.37M | 3.40M | 3.49M | 3.10M | 3.63M | 3.30M | 4.28M | 3.00M | 2.99M |
| Operating Income | -17.21M | -15.05M | -3.32M | -4.82M | -3.22M | 53.00K | -1.21M | -2.88M | -740.00K | -140.00K | -707.00K | -680.00K | -941.54K | -87.50K | -2.61M | -3.60M |
| Interest Income | 2.55K | 457.00 | 44.17K | 1.08K | 13.97K | 285.00 | 100.00 | 254.00 | 444.00 | 33.00 | 39.00 | 112.00 | 2.31K | 552.00 | 4.04K | 54.08K |
| Pretax Income | -17.59M | -15.44M | -3.52M | -3.83M | -3.24M | -48.00K | -1.35M | -2.93M | -826.00K | 129.00K | -1.06M | -729.00K | -867.98K | 269.97K | -2.57M | -4.15M |
| Net Income | -17.63M | -15.55M | -3.59M | -3.86M | -3.28M | -74.00K | -1.37M | -2.93M | -833.00K | 122.49K | -1.06M | -732.00K | -870.05K | 268.19K | -2.58M | -4.16M |
| Selling & General & Admin | 14.23M | 21.15M | 14.68M | 14.60M | 11.89M | 9.82M | 8.68M | 6.73M | 2.80M | 2.50M | 2.89M | 3.16M | 3.24M | 3.24M | 4.24M | 5.21M |
| Research & Development | 3.45M | 5.83M | 6.17M | 3.83M | 2.24M | 1.77M | 1.95M | 1.52M | 1.34M | 1.13M | 920.00K | 1.16M | 1.01M | 1.13M | 1.37M | 1.72M |
| Other Expenses | n/a | 2.00K | 89.00 | 1.04M | -23.00K | -101.00K | -140.00K | 12.58K | 11.40 | 8.80 | 11.70 | -49.18K | 9.20 | 9.40 | n/a | n/a |
| Operating Expenses | 17.68M | 26.97M | 20.85M | 18.43M | 14.13M | 11.59M | 11.45M | 8.25M | 4.14M | 3.63M | 3.81M | 4.31M | 4.24M | 4.37M | 5.61M | 6.93M |
| Interest Expense | 385.95K | 394.62K | 226.00K | 48.55K | 48.40K | 78.40K | 98.76K | 54.45K | 72.36K | 77.22K | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 9.47M | 15.02M | 9.79M | 9.15M | 9.22M | 8.17M | 7.24M | 5.19M | 1.57M | 1.45M | 1.57M | 1.91M | 2.06M | 1.99M | 1.86M | 2.93M |
| Cost & Expenses | 43.31M | 65.67M | 58.74M | 52.81M | 40.84M | 32.27M | 30.63M | 20.72M | 11.53M | 12.04M | 11.95M | 15.37M | 13.61M | 13.39M | 13.35M | 18.40M |
| Income Tax | 42.62K | 112.00K | 64.00K | 27.00K | 32.00K | 26.00K | 15.00K | 7.00K | 7.00K | 7.00K | 4.00K | 3.00K | 2.07K | 1.78K | 5.10K | 12.92K |
| Shares Outstanding (Basic) | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 294.54K | 290.82K | 234.26K | 86.18K | 81.69K | 77.96K |
| Shares Outstanding (Diluted) | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 307.07K | 290.82K | 234.26K | 86.46K | 81.69K | 77.96K |
| EPS (Basic) | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.2 | 0.50 | -3.62 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
| EPS (Diluted) | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.2 | 0.50 | -3.47 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
| EBITDA | -16.44M | -14.35M | -3.32M | -4.45M | -2.61M | 394.99K | -712.24K | -2.34M | -701.19K | -409.00K | -696.90K | -665.80K | -917.99K | -61.07K | -2.55M | -3.85M |
| Depreciation & Amortization | 763.11K | 697.06K | 525.14K | 372.18K | 608.30K | 345.08K | 500.08K | 544.69K | 121.03K | 9.05K | 9.78K | 14.08K | 23.55K | 26.43K | 59.54K | 87.77K |