Minim Inc. (MINM)
0.67
0.02 (3.08%)
At close: Apr 02, 2025, 12:15 PM
0.67
0.00%
After-hours: Apr 02, 2025, 12:15 PM EDT
Minim Income Statement
Financials in USD. Fiscal year
is
January - December.
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
| Period Ending | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 |
| Revenue | 26.11M | 50.62M | 55.42M | 47.99M | 37.61M | 32.32M | 29.42M | 17.83M | 10.79M | 11.9M | 11.24M | 14.69M | 12.67M | 13.3M | 10.74M | 14.46M |
| Cost of Revenue | 25.64M | 38.7M | 37.89M | 34.38M | 26.71M | 20.68M | 19.18M | 12.47M | 7.39M | 8.41M | 8.14M | 11.06M | 9.37M | 9.02M | 7.74M | 11.47M |
| Gross Profit | 470.89K | 11.93M | 17.53M | 13.61M | 10.91M | 11.64M | 10.24M | 5.37M | 3.4M | 3.49M | 3.1M | 3.63M | 3.3M | 4.28M | 3M | 2.99M |
| Operating Income | -17.21M | -15.05M | -3.32M | -4.82M | -3.22M | 53K | -1.21M | -2.88M | -740K | -140K | -707K | -680K | -941.54K | -87.5K | -2.61M | -3.6M |
| Interest Income | 2.55K | 457.00 | 44.17K | 1.08K | 13.97K | 285.00 | 100.00 | 254.00 | 444.00 | 33.00 | 39.00 | 112.00 | 2.31K | 552.00 | 4.04K | 54.08K |
| Pretax Income | -17.59M | -15.44M | -3.52M | -3.83M | -3.24M | -48K | -1.35M | -2.93M | -826K | 129K | -1.06M | -729K | -867.98K | 269.97K | -2.57M | -4.15M |
| Net Income | -17.63M | -15.55M | -3.59M | -3.86M | -3.28M | -74K | -1.37M | -2.93M | -833K | 122.49K | -1.06M | -732K | -870.05K | 268.19K | -2.58M | -4.16M |
| Selling & General & Admin | 14.23M | 21.15M | 14.68M | 14.6M | 11.89M | 9.82M | 8.68M | 6.73M | 2.8M | 2.5M | 2.89M | 3.16M | 3.24M | 3.24M | 4.24M | 5.21M |
| Research & Development | 3.45M | 5.83M | 6.17M | 3.83M | 2.24M | 1.77M | 1.95M | 1.52M | 1.34M | 1.13M | 920K | 1.16M | 1.01M | 1.13M | 1.37M | 1.72M |
| Other Expenses | n/a | 2K | 89.00 | 1.04M | -23K | -101K | -140K | 12.58K | 11.40 | 8.80 | 11.70 | -49.18K | 9.20 | 9.40 | n/a | n/a |
| Operating Expenses | 17.68M | 26.97M | 20.85M | 18.43M | 14.13M | 11.59M | 11.45M | 8.25M | 4.14M | 3.63M | 3.81M | 4.31M | 4.24M | 4.37M | 5.61M | 6.93M |
| Interest Expense | 385.95K | 394.62K | 226K | 48.55K | 48.4K | 78.4K | 98.76K | 54.45K | 72.36K | 77.22K | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 9.47M | 15.02M | 9.79M | 9.15M | 9.22M | 8.17M | 7.24M | 5.19M | 1.57M | 1.45M | 1.57M | 1.91M | 2.06M | 1.99M | 1.86M | 2.93M |
| Cost & Expenses | 43.31M | 65.67M | 58.74M | 52.81M | 40.84M | 32.27M | 30.63M | 20.72M | 11.53M | 12.04M | 11.95M | 15.37M | 13.61M | 13.39M | 13.35M | 18.4M |
| Income Tax | 42.62K | 112K | 64K | 27K | 32K | 26K | 15K | 7K | 7K | 7K | 4K | 3K | 2.07K | 1.78K | 5.1K | 12.92K |
| Shares Outstanding (Basic) | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 294.54K | 290.82K | 234.26K | 86.18K | 81.69K | 77.96K |
| Shares Outstanding (Diluted) | 1.94M | 1.86M | 1.59M | 1.01M | 722.04K | 638.27K | 596.69K | 556.32K | 378.83K | 319.31K | 307.07K | 290.82K | 234.26K | 86.46K | 81.69K | 77.96K |
| EPS (Basic) | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.2 | 0.50 | -3.62 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
| EPS (Diluted) | -9.08 | -8.38 | -2.26 | -3.81 | -4.54 | -0.12 | -2.29 | -5.27 | -2.2 | 0.50 | -3.47 | -2.52 | -3.71 | 3.12 | -31.54 | -53.36 |
| EBITDA | -16.44M | -14.35M | -3.32M | -4.45M | -2.61M | 394.99K | -712.24K | -2.34M | -701.19K | -409K | -696.9K | -665.8K | -917.99K | -61.07K | -2.55M | -3.85M |
| EBIT | -17.21M | -15.04M | -1.86M | -3.78M | -3.2M | 29.92K | -1.25M | -2.87M | -753.41K | 206.79K | -706.68K | -679.88K | -941.54K | -87.5K | -2.61M | -3.94M |
| Depreciation & Amortization | 763.11K | 697.06K | 525.14K | 372.18K | 608.3K | 345.08K | 500.08K | 544.69K | 121.03K | 9.05K | 9.78K | 14.08K | 23.55K | 26.43K | 59.54K | 87.77K |