Minim Inc. (MINM)
NASDAQ: MINM
· Real-Time Price · USD
3.61
0.50 (16.08%)
At close: Apr 04, 2025, 10:45 AM
Minim Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 125.00 | n/a | n/a | n/a | 639.89K | 1.46M | 6.7M | 7.19M | 10.75M | 10.63M | 13.83M | 12.86M | 13.3M | 10.48M | 15.04M | 14.89M | 15.02M |
Cost of Revenue | 750.00 | 57.54K | 74.93K | 120.72K | 432.63K | 1.09M | 9.69M | 6.71M | 8.14M | 8.51M | 10.75M | 10.33M | 9.11M | 7.02M | 10.54M | 10.42M | 9.91M |
Gross Profit | -625 | n/a | n/a | n/a | 207.26K | 373.69K | -3M | 485.9K | 2.61M | 2.11M | 3.08M | 2.54M | 4.19M | 3.45M | 4.49M | 4.48M | 5.1M |
Operating Income | -371.12K | 147.66K | -625.07K | -488.49K | -904.72K | -1.1M | -6.72M | -5.46M | -3.93M | -4.35M | -3.95M | -4.29M | -2.45M | -3.13M | -2.17M | -1.44M | -535.7K |
Interest Income | n/a | n/a | n/a | n/a | 62.00 | 26.75K | 99.08K | n/a | n/a | 132.36K | 93.73K | n/a | n/a | 38.64K | n/a | n/a | n/a |
Pretax Income | -373.91K | 147.66K | -625.07K | -488.47K | -3.27M | -1.13M | -6.82M | -5.57M | -4.07M | -4.48M | -4.05M | -4.38M | -2.53M | -3.16M | 1.71M | -1.52M | -544.02K |
Net Income | -373.91K | 147.66K | -625K | -487.91K | -3.26M | -1.15M | -6.82M | -5.6M | -4.07M | -4.52M | -4.06M | -4.43M | -2.54M | -3.19M | 1.7M | -1.55M | -545.52K |
Selling & General & Admin | 340.5K | 147.66K | 550.14K | 490.93K | 1.04M | 1.38M | 3.04M | 4.76M | 5.05M | 4.87M | 5.72M | 5.45M | 5.1M | 4.98M | 4.87M | 4.54M | 4.25M |
Research & Development | 30K | n/a | n/a | 40.86K | 72.43K | 88.32K | 687.08K | 1.19M | 1.48M | 1.6M | 1.31M | 1.37M | 1.54M | 1.6M | 1.79M | 1.39M | 1.39M |
Other Expenses | n/a | 1.64M | n/a | -164.03K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -19.91K | n/a | n/a | 20K |
Operating Expenses | 370.5K | 1.78M | 625.07K | 488.49K | 1.11M | 1.47M | 3.72M | 5.95M | 6.53M | 6.47M | 7.04M | 6.82M | 6.65M | 6.58M | 6.66M | 5.92M | 5.64M |
Interest Expense | 2.79K | n/a | n/a | 20K | 62K | 26.75K | n/a | 112.58K | 144.99K | 300.62K | 94K | 89.97K | 78.1K | 82.81K | 81.24K | 78.04K | 28.32K |
Selling & Marketing Expenses | n/a | 579.35M | -624.44M | 45.13K | 21.04K | 86.37K | 2.07M | 3.59M | 3.72M | 3.74M | 3.8M | 3.83M | 3.65M | 3.87M | 3.5M | 3.21M | 3.17M |
Cost & Expenses | 371.25K | -147.66K | 625.07K | 488.49K | 1.54M | 2.56M | 13.42M | 12.65M | 14.68M | 14.98M | 17.79M | 17.15M | 15.75M | 13.6M | 13.25M | 16.34M | 15.55M |
Income Tax Expense | n/a | 22.43K | n/a | -554 | -10.66K | 18.17K | 525.00 | 24.98K | n/a | 39K | 16K | 50.72K | 6K | 22.65K | 8.13K | 31.49K | 1.5K |
Shares Outstanding (Basic) | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M | 1.88M | 1.87M | 1.86M | 1.85M | 1.84M | 1.83M | 1.69M | 1.42M | 1.41M |
Shares Outstanding (Diluted) | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M | 1.88M | 1.87M | 1.86M | 1.85M | 1.84M | 1.83M | 1.74M | 1.42M | 1.41M |
EPS (Basic) | -0.1 | 0.05 | -218.05 | -0.17 | -1.18 | -0.44 | -3.61 | -2.96 | -2.16 | -2.42 | -2.18 | -2.39 | -1.38 | -1.74 | 1.00 | -1.09 | -0.39 |
EPS (Diluted) | -0.1 | 0.05 | -218.05 | -0.17 | -1.18 | -0.44 | -3.61 | -2.96 | -2.16 | -2.42 | -2.18 | -2.39 | -1.38 | -1.74 | 1.00 | -1.09 | -0.39 |
EBITDA | -311.33K | -2M | -550.14K | -531.79K | -787.72K | -896.16K | -6.62M | -5.31M | -3.66M | -4.13M | -3.73M | -3.94M | -2.28M | -2.92M | -1.74M | -1.24M | -349.49K |
EBIT | -371.12K | -2.05M | -625.07K | -652.51K | -904.72K | -1.1M | -6.72M | -5.46M | -3.93M | -4.35M | -3.95M | -4.29M | -2.45M | -3.08M | -2.17M | -1.44M | -515.7K |
Depreciation & Amortization | 59.79K | 57.54K | 74.93K | 120.72K | 117K | 203.09K | 102.52K | 148.42K | 268.83K | 227K | 223.95K | 349.28K | 176.53K | 208K | 426.7K | 206.22K | 186.21K |