Mirion Technologies Inc. (MIR)
NYSE: MIR
· Real-Time Price · USD
20.55
-0.09 (-0.44%)
At close: Aug 15, 2025, 3:59 PM
20.28
-1.34%
After-hours: Aug 15, 2025, 07:14 PM EDT
Mirion Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.09B | 870.2M | 860.8M | 836.9M | 821.3M | 811.4M | 800.9M | 788.4M | 758.1M | 736.7M | 717.8M | 677.7M | 661.1M | 665.3M | 668.3M | 490.5M | 346.2M | 307.4M |
Cost of Revenue | 525.7M | 434.8M | 461.1M | 531.6M | 528.1M | 501.9M | 472.7M | 443.5M | 424.1M | 411.7M | 401.1M | 381.5M | 372M | 375.6M | 385M | 283.7M | 202.2M | 180.2M |
Gross Profit | 562.3M | 435.4M | 399.7M | 305.3M | 293.2M | 309.5M | 328.2M | 344.9M | 334M | 325M | 316.7M | 296.2M | 289.1M | 289.7M | 283.3M | 206.8M | 144M | 127.2M |
Operating Income | 61.09M | 38.4M | 24.8M | 10.9M | 1.4M | -13.2M | 62.1M | -113.2M | -129.7M | -44.5M | -148.5M | 1.7M | 21.9M | -48M | -21.3M | -10.55M | -3.52M | 9.28M |
Interest Income | 900K | 6.8M | 6.6M | 6.5M | 6.4M | 5.4M | 4.8M | 3.4M | 2.1M | 1.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 20.74M | -8M | -33.9M | -67.6M | -68.3M | -86.6M | -105.3M | -248.7M | -290.4M | -327.5M | -306.6M | -235M | -231M | -203.9M | -228.6M | -139.73M | -88.65M | -74.25M |
Net Income | 18.97M | -10M | -36.1M | -66.3M | -64.8M | -80.8M | -100.1M | -238.4M | -286.7M | -317.6M | -299.7M | -227.4M | -213.7M | -209M | -172.12M | -91.66M | -45.21M | 8.64M |
Selling & General & Admin | 401.41M | 307.1M | 285.8M | 259.7M | 259.1M | 284.2M | 310.5M | 342.4M | 347.6M | 354.6M | 359.9M | 348.6M | 321.4M | 297.1M | 268.4M | 189.65M | 128.32M | 61.67M |
Research & Development | 45.7M | 35.8M | 35M | 34.7M | 32.4M | 32M | 31.7M | 31.7M | 31.8M | 30.8M | 30.3M | 31M | 31.5M | 32.3M | 36.2M | 27.7M | 19.2M | 14.6M |
Other Expenses | 500K | -100K | n/a | -300K | n/a | 700K | 2M | 1.8M | 2M | 1.9M | 2.4M | 4M | 3.5M | 4M | 2.3M | 700K | 700K | 200K |
Operating Expenses | 502.41M | 398.2M | 376.1M | 294.4M | 291.5M | 316.2M | 343.6M | 375.5M | 381.3M | 387.3M | 392.6M | 444.8M | 277M | 103.1M | -64M | -214.05M | -143.28M | -117.18M |
Interest Expense | 64.1M | 54.9M | 57.9M | 60.5M | 61.9M | 61.4M | 61.9M | 58.6M | 56.2M | 50M | 41.9M | 44.7M | 84.4M | 119.7M | 154.9M | 139.6M | 86.8M | 43.1M |
Selling & Marketing Expenses | n/a | n/a | n/a | 1.3M | 1.3M | 1.3M | 1.3M | 1.7M | 1.7M | 1.7M | 1.7M | 800K | 59.62M | 118.24M | 177.87M | 177.07M | 118.24M | 59.63M |
Cost & Expenses | 1.03B | 833M | 837.2M | 826M | 819.6M | 818.1M | 615.4M | 778.2M | 555M | 548.6M | 560.2M | 432.7M | 465M | 294.7M | 321M | 69.65M | 58.92M | 63.02M |
Income Tax Expense | 876K | 1.7M | 2.7M | -600K | -2.4M | -4.3M | -4.4M | -2.6M | 3.2M | -3M | n/a | 9.4M | 9.1M | 30.9M | 33.9M | 26.01M | 21.25M | 7.55M |
Shares Outstanding (Basic) | 225.34M | 225.66M | 204.99M | 206.68M | 202.2M | 199.73M | 199.28M | 199.22M | 199.18M | 187.7M | 184.43M | 181.33M | 180.99M | 180.77M | 144.84M | 6.67M | 6.62M | 6.59M |
Shares Outstanding (Diluted) | 243.59M | 226.92M | 204.99M | 206.68M | 202.2M | 199.73M | 199.28M | 199.22M | 199.18M | 187.7M | 184.43M | 181.33M | 180.99M | 180.77M | 144.84M | 6.67M | 6.62M | 6.59M |
EPS (Basic) | 0.33 | 0.13 | -0.00 | -0.33 | -0.32 | -0.41 | -0.52 | -1.27 | -1.54 | -1.72 | -1.63 | -1.36 | -8.04 | -15.86 | -14.24 | -13.69 | -6.69 | 1.45 |
EPS (Diluted) | 0.33 | 0.13 | -0.00 | -0.33 | -0.32 | -0.41 | -0.52 | -1.27 | -1.54 | -1.72 | -1.63 | -1.36 | -8.04 | -15.86 | -14.24 | -13.69 | -6.69 | 1.45 |
EBITDA | 41M | 41.1M | 23.3M | 164.5M | 154.9M | 137.1M | 120.2M | -40M | -69.9M | -108.3M | -90.7M | 46.5M | 46.4M | 90.2M | 77.2M | 45.85M | 45.43M | 15.27M |
EBIT | 43.1M | 46.9M | 24M | -7.1M | -6.4M | -26.2M | -45.5M | -192.2M | -236.3M | -278.6M | -264.7M | -127.5M | -143.7M | -81.3M | -70.8M | -60.05M | -1.86M | -6.02M |
Depreciation & Amortization | -41.94M | -4.4M | 700K | 155.8M | 157.9M | 160.1M | 162.5M | 164.6M | 166.4M | 170.3M | 174M | 174M | 157.5M | 138.3M | 117M | 74.89M | 48.93M | 40.33M |